XML 95 R84.htm IDEA: XBRL DOCUMENT v3.25.2
Supplemental Consolidating Data - Schedule of Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Current assets:            
Cash and cash equivalents $ 1,587,664   $ 1,589,608 $ 1,849,159    
Accounts receivable, net 325,756   234,315 321,285    
Finance receivables, net 2,127,866   2,031,496 2,472,784    
Inventories, net 630,287   745,793 668,924    
Restricted cash 149,782   135,661 137,486    
Other current assets 327,260   259,764 188,002    
Current assets 5,148,615   4,996,637 5,637,640    
Finance receivables, net 5,198,356   5,256,798 5,545,780    
Property, plant and equipment, net 729,491   757,072 720,423    
Pension and postretirement assets 467,893   440,825 438,805    
Goodwill 63,839   61,655 62,152    
Deferred income taxes 166,800   175,826 158,580    
Lease assets 71,938   63,853 61,916    
Other long-term assets 203,513   128,913 134,946    
Assets 12,050,445   11,881,579 12,760,242    
Current liabilities:            
Accounts payable 367,380   298,718 377,067    
Accrued liabilities 673,236   593,960 661,167    
Short-term deposits, net 243,101   173,099 206,972    
Short-term debt 503,353   640,204 497,792    
Current portion of long-term debt, net 1,983,828   1,851,513 2,021,344    
Current liabilities 3,770,898   3,557,494 3,764,342    
Long-term deposits, net 294,783   377,487 297,121    
Long-term debt, net 4,367,553   4,468,665 4,949,871    
Lease liabilities 56,302   47,420 45,355    
Pension and postretirement liabilities 52,189   53,874 58,886    
Deferred income taxes 17,027   16,889 33,497    
Other long-term liabilities 183,760   201,250 177,854    
Commitments and contingencies (Note 14)      
Total equity 3,307,933 $ 3,173,690 3,158,500 3,433,316 $ 3,336,086 $ 3,252,295
Total liabilities and shareholders' equity 12,050,445   11,881,579 12,760,242    
Reportable Legal Entities | Non-Financial Services Entities            
Current assets:            
Cash and cash equivalents 1,067,346   1,105,663 1,276,973    
Accounts receivable, net 602,064   294,776 636,846    
Finance receivables, net 0   0 0    
Inventories, net 630,287   745,793 668,924    
Restricted cash 0   0 0    
Other current assets 249,430   273,791 143,012    
Current assets 2,549,127   2,420,023 2,725,755    
Finance receivables, net 0   0 0    
Property, plant and equipment, net 720,914   743,875 703,548    
Pension and postretirement assets 467,893   440,825 438,805    
Goodwill 63,839   61,655 62,152    
Deferred income taxes 84,817   88,734 72,899    
Lease assets 69,133   60,628 58,078    
Other long-term assets 225,461   221,694 224,645    
Assets 4,181,184   4,037,434 4,285,882    
Current liabilities:            
Accounts payable 337,519   275,314 351,209    
Accrued liabilities 562,411   515,830 502,575    
Short-term deposits, net 0   0 0    
Short-term debt 0   0 0    
Current portion of long-term debt, net 449,976   449,831 0    
Current liabilities 1,349,906   1,240,975 853,784    
Long-term deposits, net 0   0 0    
Long-term debt, net 297,188   296,969 746,438    
Lease liabilities 53,880   44,520 41,991    
Pension and postretirement liabilities 52,189   53,874 58,886    
Deferred income taxes 15,794   15,765 30,266    
Other long-term liabilities 137,012   139,373 143,946    
Commitments and contingencies (Note 14)      
Total equity 2,275,215   2,245,958 2,410,571    
Total liabilities and shareholders' equity 4,181,184   4,037,434 4,285,882    
Reportable Legal Entities | Financial Services Entities            
Current assets:            
Cash and cash equivalents 520,318   483,945 572,186    
Accounts receivable, net 99   65 46    
Finance receivables, net 2,127,866   2,031,496 2,472,784    
Inventories, net 0   0 0    
Restricted cash 149,782   135,661 137,486    
Other current assets 134,295   63,608 59,086    
Current assets 2,932,360   2,714,775 3,241,588    
Finance receivables, net 5,198,356   5,256,798 5,545,780    
Property, plant and equipment, net 8,577   13,197 16,875    
Pension and postretirement assets 0   0 0    
Goodwill 0   0 0    
Deferred income taxes 82,876   88,109 86,473    
Lease assets 2,805   3,225 3,838    
Other long-term assets 98,798   26,805 25,941    
Assets 8,323,772   8,102,909 8,920,495    
Current liabilities:            
Accounts payable 306,268   83,930 341,465    
Accrued liabilities 166,796   155,437 172,019    
Short-term deposits, net 243,101   173,099 206,972    
Short-term debt 503,353   640,204 497,792    
Current portion of long-term debt, net 1,533,852   1,401,682 2,021,344    
Current liabilities 2,753,370   2,454,352 3,239,592    
Long-term deposits, net 294,783   377,487 297,121    
Long-term debt, net 4,070,365   4,171,696 4,203,433    
Lease liabilities 2,422   2,900 3,364    
Pension and postretirement liabilities 0   0 0    
Deferred income taxes 1,233   1,124 3,231    
Other long-term liabilities 44,988   60,123 32,034    
Commitments and contingencies (Note 14)      
Total equity 1,156,611   1,035,227 1,141,720    
Total liabilities and shareholders' equity 8,323,772   8,102,909 8,920,495    
Consolidating Adjustments            
Current assets:            
Cash and cash equivalents 0   0 0    
Accounts receivable, net (276,407)   (60,526) (315,607)    
Finance receivables, net 0   0 0    
Inventories, net 0   0 0    
Restricted cash 0   0 0    
Other current assets (56,465)   (77,635) (14,096)    
Current assets (332,872)   (138,161) (329,703)    
Finance receivables, net 0   0 0    
Property, plant and equipment, net 0   0 0    
Pension and postretirement assets 0   0 0    
Goodwill 0   0 0    
Deferred income taxes (893)   (1,017) (792)    
Lease assets 0   0 0    
Other long-term assets (120,746)   (119,586) (115,640)    
Assets (454,511)   (258,764) (446,135)    
Current liabilities:            
Accounts payable (276,407)   (60,526) (315,607)    
Accrued liabilities (55,971)   (77,307) (13,427)    
Short-term deposits, net 0   0 0    
Short-term debt 0   0 0    
Current portion of long-term debt, net 0   0 0    
Current liabilities (332,378)   (137,833) (329,034)    
Long-term deposits, net 0   0 0    
Long-term debt, net 0   0 0    
Lease liabilities 0   0 0    
Pension and postretirement liabilities 0   0 0    
Deferred income taxes 0   0 0    
Other long-term liabilities 1,760   1,754 1,874    
Commitments and contingencies (Note 14)      
Total equity (123,893)   (122,685) (118,975)    
Total liabilities and shareholders' equity $ (454,511)   $ (258,764) $ (446,135)