QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||
Emerging growth company |
Class |
Outstanding April 30, 2021 | |
Common Stock, no par value |
Page(s) |
||||||
PART I. |
||||||
Item 1. |
||||||
1 | ||||||
2 | ||||||
3 | ||||||
4-5 |
||||||
6 | ||||||
7-20 |
||||||
Item 2. |
21-30 |
|||||
Item 3. |
30 | |||||
Item 4. |
30 | |||||
PART II. |
||||||
Item 1. |
31 | |||||
Item 1A. |
31 | |||||
Item 6. |
31 | |||||
32 |
Three Months Ended |
Six Months Ended |
|||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
NET REVENUES |
$ | $ | $ | $ | ||||||||||||
COST OF SALES |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING EXPENSES |
||||||||||||||||
Research and development |
||||||||||||||||
Selling and marketing |
||||||||||||||||
General and administrative |
||||||||||||||||
Acquisition-related costs |
— | — | ||||||||||||||
Change in fair value of acquisition consideration |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Restructuring costs |
— | — |
||||||||||||||
Selected legal costs |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
||||||||||||||||
Interest income |
||||||||||||||||
Interest expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
RADx grant income |
— | — | ||||||||||||||
Other, net |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense) |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
EARNINGS BEFORE INCOME TAXES |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX PROVISION |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET EARNINGS |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
BASIC EARNINGS PER COMMON SHARE |
$ | $ | $ | $ | ||||||||||||
DILUTED EARNINGS PER COMMON SHARE |
$ | $ | $ | $ | ||||||||||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING — BASIC |
||||||||||||||||
EFFECT OF DILUTIVE STOCK OPTIONS AND RESTRICTED SHARE UNITS |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING — DILUTED |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
ANTI-DILUTIVE SECURITIES: |
||||||||||||||||
Common share options and restricted share units |
||||||||||||||||
|
|
|
|
|
|
|
|
Three Months |
Six Months Ended |
|||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
NET EARNINGS |
$ | $ | $ | $ | ||||||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustment |
( |
) | ( |
) | ||||||||||||
Unrealized gain (loss) on cash flow hedge |
( |
) | ( |
) | ||||||||||||
Reclassification of amortization of gain on cash flow hedge |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Income taxes related to items of other comprehensive income (loss) |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of tax |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
COMPREHENSIVE INCOM E |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Six Months Ended March 31, |
2021 |
2020 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net earnings |
$ | $ | ||||||
Non-cash items included in net earnings: |
||||||||
Depreciation of property, plant and equipment |
||||||||
Amortization of intangible assets |
||||||||
Stock compensation expense |
||||||||
Deferred income taxes |
( |
) | ||||||
Change in fair value of acquisition consideration |
( |
) | ( |
) | ||||
Change in the following: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Inventories |
( |
) | ( |
) | ||||
Prepaid expenses and other current assets |
||||||||
Accounts payable and accrued expenses |
||||||||
Income taxes payable |
( |
) | ||||||
Other, net |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Purchase of property, plant and equipment |
( |
) | ( |
) | ||||
Payment of acquisition consideration holdback |
( |
) | — | |||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Payment on revolving credit facility |
( |
) | ( |
) | ||||
Payment of debt issuance costs |
— | ( |
) | |||||
Proceeds from exercise of stock options |
— | |||||||
|
|
|
|
|||||
Net cash used in financing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
||||||||
|
|
|
|
|||||
Net Increase (Decrease) in Cash and Cash Equivalents |
( |
) | ||||||
Cash and Cash Equivalents at Beginning of Period |
||||||||
|
|
|
|
|||||
Cash and Cash Equivalents at End of Period |
$ | $ | ||||||
|
|
|
|
March 31, |
||||||||
2021 |
September 30, |
|||||||
(Unaudited) |
2020 |
|||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable, less allowances of $ |
||||||||
Inventories, net |
||||||||
Prepaid expenses and other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
|
|
|
|
|||||
PROPERTY, PLANT AND EQUIPMENT, at Cost |
||||||||
Land |
||||||||
Buildings and improvements |
||||||||
Machinery, equipment and furniture |
||||||||
Construction in progress |
||||||||
|
|
|
|
|||||
Subtotal |
||||||||
Less: accumulated depreciation and amortization |
||||||||
|
|
|
|
|||||
Property, plant and equipment, net |
||||||||
|
|
|
|
|||||
OTHER ASSETS |
||||||||
Goodwill |
||||||||
Other intangible assets, net |
||||||||
Right-of-use |
||||||||
Deferred income taxes |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total other assets |
||||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | $ | ||||||
|
|
|
|
MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(dollar amounts in thousands) |
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
March 31, |
September 30, |
|||||||
2021 |
2020 |
|||||||
(Unaudited) |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued employee compensation costs |
||||||||
Current portion of acquisition consideration |
||||||||
Current operating lease obligations |
||||||||
Current government grant obligations |
||||||||
Other accrued expenses |
||||||||
Income taxes payable |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
|
|
|
|
|||||
NON-CURRENT LIABILITIES |
||||||||
Acquisition consideration |
||||||||
Post-employment benefits |
||||||||
Fair value of interest rate swaps |
||||||||
Long-term operating lease obligations |
||||||||
Long-term debt |
||||||||
Government grant obligations |
||||||||
Long-term income taxes payable |
||||||||
Deferred income taxes |
||||||||
Other non-current liabilities |
||||||||
|
|
|
|
|||||
Total non-current liabilities |
||||||||
|
|
|
|
|||||
COMMITMENTS AND CONTINGENCIES |
||||||||
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
||||||||
Preferred stock, |
||||||||
Common shares, shares issued, respectively |
||||||||
Additional paid-in capital |
||||||||
Retained earnings |
||||||||
Accumulated other comprehensive income (loss) |
( |
) | ||||||
|
|
|
|
|||||
Total shareholders’ equity |
||||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ | $ | ||||||
|
|
|
|
Common Shares Issued |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Shareholders’ Equity |
||||||||||||||||
THREE MONTHS ENDED MARCH 31, 2021 |
||||||||||||||||||||
Balance at December 31, 2020 |
$ | $ | $ | $ | ||||||||||||||||
Conversion of restricted share units and exercise of stock options |
— | — | ||||||||||||||||||
Stock compensation expense |
— | — | — | |||||||||||||||||
Net earnings |
— | — | — | |||||||||||||||||
Foreign currency translation adjustment |
— | — | — | |||||||||||||||||
Hedging activity, net of tax |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2021 |
$ | $ | $ | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
THREE MONTHS ENDED MARCH 31, 2020 |
||||||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Conversion of restricted share units and exercise of stock options |
( |
) | — | — | ( |
) | ||||||||||||||
Stock compensation expense |
— | — | — | |||||||||||||||||
Net earnings |
— | — | — | |||||||||||||||||
Foreign currency translation adjustment |
— | — | — | ( |
) | ( |
) | |||||||||||||
Hedging activity, net of tax |
— | — | — | ( |
) | ( |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2020 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Common Shares Issued |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Shareholders’ Equity |
||||||||||||||||
SIX MONTHS ENDED MARCH 31, 2021 |
||||||||||||||||||||
Balance at September 30, 2020 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Conversion of restricted share units and exercise of stock options |
— | — | ||||||||||||||||||
Stock compensation expense |
— | — | — | |||||||||||||||||
Net earnings |
— | — | — | |||||||||||||||||
Foreign currency translation adjustment |
— | — | — | |||||||||||||||||
Hedging activity, net of tax |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2021 |
$ | $ | $ | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
SIX MONTHS ENDED MARCH 31, 2020 |
||||||||||||||||||||
Balance at September 30, 2019 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Conversion of restricted share units and exercise of stock options |
( |
) | — | — | ( |
) | ||||||||||||||
Stock compensation expense |
— | — | — | |||||||||||||||||
Net earnings |
— | — | — | |||||||||||||||||
Foreign currency translation adjustment |
— | — | — | ( |
) | ( |
) | |||||||||||||
Hedging activity, net of tax |
— | — | — | ( |
) | ( |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2020 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
1. |
Nature of Business |
2. |
Basis of Presentation |
3. |
Significant Accounting Policies |
(b) |
Reclassifications – |
4. |
Revenue Recognition |
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||||||||||
2021 |
2020 |
Inc (Dec) |
2021 |
2020 |
Inc (Dec) |
|||||||||||||||||||
Diagnostics- |
||||||||||||||||||||||||
Americas |
$ | $ | ( |
)% | $ | $ | ( |
)% | ||||||||||||||||
EMEA |
( |
)% | ( |
)% | ||||||||||||||||||||
ROW |
% | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Diagnostics |
( |
)% | ( |
)% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Life Science- |
||||||||||||||||||||||||
Americas |
% | % | ||||||||||||||||||||||
EMEA |
% | % | ||||||||||||||||||||||
ROW |
% | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Life Science |
% | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Consolidated |
$ | $ | % | $ | $ | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||||||||||
2021 |
2020 |
Inc (Dec) |
2021 |
2020 |
Inc (Dec) |
|||||||||||||||||||
Diagnostics- |
||||||||||||||||||||||||
Molecular assays |
$ | $ | ( |
)% | $ | $ | ( |
)% | ||||||||||||||||
Non-molecular assays |
( |
)% | ( |
)% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Diagnostics |
$ | $ | ( |
)% | $ | $ | ( |
)% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Life Science- |
||||||||||||||||||||||||
Molecular reagents |
$ | $ | % | $ | $ | % | ||||||||||||||||||
Immunological reagents |
% | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Life Science |
$ | $ | % | $ | $ | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||||||||||
2021 |
2020 |
Inc (Dec) |
2021 |
2020 |
Inc (Dec) |
|||||||||||||||||||
Diagnostics- |
||||||||||||||||||||||||
Gastrointestinal assays |
$ | |
$ | |
% | $ | |
$ | |
% | ||||||||||||||
Respiratory illness assays |
( |
)% | ( |
)% | ||||||||||||||||||||
Blood chemistry assays |
% | ( |
)% | |||||||||||||||||||||
Other |
% | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Diagnostics |
$ | $ | ( |
)% | $ | $ | ( |
)% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
5. |
Fair Value Measurements |
Fair Value Measurements Using Inputs Considered as |
||||||||||||||||
Carrying Value |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Interest rate swaps - |
||||||||||||||||
As of March 31, 2021 |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
As of September 30, 2020 |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Contingent consideration - |
||||||||||||||||
As of March 31, 2021 |
$ | ( |
) | $ | $ | $ | ( |
) | ||||||||
As of September 30, 2020 |
$ | ( |
) | $ | $ | $ | ( |
) |
6. |
Business Combinations |
Three Months Ended March 31, 2021 |
Six Months Ended March 31, 2021 |
|||||||
Net revenues |
$ | $ | ||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
PRELIMINARY |
||||||||||||
April 30, 2020 (as initially reported) |
Measurement Period Adjustments |
April 30, 2020 (as adjusted) |
||||||||||
Fair value of assets acquired - |
||||||||||||
Cash |
$ | $ | — | $ | ||||||||
Accounts receivable |
— | |||||||||||
Inventories |
( |
) | ||||||||||
Other current assets |
||||||||||||
Property, plant and equipment |
( |
) | ||||||||||
Goodwill |
( |
) | ||||||||||
Other intangible assets (estimated useful life): |
||||||||||||
Non-compete agreement ( |
( |
) | ||||||||||
Trade name ( |
||||||||||||
Technology ( |
||||||||||||
Customer relationships ( |
||||||||||||
Right-of-use |
( |
) | ||||||||||
Deferred tax assets, net |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of liabilities assumed - |
||||||||||||
Accounts payable and accrued expenses (including current portion of lease and government grant obligations) |
||||||||||||
Long-term lease obligations |
||||||||||||
Long-term government grant obligations |
— | |||||||||||
Other non-current liabilities |
— | |||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Total consideration paid (including $ |
$ | $ | — | $ | ||||||||
|
|
|
|
|
|
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net revenues |
$ | $ | $ | $ | ||||||||||||
Net earnings |
$ | $ | $ | $ |
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Adjustments to net revenues |
||||||||||||||||
Exalenz pre-acquisition net revenues |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjustments to net earnings |
||||||||||||||||
Exalenz pre-acquisition net loss |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Pro forma adjustments: |
||||||||||||||||
Remove net impact of non-continuing personnel, locations or activities |
||||||||||||||||
Incremental depreciation and amortization |
( |
) | ( |
) | ||||||||||||
Incremental interest costs, net |
( |
) | ( |
) | ||||||||||||
Tax effects of pro forma adjustments and recognizing benefit on resulting Exalenz losses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total adjustments to net earnings |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
|
|
|
|
|
|
|
|
7. |
Cash and Cash Equivalents |
March 31, 2021 |
September 30, 2020 |
|||||||
Institutional money market funds |
$ | $ | ||||||
Cash on hand, unrestricted |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
8. |
Inventories, Net |
March 31, 2021 |
September 30, 2020 |
|||||||
Raw materials |
$ | $ | ||||||
Work-in-process |
||||||||
Finished goods - instruments |
||||||||
Finished goods - kits and reagents |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
9. |
Leasing Arrangements |
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Lease costs within cost of sales |
$ |
$ |
$ |
$ |
||||||||||||
Lease costs within operating expenses |
||||||||||||||||
Right-of-use |
March 31, 2021 |
September 30, 2020 |
|||||||
Weighted average remaining lease term |
||||||||
Average discount rate |
% |
% |
2021 (represents remainder of fiscal year) |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
Total lease payments |
||||