XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Equity Attributable to Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023     171,218,640          
Balance, beginning of period at Dec. 31, 2023 $ 3,252,295 $ 3,252,808 $ 1,712 $ 1,752,435 $ 3,100,925 $ (304,962) $ (1,297,302) $ (513)
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 232,233 234,941     234,941     (2,708)
Other comprehensive loss, net of tax (Note 15) (27,596) (27,596)       (27,596)    
Dividends (24,385) (24,385)     (24,385)      
Repurchase of common stock (108,620) (108,620)         (108,620)  
Share-based compensation (in shares)     745,160          
Share-based compensation 12,159 10,573 $ 8 10,565       1,586
Ending balance (in shares) at Mar. 31, 2024     171,963,800          
Balance, end of period at Mar. 31, 2024 3,336,086 3,337,721 $ 1,720 1,763,000 3,311,481 (332,558) (1,405,922) (1,635)
Beginning balance (in shares) at Dec. 31, 2024     171,982,732          
Balance, beginning of period at Dec. 31, 2024 3,158,500 3,166,047 $ 1,720 1,792,523 3,465,058 (332,706) (1,760,548) (7,547)
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 130,797 133,104     133,104     (2,307)
Other comprehensive loss, net of tax (Note 15) (5,477) (5,477)       (5,477)    
Dividends (22,921) (22,921)     (22,921)      
Repurchase of common stock (93,871) (93,871)         (93,871)  
Share-based compensation (in shares)     576,785          
Share-based compensation 6,662 5,297 $ 6 5,291       1,365
Ending balance (in shares) at Mar. 31, 2025     172,559,517          
Balance, end of period at Mar. 31, 2025 $ 3,173,690 $ 3,182,179 $ 1,726 $ 1,797,814 $ 3,575,241 $ (338,183) $ (1,854,419) $ (8,489)