XML 42 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Consolidating Financial Information        
Revenue $ 1,569 $ 1,590 $ 4,711 $ 4,762
Costs and Expenses:        
Cost of Revenue 608 642 1,853 1,947
Depreciation and Amortization 203 185 596 563
Selling, General and Administrative 606 625 1,815 1,865
Total Costs and Expenses 1,417 1,452 4,264 4,375
Operating Income (Loss) 152 138 447 387
Other Income (Expense):        
Interest income 0 0 0 2
Interest expense (165) (188) (501) (558)
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net 6 (103) (30) (162)
Total Other Expense (159) (291) (531) (718)
Income (Loss) before Income Taxes (7) (153) (84) (331)
Income Tax Expense (14) (13) (39) (35)
Net Income (Loss) (21) (166) (123) (366)
Other Comprehensive Income (Loss), Net of Income Taxes 42 122 (21) 108
Comprehensive Income (Loss) 21 (44) (144) (258)
Level 3 Communications, Inc.
       
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Cost of Revenue 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative 1 1 2 2
Total Costs and Expenses 1 1 2 2
Operating Income (Loss) (1) (1) (2) (2)
Other Income (Expense):        
Interest income   0   0
Interest expense (38) (43) (114) (123)
Interest income (expense) affiliates, net 274 244 819 734
Equity in net earnings (losses) of subsidiaries (255) (365) (825) (935)
Other, net 0 0 0 (39)
Total Other Expense (19) (164) (120) (363)
Income (Loss) before Income Taxes (20) (165) (122) (365)
Income Tax Expense (1) (1) (1) (1)
Net Income (Loss) (21) (166) (123) (366)
Other Comprehensive Income (Loss), Net of Income Taxes 42 122 (21) 108
Comprehensive Income (Loss) 21 (44) (144) (258)
Level 3 Financing, Inc.
       
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Cost of Revenue 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative 1 1 1 1
Total Costs and Expenses 1 1 1 1
Operating Income (Loss) (1) (1) (1) (1)
Other Income (Expense):        
Interest income   0   0
Interest expense (123) (137) (374) (410)
Interest income (expense) affiliates, net 429 400 1,284 1,202
Equity in net earnings (losses) of subsidiaries (542) (516) (1,715) (1,593)
Other, net (18) (111) (19) (133)
Total Other Expense (254) (364) (824) (934)
Income (Loss) before Income Taxes (255) (365) (825) (935)
Income Tax Expense 0 0 0 0
Net Income (Loss) (255) (365) (825) (935)
Other Comprehensive Income (Loss), Net of Income Taxes 42 122 (21) 108
Comprehensive Income (Loss) (213) (243) (846) (827)
Level 3 Communications, LLC
       
Condensed Consolidating Financial Information        
Revenue 711 672 2,090 1,957
Costs and Expenses:        
Cost of Revenue 264 256 781 736
Depreciation and Amortization 73 63 215 196
Selling, General and Administrative 385 410 1,178 1,207
Total Costs and Expenses 722 729 2,174 2,139
Operating Income (Loss) (11) (57) (84) (182)
Other Income (Expense):        
Interest income   0   1
Interest expense (1) (1) (2) (2)
Interest income (expense) affiliates, net (670) (561) (2,008) (1,678)
Equity in net earnings (losses) of subsidiaries 122 40 398 101
Other, net 1 3 3 6
Total Other Expense (548) (519) (1,609) (1,572)
Income (Loss) before Income Taxes (559) (576) (1,693) (1,754)
Income Tax Expense (1) (1) (2) (3)
Net Income (Loss) (560) (577) (1,695) (1,757)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0 0 0
Comprehensive Income (Loss) (560) (577) (1,695) (1,757)
Other Non-Guarantor Subsidiaries
       
Condensed Consolidating Financial Information        
Revenue 919 981 2,803 2,995
Costs and Expenses:        
Cost of Revenue 405 447 1,254 1,393
Depreciation and Amortization 130 122 381 367
Selling, General and Administrative 219 215 634 663
Total Costs and Expenses 754 784 2,269 2,423
Operating Income (Loss) 165 197 534 572
Other Income (Expense):        
Interest income   0   1
Interest expense (3) (7) (11) (23)
Interest income (expense) affiliates, net (33) (83) (95) (258)
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net 23 5 (14) 4
Total Other Expense (13) (85) (120) (276)
Income (Loss) before Income Taxes 152 112 414 296
Income Tax Expense (12) (11) (36) (31)
Net Income (Loss) 140 101 378 265
Other Comprehensive Income (Loss), Net of Income Taxes 42 48 (21) 18
Comprehensive Income (Loss) 182 149 357 283
Eliminations
       
Condensed Consolidating Financial Information        
Revenue (61) (63) (182) (190)
Costs and Expenses:        
Cost of Revenue (61) (61) (182) (182)
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative 0 (2) 0 (8)
Total Costs and Expenses (61) (63) (182) (190)
Operating Income (Loss) 0 0 0 0
Other Income (Expense):        
Interest income   0   0
Interest expense 0 0 0 0
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 675 841 2,142 2,427
Other, net 0 0 0 0
Total Other Expense 675 841 2,142 2,427
Income (Loss) before Income Taxes 675 841 2,142 2,427
Income Tax Expense 0 0 0 0
Net Income (Loss) 675 841 2,142 2,427
Other Comprehensive Income (Loss), Net of Income Taxes (84) (170) 42 (126)
Comprehensive Income (Loss) $ 591 $ 671 $ 2,184 $ 2,301