XML 112 R91.htm IDEA: XBRL DOCUMENT v3.25.3
Supplemental Consolidating Data - Schedule of Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Current assets:                
Cash and cash equivalents $ 1,775,038     $ 1,589,608 $ 2,243,910      
Accounts receivable, net 305,010     234,315 307,701      
Finance receivables held for sale, net 4,080,885     0 0      
Finance receivables held for investment, net 1,221,348     2,031,496 2,300,551      
Inventories, net 512,186     745,793 681,864      
Restricted cash 51,530     135,661 147,910      
Other current assets 297,444     259,764 208,000      
Current assets 8,243,441     4,996,637 5,889,936      
Finance receivables held for investment, net 662,201     5,256,798 5,499,836      
Property, plant and equipment, net 719,103     757,072 728,467      
Pension and postretirement assets 481,427     440,825 452,515      
Goodwill 63,850     61,655 62,909      
Deferred income taxes 90,837     175,826 169,290      
Lease assets 67,290     63,853 69,837      
Other long-term assets 238,235     128,913 153,869      
Assets 10,566,384     11,881,579 13,026,659      
Current liabilities:                
Accounts payable 342,787     298,718 305,619      
Accrued liabilities 628,624     593,960 626,352      
Short-term deposits, net 292,667     173,099 178,638      
Short-term debt 684,741     640,204 497,373      
Current portion of long-term debt, net 1,329,244     1,851,513 2,561,535      
Current liabilities 3,278,063     3,557,494 4,169,517      
Long-term deposits, net 261,801     377,487 370,372      
Long-term debt, net 3,147,836     4,468,665 4,739,507      
Lease liabilities 52,487     47,420 51,955      
Pension and postretirement liabilities 51,141     53,874 58,551      
Deferred income taxes 17,655     16,889 33,493      
Other long-term liabilities 196,022     201,250 178,152      
Commitments and contingencies (Note 14)          
Total equity 3,561,379 $ 3,307,933 $ 3,173,690 3,158,500 3,425,112 $ 3,433,316 $ 3,336,086 $ 3,252,295
Total liabilities and shareholders' equity 10,566,384     11,881,579 13,026,659      
Reportable Legal Entities | Non-Financial Services Entities                
Current assets:                
Cash and cash equivalents 1,185,181     1,105,663 1,213,301      
Accounts receivable, net 506,057     294,776 498,694      
Finance receivables held for sale, net 0              
Finance receivables held for investment, net 0     0 0      
Inventories, net 512,186     745,793 681,864      
Restricted cash 0     0 0      
Other current assets 188,319     273,791 167,555      
Current assets 2,391,743     2,420,023 2,561,414      
Finance receivables held for investment, net 0     0 0      
Property, plant and equipment, net 712,722     743,875 713,603      
Pension and postretirement assets 481,427     440,825 452,515      
Goodwill 63,850     61,655 62,909      
Deferred income taxes 88,381     88,734 77,990      
Lease assets 64,678     60,628 66,304      
Other long-term assets 221,289     221,694 223,749      
Assets 4,024,090     4,037,434 4,158,484      
Current liabilities:                
Accounts payable 315,728     275,314 283,296      
Accrued liabilities 481,314     515,830 491,697      
Short-term deposits, net 0     0 0      
Short-term debt 0     0 0      
Current portion of long-term debt, net 0     449,831 449,759      
Current liabilities 797,042     1,240,975 1,224,752      
Long-term deposits, net 0     0 0      
Long-term debt, net 745,508     296,969 296,859      
Lease liabilities 50,309     44,520 48,821      
Pension and postretirement liabilities 51,141     53,874 58,551      
Deferred income taxes 15,789     15,765 30,266      
Other long-term liabilities 140,940     139,373 147,563      
Commitments and contingencies (Note 14)          
Total equity 2,223,361     2,245,958 2,351,672      
Total liabilities and shareholders' equity 4,024,090     4,037,434 4,158,484      
Reportable Legal Entities | Financial Services Entities                
Current assets:                
Cash and cash equivalents 589,857     483,945 1,030,609      
Accounts receivable, net 142     65 60      
Finance receivables held for sale, net 4,080,885              
Finance receivables held for investment, net 1,221,348     2,031,496 2,300,551      
Inventories, net 0     0 0      
Restricted cash 51,530     135,661 147,910      
Other current assets 175,544     63,608 58,209      
Current assets 6,119,306     2,714,775 3,537,339      
Finance receivables held for investment, net 662,201     5,256,798 5,499,836      
Property, plant and equipment, net 6,381     13,197 14,864      
Pension and postretirement assets 0     0 0      
Goodwill 0     0 0      
Deferred income taxes 3,464     88,109 92,208      
Lease assets 2,612     3,225 3,533      
Other long-term assets 138,178     26,805 46,247      
Assets 6,932,142     8,102,909 9,194,027      
Current liabilities:                
Accounts payable 228,248     83,930 213,376      
Accrued liabilities 213,366     155,437 151,907      
Short-term deposits, net 292,667     173,099 178,638      
Short-term debt 684,741     640,204 497,373      
Current portion of long-term debt, net 1,329,244     1,401,682 2,111,776      
Current liabilities 2,748,266     2,454,352 3,153,070      
Long-term deposits, net 261,801     377,487 370,372      
Long-term debt, net 2,402,328     4,171,696 4,442,648      
Lease liabilities 2,178     2,900 3,134      
Pension and postretirement liabilities 0     0 0      
Deferred income taxes 1,866     1,124 3,227      
Other long-term liabilities 53,330     60,123 28,697      
Commitments and contingencies (Note 14)          
Total equity 1,462,373     1,035,227 1,192,879      
Total liabilities and shareholders' equity 6,932,142     8,102,909 9,194,027      
Consolidating Adjustments                
Current assets:                
Cash and cash equivalents 0     0 0      
Accounts receivable, net (201,189)     (60,526) (191,053)      
Finance receivables held for sale, net 0              
Finance receivables held for investment, net 0     0 0      
Inventories, net 0     0 0      
Restricted cash 0     0 0      
Other current assets (66,419)     (77,635) (17,764)      
Current assets (267,608)     (138,161) (208,817)      
Finance receivables held for investment, net 0     0 0      
Property, plant and equipment, net 0     0 0      
Pension and postretirement assets 0     0 0      
Goodwill 0     0 0      
Deferred income taxes (1,008)     (1,017) (908)      
Lease assets 0     0 0      
Other long-term assets (121,232)     (119,586) (116,127)      
Assets (389,848)     (258,764) (325,852)      
Current liabilities:                
Accounts payable (201,189)     (60,526) (191,053)      
Accrued liabilities (66,056)     (77,307) (17,252)      
Short-term deposits, net 0     0 0      
Short-term debt 0     0 0      
Current portion of long-term debt, net 0     0 0      
Current liabilities (267,245)     (137,833) (208,305)      
Long-term deposits, net 0     0 0      
Long-term debt, net 0     0 0      
Lease liabilities 0     0 0      
Pension and postretirement liabilities 0     0 0      
Deferred income taxes 0     0 0      
Other long-term liabilities 1,752     1,754 1,892      
Commitments and contingencies (Note 14)          
Total equity (124,355)     (122,685) (119,439)      
Total liabilities and shareholders' equity $ (389,848)     $ (258,764) $ (325,852)