XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in and Advances to Unconsolidated Entities (Tables)
9 Months Ended
Jul. 31, 2014
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Condensed balance sheet aggregated by type of business
Condensed Balance Sheets:
 
July 31, 2014
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
 Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Cash and cash equivalents
$
34,775

 
$
26,492

 
$
36,578

 
$
15,657

 
$
113,502

Inventory
257,370

 
439,174

 
388

 


 
696,932

Non-performing loan portfolio

 

 

 
64,236

 
64,236

Rental properties

 

 
139,395

 


 
139,395

Rental properties under development

 

 
211,196

 

 
211,196

Real estate owned (“REO”)

 

 

 
194,272

 
194,272

Other assets (1)
25,755

 
73,053

 
14,936

 
155,933

 
269,677

Total assets
$
317,900

 
$
538,719

 
$
402,493

 
$
430,098

 
$
1,689,210

Debt (1)
$
47,231

 
$
9,435

 
$
283,038

 
$
155,900

 
$
495,604

Other liabilities
24,301

 
43,849

 
28,340

 
236

 
96,726

Members’ equity
246,368

 
485,435

 
91,115

 
109,585

 
932,503

Noncontrolling interest

 

 


 
164,377

 
164,377

Total liabilities and equity
$
317,900

 
$
538,719

 
$
402,493

 
$
430,098

 
$
1,689,210

Company’s net investment in unconsolidated entities (2)
$
158,622

 
$
186,105

 
$
77,281

 
$
21,277

 
$
443,285

 
 
October 31, 2013
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Cash and cash equivalents
$
30,826

 
$
31,164

 
$
35,014

 
$
40,097

 
$
137,101

Inventory
350,150

 
338,814

 
4,998

 


 
693,962

Non-performing loan portfolio

 

 


 
107,411

 
107,411

Rental properties

 

 
164,325

 


 
164,325

Rental properties under development

 

 
133,081

 

 
133,081

Real estate owned (“REO”)

 

 

 
202,259

 
202,259

Other assets (1)
12,700

 
70,180

 
18,526

 
155,921

 
257,327

Total assets
$
393,676

 
$
440,158

 
$
355,944

 
$
505,688

 
$
1,695,466

Debt (1)
$
135,200

 
$
11,977

 
$
235,226

 
$
155,900

 
$
538,303

Other liabilities
21,015

 
19,636

 
9,461

 
379

 
50,491

Members’ equity
237,461

 
408,545

 
111,257

 
139,764

 
897,027

Noncontrolling interest

 

 


 
209,645

 
209,645

Total liabilities and equity
$
393,676

 
$
440,158

 
$
355,944

 
$
505,688

 
$
1,695,466

Company’s net investment in unconsolidated entities (2)
$
142,448

 
$
166,271

 
$
68,711

 
$
25,703

 
$
403,133

 
(1)
Included in other assets of the Structured Asset Joint Venture at July 31, 2014 and October 31, 2013 is $155.9 million of restricted cash held in a defeasance account which will be used to repay debt of the Structured Asset Joint Venture.
(2)
Differences between our net investment in unconsolidated entities and our underlying equity in the net assets of the entities is primarily a result of the acquisition price of an investment in a land development joint venture in fiscal 2012 which was in excess of our pro-rata share of the underlying equity; impairments related to our investment in unconsolidated entities; a loan made to one of the entities by us; interest capitalized on our investment; and distributions from entities in excess of the carrying amount of our net investment.
Condensed statements of operations aggregate by type of business
Condensed Statements of Operations and Comprehensive Income:
 
For the nine months ended July 31, 2014
 
Land Development 
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Revenues
$
129,792

 
$
39,585

 
$
24,961

 
$
6,990

 
$
201,328

Cost of revenues
68,820

 
36,264

 
10,802

 
10,607

 
126,493

Other expenses
580

 
3,727

 
25,777

 
1,239

 
31,323

Total expenses
69,400

 
39,991

 
36,579

 
11,846

 
157,816

Gain on disposition of loans and REO


 


 


 
14,534

 
14,534

Income (loss) from operations
60,392

 
(406
)
 
(11,618
)
 
9,678

 
58,046

Other income
60

 
91

 
44,735

 
2,286

 
47,172

Net income (loss)
60,452

 
(315
)
 
33,117

 
11,964

 
105,218

Less: income attributable to noncontrolling interest

 


 


 
(7,178
)
 
(7,178
)
Net income (loss) attributable to controlling interest
60,452


(315
)
 
33,117

 
4,786

 
98,040

Other comprehensive income

 

 
647

 

 
647

Total comprehensive income (loss)
$
60,452

 
$
(315
)
 
$
33,764

 
$
4,786

 
$
98,687

Company’s equity in earnings of unconsolidated entities (3)
$
456

 
$
266

 
$
36,678

 
$
792

 
$
38,192

 
For the three months ended July 31, 2014
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Revenues
$
17,842

 
$
16,357

 
$
7,955

 
$
3,201

 
$
45,355

Cost of revenues
6,650

 
14,438

 
3,411

 
4,125

 
28,624

Other expenses
115

 
1,680

 
4,219

 
365

 
6,379

Total expenses
6,765

 
16,118

 
7,630

 
4,490

 
35,003

Gain on disposition of loans and REO


 


 


 
8,076

 
8,076

Income from operations
11,077

 
239

 
325

 
6,787

 
18,428

Other income (loss)
54

 
(110
)
 
1,535

 
753

 
2,232

Net income
11,131

 
129

 
1,860

 
7,540

 
20,660

Less: income attributable to noncontrolling interest

 

 

 
(4,524
)
 
(4,524
)
Net income attributable to controlling interest
11,131

 
129

 
1,860

 
3,016

 
16,136

Other comprehensive loss

 

 
(82
)
 

 
(82
)
Total comprehensive income
$
11,131

 
$
129

 
$
1,778

 
$
3,016

 
$
16,054

Company’s equity in earnings (losses) of unconsolidated entities (3)
$
353

 
$
(60
)
 
$
55

 
$
602

 
$
950

 
For the nine months ended July 31, 2013
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Revenues
$
36,813

 
$
31,574

 
$
29,241

 
$
27,114

 
$
124,742

Cost of revenues
17,992

 
28,017

 
12,677

 
25,632

 
84,318

Other expenses
936

 
1,866

 
15,673

 
2,812

 
21,287

Total expenses
18,928

 
29,883

 
28,350

 
28,444

 
105,605

Gain on disposition of loans and REO


 


 


 
47,583

 
47,583

Income from operations
17,885

 
1,691

 
891

 
46,253

 
66,720

Other income
8

 
554

 
17

 
235

 
814

Net income
17,893

 
2,245

 
908

 
46,488

 
67,534

Less: income attributable to noncontrolling interest

 

 

 
(27,893
)
 
(27,893
)
Net income attributable to controlling interest
17,893

 
2,245

 
908

 
18,595

 
39,641

Other comprehensive income

 

 
1,162

 

 
1,162

Total comprehensive income
$
17,893

 
$
2,245

 
$
2,070

 
$
18,595

 
$
40,803

Company’s equity in earnings of unconsolidated entities (3)
$
2,853

 
$
1,466

 
$
917

 
$
3,608

 
$
8,844

 
For the three months ended July 31, 2013
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Revenues
$
1,791

 
$
8,817

 
$
8,937

 
$
5,400

 
$
24,945

Cost of revenues
186

 
8,043

 
3,667

 
6,139

 
18,035

Other expenses
179

 
712

 
5,108

 
494

 
6,493

Total expenses
365

 
8,755

 
8,775

 
6,633

 
24,528

Gain on disposition of loans and REO


 


 


 
7,878

 
7,878

Income from operations
1,426

 
62

 
162

 
6,645

 
8,295

Other income
3

 
119

 
9

 
80

 
211

Net income
1,429

 
181

 
171

 
6,725

 
8,506

Less: income attributable to noncontrolling interest

 

 

 
(4,035
)
 
(4,035
)
Net income attributable to controlling interest
1,429

 
181

 
171

 
2,690

 
4,471

Other comprehensive income

 

 
1,064

 

 
1,064

Total comprehensive income
$
1,429

 
$
181

 
$
1,235

 
$
2,690

 
$
5,535

Company’s equity in earnings (losses) of unconsolidated entities (3)
$
57

 
$
387

 
$
(213
)
 
$
537

 
$
768

 
(3)
Differences between our equity in earnings (losses) of unconsolidated entities and the underlying net income of the entities is primarily a result of prior impairments related to our investment in unconsolidated entities, a basis difference of an acquired joint venture interest, distributions from entities in excess of the carrying amount of our net investment, and our share of the entities’ profits related to home sites purchased by us which reduces our cost basis of the home sites acquired.