XML 89 R68.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Schedule of Long-term Debt (Details)
$ in Thousands, € in Millions
Sep. 30, 2025
USD ($)
Sep. 30, 2025
EUR (€)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
EUR (€)
Debt Instrument            
Unamortized discounts and debt issuance costs $ (22,705)          
Long-term debt 4,477,080   $ 6,320,178   $ 7,301,042  
Current portion of long-term debt, net (1,329,244)   (1,851,513)   (2,561,535)  
Long-term debt, net 3,147,836   4,468,665   4,739,507  
Secured debt:            
Debt Instrument            
Unamortized discounts and debt issuance costs (472)   (6,245)   (7,726)  
Long-term debt 511,779   2,459,365   2,717,852  
Medium-term notes            
Debt Instrument            
Unamortized discounts and debt issuance costs (17,741)   (13,091)   (14,800)  
Long-term debt 3,219,793   3,114,013   3,836,572  
Term loan:            
Debt Instrument            
Unamortized discounts and debt issuance costs (1,739)   0   0  
Long-term debt 448,261   0   0  
Senior notes            
Debt Instrument            
Unamortized discounts and debt issuance costs (2,753)   (3,200)   (3,382)  
Long-term debt 297,247   746,800   746,618  
Unsecured Debt            
Debt Instrument            
Long-term debt 3,965,301   3,860,813   4,583,190  
Asset-backed Canadian commercial paper conduit facility | Secured debt:            
Debt Instrument            
Long-term debt, gross 49,642   77,381   94,142  
Asset-backed U.S. commercial paper conduit facility | Secured debt:            
Debt Instrument            
Long-term debt, gross 399,502   431,846   378,968  
Asset-backed securitization debt | Secured debt:            
Debt Instrument            
Long-term debt, gross $ 63,107   1,956,383   2,252,468  
Due in 2024, issued November 2019 | Medium-term notes            
Debt Instrument            
Debt instrument, stated percentage 3.14% 3.14%        
Long-term debt, gross $ 0   0   669,864 € 600.0
Due in 2025, issued June 2020 | Medium-term notes            
Debt Instrument            
Debt instrument, stated percentage 3.35% 3.35%        
Long-term debt, gross $ 0   700,000   700,000  
Due in 2026, issued April 2023 | Medium-term notes            
Debt Instrument            
Debt instrument, stated percentage 6.36% 6.36%        
Long-term debt, gross $ 821,583 € 700.0 727,104 € 700.0 781,508 € 700.0
Due in 2027, issued February 2022 | Medium-term notes            
Debt Instrument            
Debt instrument, stated percentage 3.05% 3.05%        
Long-term debt, gross $ 500,000   500,000   500,000  
Due in 2028, issued March 2023 | Medium-term notes            
Debt Instrument            
Debt instrument, stated percentage 6.50% 6.50%        
Long-term debt, gross $ 700,000   700,000   700,000  
Due in 2029, issued June 2024 | Medium-term notes            
Debt Instrument            
Debt instrument, stated percentage 5.95% 5.95%        
Long-term debt, gross $ 500,000   500,000   500,000  
Due in 2030, issued March 2025 | Medium-term notes            
Debt Instrument            
Debt instrument, stated percentage 5.61% 5.61%        
Long-term debt, gross $ 715,951 € 610.0 0   0  
Due in 2025, issued July 2015 | Senior notes            
Debt Instrument            
Debt instrument, stated percentage 3.50% 3.50%        
Long-term debt, gross $ 0   450,000   450,000  
Due in 2045, issued July 2015 | Senior notes            
Debt Instrument            
Debt instrument, stated percentage 4.625% 4.625%        
Long-term debt, gross $ 300,000   300,000   300,000  
Due in 2027, issued July 2025 | Term loan:            
Debt Instrument            
Long-term debt, gross $ 450,000   $ 0   $ 0