XML 62 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information (Tables)
12 Months Ended
Oct. 31, 2018
Supplemental Guarantor Information [Abstract]  
Senior Notes issued by Subsidiary Issuer [Table Text Block]
Our 100%-owned subsidiary, Toll Brothers Finance Corp. (the “Subsidiary Issuer”), has issued the following Senior Notes (amounts in thousands):
 
 
Original amount issued and amount outstanding at October 31, 2018
4.0% Senior Notes due December 31, 2018
 
$
350,000

6.75% Senior Notes due November 1, 2019
 
$
250,000

5.875% Senior Notes due February 15, 2022
 
$
419,876

4.375% Senior Notes due April 15, 2023
 
$
400,000

5.625% Senior Notes due January 15, 2024
 
$
250,000

4.875% Senior Notes due November 15, 2025
 
$
350,000

4.875% Senior Notes due March 15, 2027
 
$
450,000

4.350% Senior Notes due February 15, 2028
 
$
400,000

Supplemental Consolidated Financial Information
Supplemental consolidating financial information of Toll Brothers, Inc., the Subsidiary Issuer, the Guarantor Subsidiaries, the Nonguarantor Subsidiaries, and the eliminations to arrive at Toll Brothers, Inc. on a consolidated basis is presented below ($ amounts in thousands).
Consolidating Balance Sheet at October 31, 2018
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
1,011,863

 
170,332

 

 
1,182,195

Inventory

 

 
7,493,205

 
105,014

 

 
7,598,219

Property, construction, and office equipment, net

 

 
169,265

 
24,016

 

 
193,281

Receivables, prepaid expenses, and other assets

 


 
291,299

 
392,559

 
(133,080
)
 
550,778

Mortgage loans held for sale

 

 

 
170,731

 

 
170,731

Customer deposits held in escrow

 

 
116,332

 
1,241

 

 
117,573

Investments in unconsolidated entities

 

 
44,329

 
387,484

 

 
431,813

Investments in and advances to consolidated entities
4,791,629

 
2,916,557

 
91,740

 
126,872

 
(7,926,798
)
 

 
4,791,629

 
2,916,557

 
9,218,033

 
1,378,249

 
(8,059,878
)
 
10,244,590

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Loans payable

 

 
686,801

 


 

 
686,801

Senior notes

 
2,861,375

 

 

 

 
2,861,375

Mortgage company loan facility

 

 

 
150,000

 

 
150,000

Customer deposits

 

 
405,318

 
5,546

 

 
410,864

Accounts payable

 

 
361,655

 
443

 

 
362,098

Accrued expenses
471

 
37,341

 
600,907

 
462,128

 
(127,266
)
 
973,581

Advances from consolidated entities


 

 
1,551,196

 
476,040

 
(2,027,236
)
 

Income taxes payable
30,959

 

 

 


 

 
30,959

Total liabilities
31,430

 
2,898,716

 
3,605,877

 
1,094,157

 
(2,154,502
)
 
5,475,678

Equity
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
1,779

 

 
48

 
3,006

 
(3,054
)
 
1,779

Additional paid-in capital
727,053

 
49,400

 


 
93,734

 
(143,134
)
 
727,053

Retained earnings (deficit)
5,161,551

 
(31,559
)
 
5,612,108

 
178,639

 
(5,759,188
)
 
5,161,551

Treasury stock, at cost
(1,130,878
)
 

 

 

 

 
(1,130,878
)
Accumulated other comprehensive loss
694

 

 


 

 


 
694

Total stockholders’ equity
4,760,199

 
17,841

 
5,612,156

 
275,379

 
(5,905,376
)
 
4,760,199

Noncontrolling interest

 

 

 
8,713

 

 
8,713

Total equity
4,760,199

 
17,841

 
5,612,156

 
284,092

 
(5,905,376
)
 
4,768,912

 
4,791,629

 
2,916,557

 
9,218,033

 
1,378,249

 
(8,059,878
)
 
10,244,590


Consolidating Balance Sheet at October 31, 2017
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
533,204

 
179,625

 

 
712,829

Inventory

 

 
7,017,331

 
264,122

 

 
7,281,453

Property, construction, and office equipment, net

 

 
165,464

 
24,083

 

 
189,547

Receivables, prepaid expenses, and other assets


 


 
321,092

 
297,681

 
(74,074
)
 
544,699

Mortgage loans held for sale

 

 

 
132,922

 

 
132,922

Customer deposits held in escrow

 

 
96,956

 
5,061

 

 
102,017

Investments in unconsolidated entities

 

 
66,897

 
414,861

 

 
481,758

Investments in and advances to consolidated entities
4,589,228

 
2,514,649

 
91,740

 
126,799

 
(7,322,416
)
 

 
4,589,228

 
2,514,649

 
8,292,684

 
1,445,154

 
(7,396,490
)
 
9,445,225

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Loans payable

 

 
637,416

 


 

 
637,416

Senior notes

 
2,462,463

 

 

 

 
2,462,463

Mortgage company loan facility

 

 

 
120,145

 

 
120,145

Customer deposits

 

 
377,083

 
18,943

 

 
396,026

Accounts payable

 

 
271,617

 
3,606

 

 
275,223

Accrued expenses
141

 
34,345

 
563,577

 
440,631

 
(79,341
)
 
959,353

Advances from consolidated entities

 


 
1,584,957

 
659,904

 
(2,244,861
)
 

Income taxes payable
57,893

 

 

 
(384
)
 

 
57,509

Total liabilities
58,034

 
2,496,808

 
3,434,650

 
1,242,845

 
(2,324,202
)
 
4,908,135

Equity
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
1,779

 

 
48

 
3,006

 
(3,054
)
 
1,779

Additional paid-in capital
720,115

 
49,400

 


 
93,734

 
(143,134
)
 
720,115

Retained earnings (deficit)
4,474,064

 
(31,559
)
 
4,857,986

 
99,673

 
(4,926,100
)
 
4,474,064

Treasury stock, at cost
(662,854
)
 

 

 

 

 
(662,854
)
Accumulated other comprehensive loss
(1,910
)
 

 


 

 


 
(1,910
)
Total stockholders’ equity
4,531,194

 
17,841

 
4,858,034

 
196,413

 
(5,072,288
)
 
4,531,194

Noncontrolling interest

 

 

 
5,896

 

 
5,896

Total equity
4,531,194

 
17,841

 
4,858,034

 
202,309

 
(5,072,288
)
 
4,537,090

 
4,589,228

 
2,514,649

 
8,292,684

 
1,445,154

 
(7,396,490
)
 
9,445,225


Consolidating Statement of Operations and Comprehensive Income (Loss) for the fiscal year ended October 31, 2018
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues

 

 
6,899,891

 
453,073

 
(209,706
)
 
7,143,258

Cost of revenues

 

 
5,427,753

 
303,962

 
(58,708
)
 
5,673,007

Selling, general and administrative
77

 
3,162

 
709,265

 
83,003

 
(111,472
)
 
684,035

 
77

 
3,162

 
6,137,018

 
386,965

 
(170,180
)
 
6,357,042

Income (loss) from operations
(77
)
 
(3,162
)
 
762,873

 
66,108

 
(39,526
)
 
786,216

Other:
 
 
 
 
 
 
 
 
 
 
 
Income from unconsolidated entities

 

 
44,646

 
40,594

 

 
85,240

Other income - net

 


 
30,561

 
(2,950
)
 
34,849

 
62,460

Intercompany interest income


 
142,084

 
1,649

 
4,422

 
(148,155
)
 

Interest expense


 
(138,922
)
 
(4,422
)
 
(2,111
)
 
145,455

 

Income from consolidated subsidiaries
933,993

 

 
106,063

 

 
(1,040,056
)
 

Income (loss) before income taxes
933,916

 

 
941,370

 
106,063

 
(1,047,433
)
 
933,916

Income tax provision (benefit)
185,765

 

 
187,248

 
21,097

 
(208,345
)
 
185,765

Net income (loss)
748,151

 

 
754,122

 
84,966

 
(839,088
)
 
748,151

Other comprehensive income
2,926

 

 


 


 


 
2,926

Total comprehensive income (loss)
751,077

 

 
754,122

 
84,966

 
(839,088
)
 
751,077

Consolidating Statement of Operations and Comprehensive Income (Loss) for the fiscal year ended October 31, 2017
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues

 

 
5,668,610

 
336,671

 
(190,223
)
 
5,815,058

Cost of revenues

 

 
4,414,461

 
223,243

 
(75,401
)
 
4,562,303

Selling, general and administrative
58

 
4,033

 
633,000

 
77,115

 
(108,634
)
 
605,572

 
58

 
4,033

 
5,047,461

 
300,358

 
(184,035
)
 
5,167,875

Income (loss) from operations
(58
)
 
(4,033
)
 
621,149

 
36,313

 
(6,188
)
 
647,183

Other:
 
 
 
 
 
 
 
 
 
 
 
Income from unconsolidated entities

 

 
12,271

 
103,795

 

 
116,066

Other income - net
10,574

 


 
26,653

 
10,674

 
3,161

 
51,062

Intercompany interest income

 
156,366

 
48

 
4,365

 
(160,779
)
 

Interest expense

 
(162,882
)
 
(4,365
)
 
(1,819
)
 
169,066

 

Income from consolidated subsidiaries
803,795

 

 
142,779

 

 
(946,574
)
 

Income (loss) before income taxes
814,311

 
(10,549
)
 
798,535

 
153,328

 
(941,314
)
 
814,311

Income tax provision (benefit)
278,816

 
(3,612
)
 
273,418

 
52,500

 
(322,306
)
 
278,816

Net income (loss)
535,495

 
(6,937
)
 
525,117

 
100,828

 
(619,008
)
 
535,495

Other comprehensive income
1,426

 

 


 


 


 
1,426

Total comprehensive income (loss)
536,921

 
(6,937
)
 
525,117

 
100,828

 
(619,008
)
 
536,921




Consolidating Statement of Operations and Comprehensive Income (Loss) for the fiscal year ended October 31, 2016
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues

 

 
4,984,356

 
361,685

 
(176,533
)
 
5,169,508

Cost of revenues

 

 
3,919,729

 
288,044

 
(63,708
)
 
4,144,065

Selling, general and administrative
75

 
3,809

 
556,558

 
74,328

 
(101,652
)
 
533,118

 
75

 
3,809

 
4,476,287

 
362,372

 
(165,360
)
 
4,677,183

Income (loss) from operations
(75
)
 
(3,809
)
 
508,069

 
(687
)
 
(11,173
)
 
492,325

Other:
 
 
 
 
 
 
 
 
 
 
 
Income from unconsolidated entities

 

 
16,913

 
23,835

 

 
40,748

Other income - net
9,501

 


 
25,609

 
17,456

 
3,388

 
55,954

Intercompany interest income

 
145,828

 


 


 
(145,828
)
 

Interest expense

 
(151,410
)
 


 
(2,203
)
 
153,613

 

Income from consolidated subsidiaries
579,601

 

 
29,010

 

 
(608,611
)
 

Income (loss) before income taxes
589,027

 
(9,391
)
 
579,601

 
38,401

 
(608,611
)
 
589,027

Income tax provision (benefit)
206,932

 
(3,299
)
 
203,614

 
13,490

 
(213,805
)
 
206,932

Net income (loss)
382,095

 
(6,092
)
 
375,987

 
24,911

 
(394,806
)
 
382,095

Other comprehensive income (loss)
(858
)
 

 
31

 


 


 
(827
)
Total comprehensive income (loss)
381,237

 
(6,092
)
 
376,018

 
24,911

 
(394,806
)
 
381,268


Consolidating Statement of Cash Flows for the fiscal year ended October 31, 2018
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
(4,270
)
 
5,439

 
523,136

 
68,995

 
9,101

 
602,401

Cash flow provided by (used in) investing activities:
 
 
 
 
 
 
 
 
 
 


Purchase of property and equipment — net

 

 
(28,064
)
 
(168
)
 

 
(28,232
)
Investment in unconsolidated entities

 

 
(1,676
)
 
(25,815
)
 

 
(27,491
)
Return of investments in unconsolidated entities

 

 
29,242

 
103,948

 

 
133,190

Investment in distressed loans and foreclosed real estate

 

 

 
(966
)
 

 
(966
)
Return of investments in distressed loans and foreclosed real estate

 

 

 
4,765

 

 
4,765

Dividends received intercompany


 


 


 


 


 

Investment paid intercompany


 


 


 


 


 

Intercompany advances
555,741

 
(401,908
)
 


 


 
(153,833
)
 

Net cash provided by (used in) investing activities
555,741

 
(401,908
)
 
(498
)
 
81,764

 
(153,833
)
 
81,266

Cash flow (used in) provided by financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of senior notes

 
400,000

 

 

 

 
400,000

Proceeds from loans payable

 

 
590,000

 
2,040,835

 

 
2,630,835

Debt issuance costs

 
(3,531
)
 

 

 

 
(3,531
)
Principal payments of loans payable

 

 
(679,184
)
 
(2,010,980
)
 

 
(2,690,164
)
Proceeds from stock-based benefit plans
13,392

 

 

 

 

 
13,392

Purchase of treasury stock
(503,159
)
 

 

 

 

 
(503,159
)
Dividends paid
(61,704
)
 

 

 

 

 
(61,704
)
Receipts related to noncontrolling interest

 

 

 
30

 

 
30

Dividends paid intercompany

 

 

 
(6,000
)
 
6,000

 

Investment received intercompany

 

 

 

 

 

Intercompany advances

 

 
45,205

 
(183,937
)
 
138,732

 

Net cash (used in) provided by financing activities
(551,471
)
 
396,469

 
(43,979
)
 
(160,052
)
 
144,732

 
(214,301
)
Net increase (decrease) in cash and cash equivalents

 

 
478,659

 
(9,293
)
 

 
469,366

Cash and cash equivalents, beginning of period

 

 
533,204

 
179,625

 

 
712,829

Cash and cash equivalents, end of period

 

 
1,011,863

 
170,332

 

 
1,182,195

Consolidating Statement of Cash Flows for the fiscal year ended October 31, 2017
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
201,766

 
9,955

 
292,802

 
469,948

 
(9,424
)
 
965,047

Cash flow provided by (used in) investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment — net

 

 
(20,439
)
 
(8,433
)
 

 
(28,872
)
Sale and redemption of marketable securities and restricted investments — net
10,631

 

 

 
7,418

 

 
18,049

Investment in unconsolidated entities

 

 
(3,744
)
 
(118,590
)
 

 
(122,334
)
Return of investments in unconsolidated entities

 

 
58,610

 
136,895

 

 
195,505

Investment in distressed loans and foreclosed real estate

 

 

 
(710
)
 

 
(710
)
Return of investments in distressed loans and foreclosed real estate

 

 

 
13,765

 

 
13,765

Acquisition of a business

 

 
(83,088
)
 

 

 
(83,088
)
Investment paid intercompany

 

 
(45,000
)
 

 
45,000

 

Intercompany advances
51,071

 
226,511

 

 

 
(277,582
)
 

Net cash provided by (used in) investing activities
61,702

 
226,511

 
(93,661
)
 
30,345

 
(232,582
)
 
(7,685
)
Cash flow (used in) provided by financing activities:
 
 
 
 
 
 
 
 
 
 
 
Net proceeds from issuance of senior notes

 
455,483

 

 

 

 
455,483

Proceeds from loans payable

 

 
250,068

 
1,370,975

 

 
1,621,043

Debt issuance costs

 
(4,449
)
 

 

 

 
(4,449
)
Principal payments of loans payable

 

 
(538,527
)
 
(1,460,830
)
 

 
(1,999,357
)
Redemption of senior notes

 
(687,500
)
 

 

 

 
(687,500
)
Proceeds from stock-based benefit plans
66,000

 

 

 

 

 
66,000

Purchase of treasury stock
(290,881
)
 

 

 

 

 
(290,881
)
Dividends paid
(38,587
)
 

 

 

 

 
(38,587
)
Investment received intercompany

 

 

 
45,000

 
(45,000
)
 

Intercompany advances

 

 
39,082

 
(326,088
)
 
287,006

 

Net cash used in financing activities
(263,468
)
 
(236,466
)
 
(249,377
)
 
(370,943
)
 
242,006

 
(878,248
)
Net decrease in cash and cash equivalents

 

 
(50,236
)
 
129,350

 

 
79,114

Cash and cash equivalents, beginning of period

 

 
583,440

 
50,275

 

 
633,715

Cash and cash equivalents, end of period

 

 
533,204

 
179,625

 

 
712,829

Consolidating Statement of Cash Flows for the fiscal year ended October 31, 2016
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
62,579

 
14,768

 
116,116

 
(22,737
)
 
(19,841
)
 
150,885

Cash flow (used in) provided by investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment — net

 

 
(27,835
)
 
(591
)
 

 
(28,426
)
Sale and redemption of marketable securities

 

 

 
10,000

 

 
10,000

Investment in unconsolidated entities

 

 
(2,637
)
 
(67,018
)
 

 
(69,655
)
Return of investments in unconsolidated entities

 

 
32,857

 
14,949

 

 
47,806

Investment in distressed loans and foreclosed real estate

 

 

 
(1,133
)
 

 
(1,133
)
Return of investments in distressed loans and foreclosed real estate

 

 

 
49,619

 

 
49,619

Dividend received - intercompany


 


 
5,000

 


 
(5,000
)
 

Investment paid intercompany


 


 
(5,000
)
 


 
5,000

 

Intercompany advances
323,207

 
(14,733
)
 


 


 
(308,474
)
 

Net cash (used in) provided by investing activities
323,207

 
(14,733
)
 
2,385

 
5,826

 
(308,474
)
 
8,211

Cash flow provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from loans payable

 

 
550,000

 
1,893,496

 

 
2,443,496

Debt issuance costs

 
(35
)
 
(4,868
)
 

 

 
(4,903
)
Principal payments of loans payable

 

 
(714,089
)
 
(1,783,496
)
 

 
(2,497,585
)
Proceeds from stock-based benefit plans
6,986

 

 

 

 

 
6,986

Purchase of treasury stock
(392,772
)
 

 

 

 

 
(392,772
)
Receipts related to noncontrolling interest

 

 

 
404

 

 
404

Dividend paid - intercompany

 

 

 
(5,000
)
 
5,000

 

Investment received intercompany

 

 

 
5,000

 
(5,000
)
 

Intercompany advances

 

 
(149,703
)
 
(178,612
)
 
328,315

 

Net cash provided by (used in) financing activities
(385,786
)
 
(35
)
 
(318,660
)
 
(68,208
)
 
328,315

 
(444,374
)
Net increase in cash and cash equivalents

 

 
(200,159
)
 
(85,119
)
 

 
(285,278
)
Cash and cash equivalents, beginning of period

 

 
783,599

 
135,394

 

 
918,993

Cash and cash equivalents, end of period

 

 
583,440

 
50,275

 

 
633,715