XML 55 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
The following table presents revenues by segment for each of the years ended December 31,

(dollars in millions)
 
2013
 
2012
 
2011
Core Network Services Revenue:
 
 
 
 
 
 
North America
 
$
3,949

 
$
3,840

 
$
2,915

EMEA
 
888

 
911

 
475

Latin America
 
754

 
712

 
176

Total Core Network Services Revenue
 
$
5,591

 
$
5,463

 
$
3,566

 
 
 
 
 
 
 
Wholesale Voice Services and Other Revenue:
 
 
 
 
 
 
North America
 
$
681

 
$
863

 
$
731

EMEA
 
31

 
40

 
34

Latin America
 
10

 
10

 
2

Total Wholesale Voice Services and Other Revenue
 
$
722

 
$
913

 
$
767

 
 
 
 
 
 
 
Total Consolidated Revenue
 
$
6,313

 
$
6,376

 
$
4,333

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following table presents Adjusted EBITDA by segment and reconciles Adjusted EBITDA to net loss for each of the years ended December 31,

(dollars in millions)
 
2013
 
2012
 
2011
Adjusted EBITDA:
 
 
 
 
 
 
North America
 
$
1,799

 
$
1,708

 
$
1,325

EMEA
 
226

 
195

 
104

Latin America
 
313

 
278

 
70

Unallocated Corporate Expenses
 
(714
)
 
(722
)
 
(541
)
Consolidated Adjusted EBITDA
 
$
1,624

 
$
1,459

 
$
958

Income Tax Expense
 
(38
)
 
(48
)
 
(41
)
Total Other Expense
 
(737
)
 
(949
)
 
(838
)
Depreciation and Amortization
 
(800
)
 
(749
)
 
(805
)
Non-Cash Stock Compensation
 
(151
)
 
(135
)
 
(101
)
Non-Cash Impairment
 
(7
)
 

 

Income from Discontinued Operations
 

 

 
71

Total Consolidated Net Loss
 
$
(109
)

$
(422
)

$
(756
)
Summary of segment information
The following table presents capital expenditures by segment and reconciles capital expenditures to consolidated capital expenditures for each of the years ended December 31,

(dollars in millions)
 
2013
 
2012
 
2011
Capital Expenditures:
 
 
 
 
 
 
North America
 
$
398

 
$
407

 
$
353

EMEA
 
128

 
115

 
66

Latin America
 
134

 
122

 
27

Unallocated Corporate Capital Expenditures
 
100

 
99

 
48

Consolidated Capital Expenditures
 
$
760

 
$
743

 
$
494

Reconciliation of Assets from Segment to Consolidated [Table Text Block]
The following table presents total assets by segment:

 
 
As of December 31,
(dollars in millions)
 
2013
 
2012
Assets:
 
 
 
 
North America
 
$
8,133

 
$
8,495

EMEA
 
2,030

 
2,015

Latin America
 
2,445

 
2,513

Other
 
266

 
284

Total Consolidated Assets
 
$
12,874

 
$
13,307