XML 100 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in and Advances to Unconsolidated Entities (Tables)
6 Months Ended
Apr. 30, 2015
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Summary of Joint Venture Information [Table Text Block]
The table below provides information, as of April 30, 2015, regarding active joint ventures that we are invested in, by joint venture category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Number of investments in unconsolidated entities
7
 
4
 
10
 
1
 
22
Investment in unconsolidated entities
$
144,103

 
$
205,253

 
$
100,939

 
$
16,964

 
$
467,259

Number of unconsolidated entities with funding commitments by the Company
4
 
2
 
4
 

 
10
Company's remaining funding commitment to unconsolidated entities
$
31,180

 
$
29,887

 
$
19,807

 
$

 
$
80,874

Summary of Joint Ventures Borrowing information [Table Text Block]
Certain joint ventures in which we have investments obtained debt financing to finance a portion of their activities. The table below provides information at April 30, 2015 regarding the debt financing obtained by category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Total
Number of joint ventures with debt financing
3
 
2
 
8
 
13
Aggregate loan commitments
$
175,000

 
$
222,000

 
$
734,685

 
$
1,131,685

Amounts borrowed under commitments
$
111,506

 
$
78,906

 
$
431,584

 
$
621,996

Condensed balance sheet aggregated by type of business
Condensed Balance Sheets:
 
April 30, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
29,519

 
$
13,378

 
$
32,607

 
$
13,347

 
$
88,851

Inventory
245,998

 
627,461

 


 


 
873,459

Non-performing loan portfolio

 

 

 
41,522

 
41,522

Rental properties

 

 
245,087

 


 
245,087

Rental properties under development

 

 
330,394

 

 
330,394

Real estate owned (“REO”)

 

 

 
162,843

 
162,843

Other assets (1)
55,346

 
69,551

 
12,773

 
77,990

 
215,660

Total assets
$
330,863

 
$
710,390

 
$
620,861

 
$
295,702

 
$
1,957,816

Debt (1)
$
112,620

 
$
86,186

 
$
431,584

 
$
77,950

 
$
708,340

Other liabilities
31,308

 
56,870

 
29,922

 
5

 
118,105

Members’ equity
186,935

 
567,334

 
159,355

 
87,111

 
1,000,735

Noncontrolling interest

 

 


 
130,636

 
130,636

Total liabilities and equity
$
330,863

 
$
710,390

 
$
620,861

 
$
295,702

 
$
1,957,816

Company’s net investment in unconsolidated entities (2)
$
144,103

 
$
205,253

 
$
100,939

 
$
16,964

 
$
467,259

 
 
October 31, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
31,968

 
$
21,821

 
$
33,040

 
$
23,462

 
$
110,291

Inventory
258,092

 
465,144

 


 


 
723,236

Non-performing loan portfolio

 

 


 
57,641

 
57,641

Rental properties

 

 
140,238

 


 
140,238

Rental properties under development

 

 
327,315

 

 
327,315

Real estate owned (“REO”)

 

 

 
184,753

 
184,753

Other assets (1)
30,166

 
75,164

 
14,333

 
77,986

 
197,649

Total assets
$
320,226

 
$
562,129

 
$
514,926

 
$
343,842

 
$
1,741,123

Debt (1)
$
102,042

 
$
8,713

 
$
333,128

 
$
77,950

 
$
521,833

Other liabilities
23,854

 
56,665

 
43,088

 
177

 
123,784

Members’ equity
194,330

 
496,751

 
138,710

 
106,298

 
936,089

Noncontrolling interest

 

 


 
159,417

 
159,417

Total liabilities and equity
$
320,226

 
$
562,129

 
$
514,926

 
$
343,842

 
$
1,741,123

Company’s net investment in unconsolidated entities (2)
$
140,221

 
$
189,509

 
$
97,353

 
$
19,995

 
$
447,078

 
(1)
Included in other assets of the Structured Asset Joint Venture at April 30, 2015 and October 31, 2014 is $78.0 million of restricted cash held in a defeasance account which will be used to repay debt of the Structured Asset Joint Venture.
(2)
Differences between our net investment in unconsolidated entities and our underlying equity in the net assets of the entities are primarily a result of the acquisition price of an investment in a land development joint venture in fiscal 2012 that was in excess of our pro-rata share of the underlying equity; impairments related to our investment in unconsolidated entities; a loan made to one of the entities by us; interest capitalized on our investment; the estimated fair value of the guarantees provided to the joint ventures; and distributions from entities in excess of the carrying amount of our net investment.
Condensed statements of operations aggregate by type of business
Condensed Statements of Operations and Comprehensive Income:
 
For the six months ended April 30, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
31,759

 
$
36,259

 
$
15,327

 
$
2,961

 
$
86,306

Cost of revenues
16,116

 
31,358

 
7,227

 
8,848

 
63,549

Other expenses
533

 
2,876

 
8,698

 
592

 
12,699

Total expenses
16,649

 
34,234

 
15,925

 
9,440

 
76,248

Gain on disposition of loans and REO


 


 


 
23,586

 
23,586

Income (loss) from operations
15,110

 
2,025

 
(598
)
 
17,107

 
33,644

Other income
11

 
341

 


 
1,355

 
1,707

Net income (loss)
15,121

 
2,366

 
(598
)
 
18,462

 
35,351

Less: income attributable to noncontrolling interest

 


 


 
(11,077
)
 
(11,077
)
Net income (loss) attributable to controlling interest
15,121


2,366

 
(598
)
 
7,385

 
24,274

Other comprehensive loss

 

 
(45
)
 

 
(45
)
Total comprehensive income (loss)
$
15,121

 
$
2,366

 
$
(643
)
 
$
7,385

 
$
24,229

Company’s equity in earnings of unconsolidated entities (3)
$
5,381

 
$
1,458

 
$
2,815

 
$
1,474

 
$
11,128


 
For the six months ended April 30, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
111,950

 
$
23,228

 
$
17,006

 
$
3,789

 
$
155,973

Cost of revenues
62,170

 
21,825

 
7,390

 
6,482

 
97,867

Other expenses
465

 
2,047

 
21,558

 
874

 
24,944

Total expenses
62,635

 
23,872

 
28,948

 
7,356

 
122,811

Gain on disposition of loans and REO


 


 


 
6,458

 
6,458

Income (loss) from operations
49,315

 
(644
)
 
(11,942
)
 
2,891

 
39,620

Other income
5

 
201

 
43,199

 
1,533

 
44,938

Net income (loss)
49,320

 
(443
)
 
31,257

 
4,424

 
84,558

Less: income attributable to noncontrolling interest

 

 

 
(2,654
)
 
(2,654
)
Net income (loss) attributable to controlling interest
49,320

 
(443
)
 
31,257

 
1,770

 
81,904

Other comprehensive income

 

 
729

 

 
729

Total comprehensive income (loss)
$
49,320

 
$
(443
)
 
$
31,986

 
$
1,770

 
$
82,633

Company’s equity in earnings of unconsolidated entities (3)
$
103

 
$
327

 
$
36,622

 
$
190

 
$
37,242


 
For the three months ended April 30, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
13,484

 
$
16,965

 
$
7,716

 
$
2,072

 
$
40,237

Cost of revenues
6,486

 
14,445

 
3,958

 
2,773

 
27,662

Other expenses
299

 
1,301

 
4,309

 
266

 
6,175

Total expenses
6,785

 
15,746

 
8,267

 
3,039

 
33,837

Gain on disposition of loans and REO


 


 


 
15,955

 
15,955

Income (loss) from operations
6,699

 
1,219

 
(551
)
 
14,988

 
22,355

Other income
11

 
268

 


 
768

 
1,047

Net income (loss)
6,710

 
1,487

 
(551
)
 
15,756

 
23,402

Less: income attributable to noncontrolling interest

 


 


 
(9,454
)
 
(9,454
)
Net income (loss) attributable to controlling interest
6,710

 
1,487

 
(551
)
 
6,302

 
13,948

Other comprehensive loss

 

 
(23
)
 

 
(23
)
Total comprehensive income (loss)
$
6,710

 
$
1,487

 
$
(574
)
 
$
6,302

 
$
13,925

Company’s equity in earnings of unconsolidated entities (3)
$
2,939

 
$
916

 
$
1,114

 
$
1,258

 
$
6,227


 
For the three months ended April 30, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
110,406

 
$
11,647

 
$
7,557

 
$
3,505

 
$
133,115

Cost of revenues
61,488

 
11,451

 
3,419

 
4,132

 
80,490

Other expenses
210

 
1,047

 
9,504

 
415

 
11,176

Total expenses
61,698

 
12,498

 
12,923

 
4,547

 
91,666

Gain on disposition of loans and REO


 


 


 
2,551

 
2,551

Income (loss) from operations
48,708

 
(851
)
 
(5,366
)
 
1,509

 
44,000

Other income
4

 
162

 
342

 
1,409

 
1,917

Net income (loss)
48,712

 
(689
)
 
(5,024
)
 
2,918

 
45,917

Less: income attributable to noncontrolling interest

 

 

 
(1,751
)
 
(1,751
)
Net income (loss) attributable to controlling interest
48,712

 
(689
)
 
(5,024
)
 
1,167

 
44,166

Other comprehensive loss

 

 
(56
)
 

 
(56
)
Total comprehensive income (loss)
$
48,712

 
$
(689
)
 
$
(5,080
)
 
$
1,167

 
$
44,110

Company’s equity in earnings of unconsolidated entities (3)
$
135

 
$
145

 
$
12,872

 
$
1,175

 
$
14,327


(3)
Differences between our equity in earnings of unconsolidated entities and the underlying net income (loss) of the entities are primarily a result of a basis difference of an acquired joint venture interest, distributions from entities in excess of the carrying amount of our net investment, and our share of the entities’ profits related to home sites purchased by us which reduces our cost basis of the home sites acquired.