XML 55 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Entities (Tables)
12 Months Ended
Oct. 31, 2016
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Summary of Joint Venture Information [Table Text Block]
The table below provides information as of October 31, 2016, regarding active joint ventures that we are invested in, by joint venture category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Gibraltar
Joint Ventures
 
Total
Number of unconsolidated entities
7
 
3
 
12
 
4
 
26
Investment in unconsolidated entities
$
223,483

 
$
98,754

 
$
153,640

 
$
20,534

 
$
496,411

Number of unconsolidated entities with funding commitments by the Company
5
 
2
 
4
 
1

 
12
Company’s remaining funding commitment to unconsolidated entities
$
244,287

 
$
9,902

 
$
9,623

 
$
10,000

 
$
273,812

Summary of Joint Ventures Borrowing information [Table Text Block]
Certain joint ventures in which we have investments obtained debt financing to finance a portion of their activities. The table below provides information at October 31, 2016, regarding the debt financing obtained by category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Total
Number of joint ventures with debt financing
4
 
2
 
10
 
16
Aggregate loan commitments
$
470,000

 
$
135,253

 
$
854,266

 
$
1,459,519

Amounts borrowed under commitments
$
393,741

 
$
106,857

 
$
659,191

 
$
1,159,789

Condensed balance sheet aggregated by type of business
Condensed Balance Sheets:
 
October 31, 2016
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Cash and cash equivalents
$
38,466

 
$
12,820

 
$
29,103

 
$
50,405

 
$
130,794

Inventory
719,732

 
345,588

 


 
9,568

 
1,074,888

Non-performing loan portfolio

 

 

 
4,298

 
4,298

Rental properties

 

 
621,615

 

 
621,615

Rental properties under development

 

 
302,632

 


 
302,632

Real estate owned

 

 


 
87,226

 
87,226

Other assets
76,518

 
82,794

 
14,574

 
1,919

 
175,805

Total assets
$
834,716

 
$
441,202

 
$
967,924

 
$
153,416

 
$
2,397,258

Debt
$
394,813

 
$
110,879

 
$
659,191

 


 
$
1,164,883

Other liabilities
38,769

 
75,419

 
35,303

 
3,390

 
152,881

Members’ equity
401,134

 
254,904

 
273,430

 
50,886

 
980,354

Noncontrolling interest

 

 

 
99,140

 
99,140

Total liabilities and equity
$
834,716

 
$
441,202

 
$
967,924

 
$
153,416

 
$
2,397,258

Company’s net investment in unconsolidated entities (2)
$
223,483

 
$
98,754

 
$
153,640

 
$
20,534

 
$
496,411

 
October 31, 2015
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Cash and cash equivalents
$
29,281

 
$
11,203

 
$
44,310

 
$
10,469

 
$
95,263

Inventory
701,527

 
322,630

 


 

 
1,024,157

Non-performing loan portfolio

 

 

 
27,572

 
27,572

Rental properties

 

 
278,897

 

 
278,897

Rental properties under development

 

 
390,399

 


 
390,399

Real estate owned

 

 


 
117,758

 
117,758

Other assets (1)
70,799

 
61,144

 
12,199

 
80,475

 
224,617

Total assets
$
801,607

 
$
394,977

 
$
725,805

 
$
236,274

 
$
2,158,663

Debt (1)
$
417,025

 
$
117,251

 
$
514,895

 
$
77,950

 
$
1,127,121

Other liabilities
29,772

 
70,078

 
30,329

 
136

 
130,315

Members’ equity
354,810

 
207,648

 
180,581

 
63,288

 
806,327

Noncontrolling interest

 

 

 
94,900

 
94,900

Total liabilities and equity
$
801,607

 
$
394,977

 
$
725,805

 
$
236,274

 
$
2,158,663

Company’s net investment in unconsolidated entities (2)
$
214,060

 
$
76,120

 
$
110,454

 
$
12,226

 
$
412,860

(1)
Included in other assets of the Gibraltar Joint Ventures at October 31, 2015 was $78.0 million of restricted cash held in a defeasance account that was used to repay debt of one of the Gibraltar Joint Ventures in December 2015.
(2)
Differences between our net investment in unconsolidated entities and our underlying equity in the net assets of the entities are primarily a result of the acquisition price of an investment in a Land Development Joint Venture in fiscal 2012 that was in excess of our pro rata share of the underlying equity; impairments related to our investment in unconsolidated entities; interest capitalized on our investments; the estimated fair value of the guarantees provided to the joint ventures; and distributions from entities in excess of the carrying amount of our net investment.
Condensed statements of operations aggregate by type of business
Condensed Statements of Operations and Comprehensive Income:
 
For the year ended October 31, 2016
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Revenues
$
142,015

 
$
168,164

 
$
58,707

 
$
5,929

 
$
374,815

Cost of revenues
63,429

 
118,621

 
29,791

 
24,684

 
236,525

Other expenses
3,904

 
8,124

 
30,779

 
2,043

 
44,850

Total expenses
67,333

 
126,745

 
60,570

 
26,727

 
281,375

Gain on disposition of loans and REO


 

 

 
49,579

 
49,579

Income (loss) from operations
74,682

 
41,419

 
(1,863
)
 
28,781

 
143,019

Other income (expense)
3,464

 
(486
)
 
1,144

 
1,172

 
5,294

Net income (loss)
78,146

 
40,933

 
(719
)
 
29,953

 
148,313

Less: income attributable to noncontrolling interest


 


 


 
(18,218
)
 
(18,218
)
Net income (loss) attributable to controlling interest
78,146

 
40,933

 
(719
)
 
11,735

 
130,095

Other comprehensive income

 

 
100

 

 
100

Total comprehensive income (loss)
$
78,146

 
$
40,933

 
$
(619
)
 
$
11,735

 
$
130,195

Company’s equity in earnings of unconsolidated entities (3)
$
15,772

 
$
16,945

 
$
5,721

 
$
2,310

 
$
40,748


 
For the year ended October 31, 2015
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Revenues
$
128,889

 
$
78,072

 
$
35,732

 
$
6,102

 
$
248,795

Cost of revenues
58,435

 
69,142

 
15,539

 
16,739

 
159,855

Other expenses
1,999

 
6,135

 
24,174

 
1,312

 
33,620

Total expenses
60,434

 
75,277

 
39,713

 
18,051

 
193,475

Gain on disposition of loans and REO


 

 

 
42,939

 
42,939

Income (loss) from operations
68,455

 
2,795

 
(3,981
)
 
30,990

 
98,259

Other income
615

 
1,072

 
4,376

 
2,224

 
8,287

Net income
69,070

 
3,867

 
395

 
33,214

 
106,546

Less: income attributable to noncontrolling interest


 


 


 
(19,928
)
 
(19,928
)
Net income attributable to controlling interest
69,070

 
3,867

 
395

 
13,286

 
86,618

Other comprehensive income


 


 
52

 


 
52

Total comprehensive income
$
69,070

 
$
3,867

 
$
447

 
$
13,286

 
$
86,670

Company’s equity in earnings of unconsolidated entities (3)
$
12,005

 
$
3,448

 
$
3,027

 
$
2,639

 
$
21,119

 
For the year ended October 31, 2014
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Revenues
$
136,949

 
$
54,923

 
$
32,875

 
$
8,023

 
$
232,770

Cost of revenues
73,628

 
53,221

 
14,250

 
14,152

 
155,251

Other expenses
730

 
5,165

 
35,003

 
1,585

 
42,483

Total expenses
74,358

 
58,386

 
49,253

 
15,737

 
197,734

Gain on disposition of loans and REO


 

 

 
30,420

 
30,420

Income (loss) from operations
62,591

 
(3,463
)
 
(16,378
)
 
22,706

 
65,456

Other income
66

 
105

 
45,933

 
3,121

 
49,225

Net income (loss)
62,657

 
(3,358
)
 
29,555

 
25,827

 
114,681

Less: income attributable to noncontrolling interest


 


 


 
(15,496
)
 
(15,496
)
Net income (loss) attributable to controlling interest
62,657

 
(3,358
)
 
29,555

 
10,331

 
99,185

Other comprehensive income

 

 
728

 

 
728

Total comprehensive income (loss)
$
62,657

 
$
(3,358
)
 
$
30,283

 
$
10,331

 
$
99,913

Company’s equity in earnings (losses) of unconsolidated entities (3)
$
1,190

 
$
(2,034
)
 
$
40,081

 
$
1,904

 
$
41,141

(3)
Differences between our equity in earnings (losses) of unconsolidated entities and the underlying net income (loss) of the entities is primarily a result a basis difference of an acquired joint venture interest; distributions from entities in excess of the carrying amount of our net investment; recoveries of previously incurred charges; a gain recognized for the sale of our ownership interest in one of our joint ventures; and our share of the entities’ profits related to home sites purchased by us which reduces our cost basis of the home sites acquired.