XML 69 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Awards (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions Assumptions used to calculate the grant date fair value of the performance shares with a relative TSR market condition and the aspirational performance shares, by grant date, were as follows:
Performance Share Grants:
February 2024
February 2023
February 2022
Expected volatility40.3 %53.9 %55.0 %
Risk-free interest rate4.18 %4.08 %1.58 %
Aspirational Share Grants:
August 2022
Expected volatility54.5 %
Risk-free interest rate3.23 %
Schedule of Restricted Stock Units and Performance Shares Settled in Stock Transactions
The activity for these awards for the year ended December 31, 2024 was as follows (in thousands, except for per share amounts):
Shares & UnitsWeighted-Average Fair Value Per Share
Nonvested, beginning of period4,104 $28 
Granted1,045 $34 
Vested(764)$40 
Forfeited(411)$30 
Nonvested, end of period3,974 $27 
Schedule of Restricted Stock Units and Performance Shares Settled in Cash Transactions The activity for these awards for the year ended December 31, 2024 was as follows (in thousands, except for per share amounts):
UnitsWeighted-Average Fair Value Per Share
Nonvested, beginning of period217 $36 
Granted150 $34 
Vested(122)$36 
Forfeited(45)$36 
Nonvested, end of period200 $32 
Schedule of Stock Option Transactions The stock option transactions for the year ended December 31, 2024 were as follows (in thousands, except for per share amounts):
OptionsWeighted-Average Exercise Price
Outstanding, beginning of period626 $42 
Options granted— $— 
Exercised— $— 
Forfeited(98)$63 
Outstanding, end of period528 $38 
Exercisable, end of period218 $40 
Schedule of Aggregate Intrinsic Value Related to Options Outstanding, Exercisable and Exercised
The aggregate intrinsic value related to stock options exercised, outstanding and exercisable as of and for the years ended December 31, was as follows (in thousands):
202420232022
Exercised$— $— $— 
Outstanding$— $105 $2,485 
Exercisable$— $— $— 
Schedule Stock Options Outstanding by Price Range
Stock options outstanding at December 31, 2024 were as follows (options in thousands):
Price RangeWeighted-Average
Contractual Life
OptionsWeighted-Average
Exercise Price
$30.01 to $40
6.9500 $37 
$40.01 to $50
0.0— $— 
$50.01 to $60
0.0— $— 
$60.01 to $70
0.128 $63 
Options outstanding6.6528 $38 
Options exercisable6.0218 $40