XML 65 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Asset-Backed Financing (Tables)
12 Months Ended
Dec. 31, 2024
Transfers and Servicing [Abstract]  
Schedule of Assets and Liabilities of Variable Interest Entities
The assets and liabilities related to the on-balance sheet asset-backed financings included in the Consolidated balance sheets at December 31, were as follows (in thousands):
2024
Finance receivablesAllowance for credit lossesRestricted cashOther assetsTotal assetsAsset-backed debt
On-balance sheet assets and liabilities:
Consolidated VIEs:
Asset-backed securitizations$2,470,147 $(140,632)$118,310 $5,260 $2,453,085 $1,950,138 
Asset-backed U.S. commercial paper conduit facility490,766 (27,890)28,201 2,104 493,181 431,846 
Unconsolidated VIEs:
Asset-backed Canadian commercial paper conduit facility90,122 (4,215)4,735 234 90,876 77,381 
$3,051,035 $(172,737)$151,246 $7,598 $3,037,142 $2,459,365 
2023
Finance receivablesAllowance for credit lossesRestricted cashOther assetsTotal assetsAsset-backed debt
On-balance sheet assets and liabilities:
Consolidated VIEs:
Asset-backed securitizations$2,348,817 $(126,882)$94,137 $6,719 $2,322,791 $1,877,368 
Asset-backed U.S. commercial paper conduit facility259,441 (14,001)16,443 2,066 263,949 233,258 
Unconsolidated VIEs:
Asset-backed Canadian commercial paper conduit facility81,916 (3,667)4,425 211 82,885 70,742 
$2,690,174 $(144,550)$115,005 $8,996 $2,669,625 $2,181,368 
Schedule of Secured Notes With Related Maturity
Debt with a contractual term greater than 12 months is generally classified as long-term and consisted of the following at December 31 (in thousands):
20242023
Secured debt:
Asset-backed Canadian commercial paper conduit facility$77,381 $70,742 
Asset-backed U.S. commercial paper conduit facility431,846 233,258 
Asset-backed securitization debt1,956,383 1,884,629 
Unamortized discounts and debt issuance costs(6,245)(7,261)
2,459,365 2,181,368 
20242023
Unsecured notes (at par value):
Medium-term notes:
Due in 2024, issued November 2019(a)
3.14 %— 662,238 
Due in 2025, issued June 20203.35 %700,000 700,000 
Due in 2026, issued April 2023(b)
6.36 %727,104 772,610 
Due in 2027, issued February 20223.05 %500,000 500,000 
Due in 2028, issued March 20236.50 %700,000 700,000 
Due in 2029, issued June 20245.95 %500,000 — 
Unamortized discounts and debt issuance costs(13,091)(15,710)
3,114,013 3,319,138 
Senior notes:
Due in 2025, issued July 2015
3.50%
450,000 450,000 
Due in 2045, issued July 2015
4.625%
300,000 300,000 
Unamortized discounts and debt issuance costs(3,200)(3,921)
746,800 746,079 
3,860,813 4,065,217 
Long-term debt6,320,178 6,246,585 
Current portion of long-term debt, net(1,851,513)(1,255,999)
Long-term debt, net$4,468,665 $4,990,586 
(a)€600.0 million par value remeasured to U.S. dollar at December 31, 2023.
(b)€700.0 million par value remeasured to U.S. dollar at December 31, 2024 and 2023, respectively.
At December 31, 2024, the Consolidated balance sheets included outstanding balances related to the following secured notes with the related maturity dates and interest rates (in thousands):
Issue DatePrincipal Amount
at Date of Issuance
Weighted-Average Rate
at Date of Issuance
Contractual Maturity Date
at Date of Issuance
September 2024$600,0004.52%
October 2025 - April 2032
May 2024$550,0005.48%
May 2025 - December 2031
September 2023$500,0005.79%October 2024 - April 2031
February 2023$550,0005.10%March 2024 - June 2030
June 2022$1,286,2622.45%April 2028
April 2022$550,0002.40%April 2023 - January 2030
August 2021$575,0000.42%August 2022 - May 2029
February 2021$600,0000.30%February 2022 - September 2028