XML 96 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investments in Unconsolidated Entities (Tables)
9 Months Ended
Jul. 31, 2015
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Summary of Joint Venture Information [Table Text Block]
The table below provides information as of July 31, 2015, regarding active joint ventures that we are invested in, by joint venture category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Number of unconsolidated entities
7
 
3
 
10
 
1
 
21
Investment in unconsolidated entities
$
140,526

 
$
74,156

 
$
106,425

 
$
13,818

 
$
334,925

Number of unconsolidated entities with funding commitments by the Company
4
 
2
 
4
 

 
10
Company's remaining funding commitment to unconsolidated entities
$
31,335

 
$
25,768

 
$
14,189

 
$

 
$
71,292

Summary of Joint Ventures Borrowing information [Table Text Block]
Certain joint ventures in which we have investments obtained debt financing to finance a portion of their activities. The table below provides information at July 31, 2015, regarding the debt financing obtained by category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Total
Number of joint ventures with debt financing
3
 
2
 
8
 
13
Aggregate loan commitments
$
175,000

 
$
222,000

 
$
733,759

 
$
1,130,759

Amounts borrowed under commitments
$
99,038

 
$
93,584

 
$
469,031

 
$
661,653

Condensed balance sheet aggregated by type of business
Condensed Balance Sheets:
 
July 31, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
29,414

 
$
13,752

 
$
30,924

 
$
20,168

 
$
94,258

Inventory
233,488

 
299,315

 


 


 
532,803

Non-performing loan portfolio

 

 

 
32,294

 
32,294

Rental properties

 

 
269,632

 


 
269,632

Rental properties under development

 

 
353,019

 

 
353,019

Real estate owned (“REO”)

 

 

 
132,857

 
132,857

Other assets (1)
65,142

 
55,099

 
12,930

 
80,601

 
213,772

Total assets
$
328,044

 
$
368,166

 
$
666,505

 
$
265,920

 
$
1,628,635

Debt (1)
$
100,139

 
$
100,213

 
$
469,031

 
$
77,950

 
$
747,333

Other liabilities
29,548

 
62,361

 
31,586

 


 
123,495

Members’ equity
198,357

 
205,592

 
165,888

 
75,201

 
645,038

Noncontrolling interest

 

 


 
112,769

 
112,769

Total liabilities and equity
$
328,044

 
$
368,166

 
$
666,505

 
$
265,920

 
$
1,628,635

Company’s net investment in unconsolidated entities (2)
$
140,526

 
$
74,156

 
$
106,425

 
$
13,818

 
$
334,925

 
 
October 31, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
31,968

 
$
21,821

 
$
33,040

 
$
23,462

 
$
110,291

Inventory
258,092

 
465,144

 


 


 
723,236

Non-performing loan portfolio

 

 


 
57,641

 
57,641

Rental properties

 

 
140,238

 


 
140,238

Rental properties under development

 

 
327,315

 

 
327,315

Real estate owned (“REO”)

 

 

 
184,753

 
184,753

Other assets (1)
30,166

 
75,164

 
14,333

 
77,986

 
197,649

Total assets
$
320,226

 
$
562,129

 
$
514,926

 
$
343,842

 
$
1,741,123

Debt (1)
$
102,042

 
$
8,713

 
$
333,128

 
$
77,950

 
$
521,833

Other liabilities
23,854

 
56,665

 
43,088

 
177

 
123,784

Members’ equity
194,330

 
496,751

 
138,710

 
106,298

 
936,089

Noncontrolling interest

 

 


 
159,417

 
159,417

Total liabilities and equity
$
320,226

 
$
562,129

 
$
514,926

 
$
343,842

 
$
1,741,123

Company’s net investment in unconsolidated entities (2)
$
140,221

 
$
189,509

 
$
97,353

 
$
19,995

 
$
447,078

 
(1)
Included in other assets of the Structured Asset Joint Venture at July 31, 2015 and October 31, 2014 is $78.0 million of restricted cash held in a defeasance account that will be used to repay debt of the Structured Asset Joint Venture on July 25, 2017.
(2)
Differences between our net investment in unconsolidated entities and our underlying equity in the net assets of the entities are primarily a result of the acquisition price of an investment in a land development joint venture in fiscal 2012 that was in excess of our pro-rata share of the underlying equity; impairments related to our investment in unconsolidated entities; a loan made to one of the entities by us; interest capitalized on our investment; the estimated fair value of the guarantees provided to the joint ventures; and distributions from entities in excess of the carrying amount of our net investment.
Condensed statements of operations aggregate by type of business
Condensed Statements of Operations and Comprehensive Income:
 
For the nine months ended July 31, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
81,338

 
$
60,854

 
$
23,915

 
$
4,777

 
$
170,884

Cost of revenues
38,838

 
53,294

 
11,452

 
13,344

 
116,928

Other expenses
1,290

 
4,868

 
18,489

 
951

 
25,598

Total expenses
40,128

 
58,162

 
29,941

 
14,295

 
142,526

Gain on disposition of loans and REO


 


 


 
25,094

 
25,094

Income (loss) from operations
41,210

 
2,692

 
(6,026
)
 
15,576

 
53,452

Other income
62

 
602

 
4,376

 
1,709

 
6,749

Net income (loss)
41,272

 
3,294

 
(1,650
)
 
17,285

 
60,201

Less: income attributable to noncontrolling interest

 


 


 
(10,371
)
 
(10,371
)
Net income (loss) attributable to controlling interest
41,272


3,294

 
(1,650
)
 
6,914

 
49,830

Other comprehensive loss

 

 
(6
)
 

 
(6
)
Total comprehensive income (loss)
$
41,272

 
$
3,294

 
$
(1,656
)
 
$
6,914

 
$
49,824

Company’s equity in earnings of unconsolidated entities (3)
$
10,440

 
$
2,497

 
$
2,777

 
$
1,366

 
$
17,080


 
For the nine months ended July 31, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
129,792

 
$
39,585

 
$
24,961

 
$
6,990

 
$
201,328

Cost of revenues
68,820

 
36,264

 
10,802

 
10,607

 
126,493

Other expenses
580

 
3,727

 
25,777

 
1,239

 
31,323

Total expenses
69,400

 
39,991

 
36,579

 
11,846

 
157,816

Gain on disposition of loans and REO


 


 


 
14,534

 
14,534

Income (loss) from operations
60,392

 
(406
)
 
(11,618
)
 
9,678

 
58,046

Other income
60

 
91

 
44,735

 
2,286

 
47,172

Net income (loss)
60,452

 
(315
)
 
33,117

 
11,964

 
105,218

Less: income attributable to noncontrolling interest

 

 

 
(7,178
)
 
(7,178
)
Net income (loss) attributable to controlling interest
60,452

 
(315
)
 
33,117

 
4,786

 
98,040

Other comprehensive income

 

 
647

 

 
647

Total comprehensive income (loss)
$
60,452

 
$
(315
)
 
$
33,764

 
$
4,786

 
$
98,687

Company’s equity in earnings of unconsolidated entities (3)
$
456

 
$
266

 
$
36,678

 
$
792

 
$
38,192


 
For the three months ended July 31, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
49,579

 
$
24,595

 
$
8,587

 
$
1,817

 
$
84,578

Cost of revenues
22,721

 
21,936

 
4,225

 
4,496

 
53,378

Other expenses
757

 
1,992

 
5,654

 
359

 
8,762

Total expenses
23,478

 
23,928

 
9,879

 
4,855

 
62,140

Gain on disposition of loans and REO


 


 


 
1,507

 
1,507

Income (loss) from operations
26,101

 
667

 
(1,292
)
 
(1,531
)
 
23,945

Other income
51

 
261

 
239

 
355

 
906

Net income (loss)
26,152

 
928

 
(1,053
)
 
(1,176
)
 
24,851

Less: income attributable to noncontrolling interest

 


 


 
706

 
706

Net income (loss) attributable to controlling interest
26,152

 
928

 
(1,053
)
 
(470
)
 
25,557

Other comprehensive loss

 

 
40

 

 
40

Total comprehensive income (loss)
$
26,152

 
$
928

 
$
(1,013
)
 
$
(470
)
 
$
25,597

Company’s equity in earnings of unconsolidated entities (3)
$
5,059

 
$
1,039

 
$
(38
)
 
$
(108
)
 
$
5,952


 
For the three months ended July 31, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
17,842

 
$
16,357

 
$
7,955

 
$
3,201

 
$
45,355

Cost of revenues
6,650

 
14,438

 
3,411

 
4,125

 
28,624

Other expenses
115

 
1,680

 
4,219

 
365

 
6,379

Total expenses
6,765

 
16,118

 
7,630

 
4,490

 
35,003

Gain on disposition of loans and REO


 


 


 
8,076

 
8,076

Income (loss) from operations
11,077

 
239

 
325

 
6,787

 
18,428

Other income
54

 
(110
)
 
1,535

 
753

 
2,232

Net income (loss)
11,131

 
129

 
1,860

 
7,540

 
20,660

Less: income attributable to noncontrolling interest

 

 

 
(4,524
)
 
(4,524
)
Net income (loss) attributable to controlling interest
11,131

 
129

 
1,860

 
3,016

 
16,136

Other comprehensive loss

 

 
(82
)
 

 
(82
)
Total comprehensive income (loss)
$
11,131

 
$
129

 
$
1,778

 
$
3,016

 
$
16,054

Company’s equity in earnings of unconsolidated entities (3)
$
353

 
$
(60
)
 
$
55

 
$
602

 
$
950


(3)
Differences between our equity in earnings of unconsolidated entities and the underlying net income (loss) of the entities are primarily a result of a basis difference of an acquired joint venture interest, distributions from entities in excess of the carrying amount of our net investment, and our share of the entities’ profits related to home sites purchased by us, which reduces our cost basis of the home sites acquired.