XML 52 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revised Supplemental Guarantor Information
12 Months Ended
Oct. 31, 2012
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor Information [Text Block]
. Revised Supplemental Guarantor Information

A 100% owned subsidiary of the Company, Toll Brothers Finance Corp. (the “Subsidiary Issuer”), has issued the following Senior Notes (amounts in thousands):
 
Original Amount Issued
 
Amount outstanding at October 31, 2012
6.875% Senior Notes due 2012
$
300,000

 
$
59,068

5.95% Senior Notes due 2013
$
250,000

 
$
104,785

4.95% Senior Notes due 2014
$
300,000

 
$
267,960

5.15% Senior Notes due 2015
$
300,000

 
$
300,000

8.91% Senior Notes due 2017
$
400,000

 
$
400,000

6.75% Senior Notes due 2019
$
250,000

 
$
250,000

5.875% Senior Notes due 2022
$
419,876

 
$
419,876

0.50% Exchangeable Senior Notes due 2032
$
287,500

 
$
287,500


The obligations of the Subsidiary Issuer to pay principal, premiums, if any, and interest is guaranteed jointly and severally on a senior basis by the Company and a majority of the Company’s 100% owned home building subsidiaries (the “Guarantor Subsidiaries”). The guarantees are full and unconditional. The Company’s non-home building subsidiaries and several of its home building subsidiaries (the “Non-Guarantor Subsidiaries”) do not guarantee the debt. The Subsidiary Issuer generates no operating revenues and does not have any independent operations other than the financing of other subsidiaries of the Company by lending the proceeds from the above described debt issuances.
Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management has determined that such disclosures would not be material to investors. Prior to the above described senior debt issuances, the Subsidiary Issuer did not have any operations.
As of April 30, 2013, certain Non-Guarantor Subsidiaries became Guarantor Subsidiaries. This change in status has been retrospectively reflected in the accompanying consolidating financial statements.
The consolidating financial statements have been revised in order to (i) retrospectively reflect the transfer of the balance sheets, statements of operations and cash flows of certain non-guarantor subsidiaries to guarantor subsidiaries as a result of such entities becoming guarantor subsidiaries as of April 30, 2013 and the reclassification of guarantor and non-guarantor intercompany advances and equity balances with corresponding offsets in the elimination column, (ii) revise the presentation of cash flows from operating activities, financing activities and investing activities in the consolidating statements of cash flows for the years ended October 31, 2012, 2011 and 2010 to reflect intercompany activity, which had previously been included in cash flow from operating activities, as cash flow from investing activities and cash flow from financing activities, and (iii) present the line entitled “Interest expense” as a separate line below the line entitled “Income (loss) from operations" and include lines for other comprehensive income (loss) and total comprehensive income (loss) in each of the consolidating statements of operations presented.


Summary financial information related to the transfer of certain Non-Guarantor Subsidiaries to Guarantor Subsidiaries and the reclassification of guarantor and non-guarantor intercompany advances and equity balances, resulting in a decrease in Non-Guarantor Subsidiaries amounts, is presented below (amounts in thousands).
 
October 31,
2012
 
October 31,
2011
Inventory
$
168,218

 
$
429,130

Investments in and advances to unconsolidated entities
$
110,014

 
$

Total assets
$
282,638

 
$
463,592

Loans payable
$
30,424

 
$
44,562

Intercompany advances
$
239,301

 
$
248,429

Total liabilities
$
277,741

 
$
366,184

Equity
$
4,897

 
$
97,408

 
For the years ended October 31,
 
2012
 
2011
 
2010
Revenue
$
22,269

 
$
56,999

 
$
51,867

Operating income (loss)
$
6,923

 
$
(4,830
)
 
$
(13,292
)
Income (loss) before income taxes
$
3,545

 
$
(31,927
)
 
$
1,272


Following are reconciliations of the amounts previously reported to the revised amounts as stated in the following components of the revised consolidating statements of cash flows for the years ended October 31, 2012, 2011 and 2010.
For the year ended October 31, 2012
 
As Previously Reported
 
Reclassification of intercompany activity
 
Change in status from Non-Guarantor to Guarantor
 
As Revised
Cash flow (used in) provided by operating activities:
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
 
 
 
 
 
 
 
Toll Brothers, Inc.
$
(39,018
)
 
$
43,383

 
$

 
$
4,365

Subsidiary Issuer
$
(578,696
)
 
$
584,260

 
$

 
$
5,564

Guarantor Subsidiaries
$
243,789

 
$
(460,632
)
 
$
109,684

 
$
(107,159
)
Non-Guarantor Subsidiaries
$
204,963

 
$
(164,302
)
 
$
(109,684
)
 
$
(69,023
)
Elimination
$

 
$
(2,709
)
 
$

 
$
(2,709
)
 
 
 
 
 
 
 
 
Cash flow (used in) provided by investing activities:
 
 
 
 
 
 
 
Intercompany advances
 
 
 
 
 
 
 
Toll Brothers, Inc.
$

 
$
(43,383
)
 
$

 
$
(43,383
)
Subsidiary Issuer
$

 
$
(584,260
)
 
$

 
$
(584,260
)
Guarantor Subsidiaries
$

 
$

 
$

 
$

Non-Guarantor Subsidiaries
$

 
$

 
$

 
$

Elimination
$

 
$
627,643

 
$

 
$
627,643

 
 
 
 
 
 
 
 
Net cash used in investing activities
 
 
 
 
 
 
 
Toll Brothers, Inc.
$

 
$
(43,383
)
 
$

 
$
(43,383
)
Subsidiary Issuer
$

 
$
(584,260
)
 
$

 
$
(584,260
)
Guarantor Subsidiaries
$
(280,914
)
 
$

 
$
(109,145
)
 
$
(390,059
)
Non-Guarantor Subsidiaries
$
(282,207
)
 
$

 
$
109,145

 
$
(173,062
)
Elimination
$

 
$
627,643

 
$

 
$
627,643

 
 
 
 
 
 
 
 
Cash flow provided by (used in) financing activities:
 
 
 
 
 
 
 
Intercompany advances
 
 
 
 
 
 
 
Toll Brothers, Inc.
$

 
$

 
$

 
$

Subsidiary Issuer
$

 
$

 
$

 
$

Guarantor Subsidiaries
$

 
$
460,632

 
$

 
$
460,632

Non-Guarantor Subsidiaries
$

 
$
164,302

 
$

 
$
164,302

Elimination
$

 
$
(624,934
)
 
$

 
$
(624,934
)
 
 
 
 
 
 
 
 
Net cash used in financing activities
 
 
 
 
 
 
 
Toll Brothers, Inc.
$
39,018

 
$

 
$

 
$
39,018

Subsidiary Issuer
$
578,696

 
$

 
$

 
$
578,696

Guarantor Subsidiaries
$
(26,800
)
 
$
460,632

 
$
(1,602
)
 
$
432,230

Non-Guarantor Subsidiaries
$
13,653

 
$
164,302

 
$
1,602

 
$
179,557

Elimination
$

 
$
(624,934
)
 
$

 
$
(624,934
)
For the year ended October 31, 2011
 
As Previously Reported
 
Reclassification of intercompany activity
 
Change in status from Non-Guarantor to Guarantor
 
As Revised
Cash flow provided by (used in) operating activities:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
 
 
 
 
 
 
Toll Brothers, Inc.
$
23,571

 
$
76,997

 
$

 
$
100,568

Subsidiary Issuer
$
58,837

 
$
(53,558
)
 
$

 
$
5,279

Guarantor Subsidiaries
$
(116,596
)
 
$
(118,133
)
 
$
5,981

 
$
(228,748
)
Non-Guarantor Subsidiaries
$
87,038

 
$
94,686

 
$
(5,981
)
 
$
175,743

Elimination
$

 
$
8

 
$

 
$
8

 
 
 
 
 
 
 
 
Cash flow (used in) provided by investing activities:
 
 
 
 
 
 
 
Intercompany advances
 
 
 
 
 
 
 
Toll Brothers, Inc.
$

 
$
(76,997
)
 
$

 
$
(76,997
)
Subsidiary Issuer
$

 
$
53,558

 
$

 
$
53,558

Guarantor Subsidiaries
$

 
$

 
$

 
$

Non-Guarantor Subsidiaries
$

 
$

 
$

 
$

Elimination
$

 
$
23,439

 
$

 
$
23,439

 
 
 
 
 
 
 
 
Net cash (used in) provided by investing activities
 
 
 
 
 
 
 
Toll Brothers, Inc.
$

 
$
(76,997
)
 
$

 
$
(76,997
)
Subsidiary Issuer
$

 
$
53,558

 
$

 
$
53,558

Guarantor Subsidiaries
$
(26,902
)
 
$

 
$
536

 
$
(26,366
)
Non-Guarantor Subsidiaries
$
(47,568
)
 
$

 
$
(536
)
 
$
(48,104
)
Elimination
$

 
$
23,439

 
$

 
$
23,439

 
 
 
 
 
 
 
 
Cash flow (used in) provided by financing activities:
 
 
 
 
 
 
 
Intercompany advances
 
 
 
 
 
 
 
Toll Brothers, Inc.
$

 
$

 
$

 
$

Subsidiary Issuer
$

 
$

 
$

 
$

Guarantor Subsidiaries
$

 
$
118,133

 
$

 
$
118,133

Non-Guarantor Subsidiaries
$

 
$
(94,686
)
 
$

 
$
(94,686
)
Elimination
$

 
$
(23,447
)
 
$

 
$
(23,447
)
 
 
 
 
 
 
 
 
Net cash (used in) provided by financing activities
 
 
 
 
 
 
 
Toll Brothers, Inc.
$
(23,571
)
 
$

 
$

 
$
(23,571
)
Subsidiary Issuer
$
(58,837
)
 
$

 
$

 
$
(58,837
)
Guarantor Subsidiaries
$
(11,589
)
 
$
118,133

 
$
(4,823
)
 
$
101,721

Non-Guarantor Subsidiaries
$
(17,103
)
 
$
(94,686
)
 
$
4,823

 
$
(106,966
)
Elimination
$

 
$
(23,447
)
 
$

 
$
(23,447
)
For the year ended October 31, 2010
 
As Previously Reported
 
Reclassification of intercompany activity
 
Change in status from Non-Guarantor to Guarantor
 
As Revised
Cash flow (used in) provided by operating activities:
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
 
 
 
 
 
 
 
Toll Brothers, Inc.
$
(11,955
)
 
$
53,778

 
$

 
$
41,823

Subsidiary Issuer
$
46,114

 
$
(36,428
)
 
$

 
$
9,686

Guarantor Subsidiaries
$
(228,164
)
 
$
170,607

 
$
61,564

 
$
4,007

Non-Guarantor Subsidiaries
$
47,721

 
$
(187,656
)
 
$
(61,564
)
 
$
(201,499
)
Elimination
$

 
$
(301
)
 
$

 
$
(301
)
 
 
 
 
 
 
 
 
Cash flow (used in) provided by investing activities:
 
 
 
 
 
 
 
Intercompany advances
 
 
 
 
 
 
 
Toll Brothers, Inc.
$

 
$
(53,778
)
 
$

 
$
(53,778
)
Subsidiary Issuer
$

 
$
36,428

 
$

 
$
36,428

Guarantor Subsidiaries
$

 
$

 
$

 
$

Non-Guarantor Subsidiaries
$

 
$

 
$

 
$

Elimination
$

 
$
17,350

 
$

 
$
17,350

 
 
 
 
 
 
 
 
Net cash (used in) provided by investing activities
 
 
 
 
 
 
 
Toll Brothers, Inc.
$

 
$
(53,778
)
 
$

 
$
(53,778
)
Subsidiary Issuer
$

 
$
36,428

 
$

 
$
36,428

Guarantor Subsidiaries
$
(121,509
)
 
$

 
$
(751
)
 
$
(122,260
)
Non-Guarantor Subsidiaries
$
(29,873
)
 
$

 
$
751

 
$
(29,122
)
Elimination
$

 
$
17,350

 
$

 
$
17,350

 
 
 
 
 
 
 
 
Cash flow (used in) provided by financing activities:
 
 
 
 
 
 
 
Intercompany advances
 
 
 
 
 
 
 
Toll Brothers, Inc.
$

 
$

 
$

 
$

Subsidiary Issuer
$

 
$

 
$

 
$

Guarantor Subsidiaries
$

 
$
(170,607
)
 
$

 
$
(170,607
)
Non-Guarantor Subsidiaries
$

 
$
187,656

 
$

 
$
187,656

Elimination
$

 
$
(17,049
)
 
$

 
$
(17,049
)
 
 
 
 
 
 
 
 
Net cash (used in) provided by financing activities
 
 
 
 
 
 
 
Toll Brothers, Inc.
$
11,955

 
$

 
$

 
$
11,955

Subsidiary Issuer
$
(46,114
)
 
$

 
$

 
$
(46,114
)
Guarantor Subsidiaries
$
(420,291
)
 
$
(170,607
)
 
$
(62,214
)
 
$
(653,112
)
Non-Guarantor Subsidiaries
$
(16,542
)
 
$
187,656

 
$
62,214

 
$
233,328

Elimination
$

 
$
(17,049
)
 
$

 
$
(17,049
)



Supplemental consolidating financial information of Toll Brothers, Inc., the Subsidiary Issuer, the Guarantor Subsidiaries, the Non-Guarantor Subsidiaries and the eliminations to arrive at Toll Brothers, Inc. on a consolidated basis is presented below ($ amounts in thousands).
Revised Consolidating Balance Sheet at October 31, 2012
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
712,024

 
66,800

 

 
778,824

Marketable securities

 

 
378,858

 
60,210

 

 
439,068

Restricted cash
28,268

 

 
17,561

 
1,447

 

 
47,276

Inventory

 

 
3,695,895

 
65,292

 

 
3,761,187

Property, construction and office equipment, net

 

 
103,206

 
3,008

 

 
106,214

Receivables, prepaid expenses and other assets
134

 
15,130

 
79,949

 
64,543

 
(11,441
)
 
148,315

Mortgage loans receivable

 

 

 
86,386

 

 
86,386

Customer deposits held in escrow

 

 
27,312

 
2,267

 

 
29,579

Investments in and advances to unconsolidated entities

 

 
180,159

 
150,458

 

 
330,617

Investments in non-performing loan portfolios and foreclosed real estate

 

 

 
95,522

 

 
95,522

Investments in and advances to consolidated entities
2,816,607

 
2,092,810

 
4,740

 


 
(4,914,157
)
 

Deferred tax assets, net of valuation allowances
358,056

 


 


 


 


 
358,056

 
3,203,065

 
2,107,940

 
5,199,704

 
595,933

 
(4,925,598
)
 
6,181,044

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Loans payable

 

 
99,817

 


 

 
99,817

Senior notes

 
2,032,335

 

 

 
48,128

 
2,080,463

Mortgage company warehouse loan

 

 

 
72,664

 

 
72,664

Customer deposits

 

 
142,919

 
58

 

 
142,977

Accounts payable

 

 
99,889

 
22

 

 
99,911

Accrued expenses

 
27,476

 
344,555

 
115,922

 
(11,603
)
 
476,350

Advances from consolidated entities

 


 
1,341,189

 
393,195

 
(1,734,384
)
 

Income taxes payable
80,991

 

 

 


 

 
80,991

Total liabilities
80,991

 
2,059,811

 
2,028,369

 
581,861

 
(1,697,859
)
 
3,053,173

Equity
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
1,687

 

 
48

 
3,006

 
(3,054
)
 
1,687

Additional paid-in capital
404,418

 
49,400

 


 
1,734

 
(51,134
)
 
404,418

Retained earnings (deficits)
2,721,397

 
(1,271
)
 
3,171,654

 
3,168

 
(3,173,551
)
 
2,721,397

Treasury stock, at cost
(983
)
 

 

 

 

 
(983
)
Accumulated other comprehensive loss
(4,445
)
 

 
(367
)
 
(7
)
 


 
(4,819
)
Total stockholders’ equity
3,122,074

 
48,129

 
3,171,335

 
7,901

 
(3,227,739
)
 
3,121,700

Noncontrolling interest

 

 

 
6,171

 

 
6,171

Total equity
3,122,074

 
48,129

 
3,171,335

 
14,072

 
(3,227,739
)
 
3,127,871

 
3,203,065

 
2,107,940

 
5,199,704

 
595,933

 
(4,925,598
)
 
6,181,044


Revised Consolidating Balance Sheet at October 31, 2011
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
777,012

 
129,328

 

 
906,340

Marketable securities

 

 
233,572

 

 

 
233,572

Restricted cash

 

 
19,084

 
676

 

 
19,760

Inventory

 

 
3,340,341

 
76,382

 

 
3,416,723

Property, construction and office equipment, net

 

 
96,554

 
3,158

 

 
99,712

Receivables, prepaid expenses and other assets


 
6,768

 
88,177

 
12,870

 
(2,239
)
 
105,576

Mortgage loans receivable

 

 

 
63,175

 

 
63,175

Customer deposits held in escrow

 

 
10,682

 
4,177

 

 
14,859

Investments in and advances to unconsolidated entities

 

 
86,481

 
39,874

 

 
126,355

Investments in non-performing loan portfolios and foreclosed real estate


 


 


 
69,174

 


 
69,174

Investments in and advances to consolidated entities
2,692,715

 
1,508,550

 
4,747

 


 
(4,206,012
)
 

 
2,692,715

 
1,515,318

 
4,656,650

 
398,814

 
(4,208,251
)
 
5,055,246

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Loans payable

 

 
106,556

 


 

 
106,556

Senior notes

 
1,490,972

 

 

 

 
1,490,972

Mortgage company warehouse loan

 

 

 
57,409

 

 
57,409

Customer deposits

 

 
83,563

 
261

 

 
83,824

Accounts payable

 

 
96,645

 
172

 

 
96,817

Accrued expenses

 
24,346

 
383,039

 
115,947

 
(2,281
)
 
521,051

Advances from consolidated entities

 


 
897,264

 
228,893

 
(1,126,157
)
 

Income taxes payable
106,066

 

 

 


 

 
106,066

Total liabilities
106,066

 
1,515,318

 
1,567,067

 
402,682

 
(1,128,438
)
 
2,462,695

Equity
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
1,687

 

 
3,054

 
2,003

 
(5,057
)
 
1,687

Additional paid-in capital
400,382

 

 
1,366

 
2,734

 
(4,100
)
 
400,382

Retained earnings (deficits)
2,234,251

 

 
3,085,459

 
(14,803
)
 
(3,070,656
)
 
2,234,251

Treasury stock, at cost
(47,065
)
 

 

 

 

 
(47,065
)
Accumulated other comprehensive loss
(2,606
)
 

 
(296
)
 

 


 
(2,902
)
Total stockholders’ equity
2,586,649

 

 
3,089,583

 
(10,066
)
 
(3,079,813
)
 
2,586,353

Noncontrolling interest

 

 

 
6,198

 

 
6,198

Total equity
2,586,649

 

 
3,089,583

 
(3,868
)
 
(3,079,813
)
 
2,592,551

 
2,692,715

 
1,515,318

 
4,656,650

 
398,814

 
(4,208,251
)
 
5,055,246


Revised Consolidating Statement of Operations and Comprehensive Income (Loss) for the fiscal year ended October 31, 2012
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues

 

 
1,903,177

 
57,581

 
(77,977
)
 
1,882,781

Cost of revenues

 

 
1,541,937

 
10,597

 
(20,439
)
 
1,532,095

Selling, general and administrative
95

 
2,965

 
309,923

 
38,424

 
(64,150
)
 
287,257

 
95

 
2,965

 
1,851,860

 
49,021

 
(84,589
)
 
1,819,352

Income (loss) from operations
(95
)
 
(2,965
)
 
51,317

 
8,560

 
6,612

 
63,429

Other:
 
 
 
 
 
 
 
 
 
 
 
Income from unconsolidated entities

 

 
18,342

 
5,250

 

 
23,592

Other income - net
1,327

 


 
20,032

 
10,181

 
(5,619
)
 
25,921

Intercompany interest income

 
116,835

 


 


 
(116,835
)
 

Interest expense

 
(115,141
)
 


 
(701
)
 
115,842

 

Income from consolidated subsidiaries
111,710

 

 
22,019

 

 
(133,729
)
 

Income (loss) before income taxes
112,942

 
(1,271
)
 
111,710

 
23,290

 
(133,729
)
 
112,942

Income tax (benefit) provision
(374,204
)
 

 
25,515

 
5,319

 
(30,834
)
 
(374,204
)
Net income (loss)
487,146

 
(1,271
)
 
86,195

 
17,971

 
(102,895
)
 
487,146

Other comprehensive loss
(1,839
)
Toll Brothers, Inc. (the “Company”) is filing this Amendment No.1 on Form 10-K/A (the “Form 10-K/A”) to its Annual Report on Form 10-K for the fiscal year ended October 31, 2012, filed with the Securities and Exchange Commission on December 28, 2012 (the “Original Filing”), for the purpose of revising certain financial statements and footnotes contained in Part II, Item 8 as described below, making related updates to Part II, Item 9A to address the impact of the revised financial statements and footnotes on the Chief Executive Officer and Chief Financial Officer's original conclusions regarding the effectiveness of the Company's disclosure controls and procedures and internal control over financial reporting, and making corresponding revisions to the Interactive Data File included in the Original Filing as Exhibit 101. Part IV of the Original Filing has also been amended to contain currently dated certifications, as required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, and a currently dated auditor's consent.


 
(71
)
 
(7
)
 


 
(1,917
)
Total comprehensive income (loss)
485,307

 
(1,271
)
 
86,124

 
17,964

 
(102,895
)
 
485,229

Revised Consolidating Statement of Operations and Comprehensive Income (Loss) for the fiscal year ended October 31, 2011
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues

 

 
1,502,147

 
48,365

 
(74,631
)
 
1,475,881

Cost of revenues

 

 
1,274,173

 
4,314

 
(17,717
)
 
1,260,770

Selling, general and administrative
137

 
1,345

 
279,131

 
33,605

 
(52,863
)
 
261,355

 
137

 
1,345

 
1,553,304

 
37,919

 
(70,580
)
 
1,522,125

(Loss) income from operations
(137
)
 
(1,345
)
 
(51,157
)
 
10,446

 
(4,051
)
 
(46,244
)
Other:
 
 
 
 
 
 
 
 
 
 
 
(Loss) income from unconsolidated entities

 

 
(18,905
)
 
17,711

 

 
(1,194
)
Other income (loss) - net

 


 
15,784

 
(1,359
)
 
8,978

 
23,403

Intercompany interest income

 
108,776

 


 


 
(108,776
)
 

Interest expense

 
(103,604
)
 
(1,504
)
 
(245
)
 
103,849

 
(1,504
)
Expenses related to early retirement of debt

 
(3,827
)
 


 

 

 
(3,827
)
(Loss) income from consolidated subsidiaries
(29,229
)
 

 
26,553

 

 
2,676

 

(Loss) income before income taxes
(29,366
)
 

 
(29,229
)
 
26,553

 
2,676

 
(29,366
)
Income tax (benefit) provision
(69,161
)
 

 
(68,837
)
 
62,536

 
6,301

 
(69,161
)
Net income (loss)
39,795

 

 
39,608

 
(35,983
)
 
(3,625
)
 
39,795

Other comprehensive loss
(1,934
)
 


 
(192
)
 


 


 
(2,126
)
Total comprehensive income (loss)
37,861

 

 
39,416

 
(35,983
)
 
(3,625
)
 
37,669



Revised Consolidating Statement of Operations and Comprehensive Income (Loss) for the fiscal year ended October 31, 2010
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues

 

 
1,520,545

 
28,461

 
(54,235
)
 
1,494,771

Cost of revenues

 

 
1,388,106

 
3,564

 
(15,112
)
 
1,376,558

Selling, general and administrative
77

 
1,365

 
264,000

 
19,897

 
(22,115
)
 
263,224

 
77

 
1,365

 
1,652,106

 
23,461

 
(37,227
)
 
1,639,782

(Loss) income from operations
(77
)
 
(1,365
)
 
(131,561
)
 
5,000

 
(17,008
)
 
(145,011
)
Other:
 
 
 
 
 
 
 
 
 
 
 
Income from unconsolidated entities

 

 
16,886

 
6,584

 

 
23,470

Other income - net

 


 
5,890

 
3,624

 
18,799

 
28,313

Intercompany interest income

 
108,520

 


 


 
(108,520
)
 

Interest expense

 
(106,411
)
 
(22,751
)
 
(318
)
 
106,729

 
(22,751
)
Expenses related to early retirement of debt

 
(744
)
 
(464
)
 

 

 
(1,208
)
(Loss) income from consolidated subsidiaries
(117,110
)
 

 
14,890

 

 
102,220

 

(Loss) income before income taxes
(117,187
)
 

 
(117,110
)
 
14,890

 
102,220

 
(117,187
)
Income tax (benefit) provision
(113,813
)
 

 
(113,739
)
 
14,461

 
99,278

 
(113,813
)
Net (loss) income
(3,374
)
 

 
(3,371
)
 
429

 
2,942

 
(3,374
)
Other comprehensive income
1,986

 


 
74

 


 


 
2,060

Total comprehensive (loss) income
(1,388
)
 

 
(3,297
)
 
429

 
2,942

 
(1,314
)
Revised Consolidating Statement of Cash Flows for the fiscal year ended October 31, 2012
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash (used in) provided by operating activities
4,365

 
5,564

 
(107,159
)
 
(69,023
)
 
(2,709
)
 
(168,962
)
Cash flow (used in) provided by investing activities:
 
 
 
 
 
 
 
 
 
 


Purchase of property and equipment — net

 

 
(14,586
)
 
91

 

 
(14,495
)
Purchase of marketable securities

 

 
(519,737
)
 
(60,221
)
 

 
(579,958
)
Sale and redemption of marketable securities

 

 
368,253

 

 

 
368,253

Investment in and advances to unconsolidated entities

 

 
(113,651
)
 
(103,509
)
 

 
(217,160
)
Return of investments in unconsolidated entities

 

 
34,408

 
3,960

 

 
38,368

Investment in non-performing loan portfolios and foreclosed real estate

 

 

 
(30,090
)
 

 
(30,090
)
Return of investments in non-performing loan portfolios and foreclosed real estate

 

 

 
16,707

 

 
16,707

Acquisition of a business


 


 
(144,746
)
 


 


 
(144,746
)
Intercompany advances
(43,383
)
 
(584,260
)
 


 


 
627,643

 

Net cash used in investing activities
(43,383
)
 
(584,260
)
 
(390,059
)
 
(173,062
)
 
627,643

 
(563,121
)
Cash flow provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
 
 
Net proceeds from issuance of senior notes

 
578,696

 

 

 

 
578,696

Proceeds from loans payable

 

 

 
1,002,934

 

 
1,002,934

Principal payments of loans payable

 

 
(28,402
)
 
(987,679
)
 

 
(1,016,081
)
Proceeds from stock-based benefit plans
33,747

 

 

 

 

 
33,747

Excess tax benefits from stock-based compensation
5,776

 


 


 


 


 
5,776

Purchase of treasury stock
(505
)
 

 

 

 

 
(505
)
Intercompany advances

 

 
460,632

 
164,302

 
(624,934
)
 

Net cash provided by financing activities
39,018

 
578,696

 
432,230

 
179,557

 
(624,934
)
 
604,567

Net decrease in cash and cash equivalents

 

 
(64,988
)
 
(62,528
)
 

 
(127,516
)
Cash and cash equivalents, beginning of year

 

 
777,012

 
129,328

 

 
906,340

Cash and cash equivalents, end of year

 

 
712,024

 
66,800

 

 
778,824

Revised Consolidating Statement of Cash Flows for the fiscal year ended October 31, 2011
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
100,568

 
5,279

 
(228,748
)
 
175,743

 
8

 
52,850

Cash flow (used in) provided by investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment — net

 

 
(6,122
)
 
(3,431
)
 

 
(9,553
)
Purchase of marketable securities

 

 
(452,864
)
 

 

 
(452,864
)
Sale and redemption of marketable securities

 

 
408,831

 

 

 
408,831

Investment in and advances to unconsolidated entities

 

 
(70
)
 
(62
)
 

 
(132
)
Return of investments in unconsolidated entities

 

 
23,859

 
19,450

 

 
43,309

Investment in non-performing loan portfolios and foreclosed real estate

 

 

 
(66,867
)
 

 
(66,867
)
Return of investments in non-performing loan portfolios and foreclosed real estate

 

 

 
2,806

 

 
2,806

Intercompany advances
(76,997
)
 
53,558

 

 

 
23,439

 

Net cash (used in) provided by investing activities
(76,997
)
 
53,558

 
(26,366
)
 
(48,104
)
 
23,439

 
(74,470
)
Cash flow (used in) provided by financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from loans payable

 

 

 
921,251

 

 
921,251

Principal payments of loans payable

 

 
(16,412
)
 
(936,209
)
 

 
(952,621
)
Redemption of senior notes

 
(58,837
)
 

 

 

 
(58,837
)
Proceeds from stock-based benefit plans
25,531

 

 

 

 

 
25,531

Purchase of treasury stock
(49,102
)
 

 

 

 

 
(49,102
)
Change in noncontrolling interest

 

 

 
2,678

 

 
2,678

Intercompany advances

 

 
118,133

 
(94,686
)
 
(23,447
)
 

Net cash (used in) provided financing activities
(23,571
)
 
(58,837
)
 
101,721

 
(106,966
)
 
(23,447
)
 
(111,100
)
Net (decrease) increase in cash and cash equivalents

 

 
(153,393
)
 
20,673

 

 
(132,720
)
Cash and cash equivalents, beginning of year

 

 
930,405

 
108,655

 

 
1,039,060

Cash and cash equivalents, end of year

 

 
777,012

 
129,328

 

 
906,340

Revised Consolidating Statement of Cash Flows for the fiscal year ended October 31, 2010
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash (used in) provided by operating activities
41,823

 
9,686

 
4,007

 
(201,499
)
 
(301
)
 
(146,284
)
Cash flow (used in) provided by investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment — net

 

 
(4,826
)
 
(4
)
 

 
(4,830
)
Purchase of marketable securities

 

 
(157,962
)
 

 

 
(157,962
)
Sale and redemption of marketable securities

 

 
60,000

 

 

 
60,000

Investment in and advances to unconsolidated entities

 

 
(29,168
)
 
(29,118
)
 

 
(58,286
)
Return of investments in unconsolidated entities

 

 
9,696

 

 

 
9,696

Intercompany advances
(53,778
)
 
36,428

 


 


 
17,350

 

Net cash (used in) provided by investing activities
(53,778
)
 
36,428

 
(122,260
)
 
(29,122
)
 
17,350

 
(151,382
)
Cash flow (used in) provided by financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from loans payable

 

 
219

 
927,014

 

 
927,233

Principal payments of loans payable

 

 
(434,852
)
 
(881,662
)
 

 
(1,316,514
)
Redemption of senior subordinated notes

 

 
(47,872
)
 

 

 
(47,872
)
Redemption of senior notes

 
(46,114
)
 

 

 

 
(46,114
)
Proceeds from stock-based benefit plans
7,589

 

 

 

 

 
7,589

Excess tax benefits from stock-based compensation
4,954

 


 


 


 


 
4,954

Purchase of treasury stock
(588
)
 

 

 

 

 
(588
)
Change in noncontrolling interest

 

 

 
320

 

 
320

Intercompany advances

 

 
(170,607
)
 
187,656

 
(17,049
)
 

Net cash (used in) provided by financing activities
11,955

 
(46,114
)
 
(653,112
)
 
233,328

 
(17,049
)
 
(470,992
)
Net (decrease) increase in cash and cash equivalents

 

 
(771,365
)
 
2,707

 

 
(768,658
)
Cash and cash equivalents, beginning of year

 

 
1,701,770

 
105,948

 

 
1,807,718

Cash and cash equivalents, end of year

 

 
930,405

 
108,655

 

 
1,039,060