XML 151 R131.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Consolidating Data - Schedule of Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets:        
Cash and cash equivalents $ 1,589,608 $ 1,533,806 $ 1,433,175  
Accounts receivable, net 234,315 267,200    
Finance receivables, net of allowance of $72,244 and $67,035 2,031,496 2,113,729    
Inventories, net 745,793 929,951    
Restricted cash 135,661 104,642 135,424  
Other current assets 259,764 214,401    
Current assets 4,996,637 5,163,729    
Finance receivables, net of allowance of $328,939 and $314,931 5,256,798 5,384,536    
Property, plant and equipment, net 757,072 731,724    
Pension and postretirement assets 440,825 413,107    
Goodwill 61,655 62,696 62,090  
Deferred income taxes 175,826 161,184    
Lease assets 63,853 69,650    
Other long-term assets 128,913 153,928    
Assets 11,881,579 12,140,554 11,492,476  
Current liabilities:        
Accounts payable 298,718 349,162    
Accrued liabilities 593,960 646,859    
Short-term deposits, net 173,099 253,309    
Short-term debt 640,204 878,935    
Current portion of long-term debt, net 1,851,513 1,255,999    
Current liabilities 3,557,494 3,384,264    
Long-term deposits, net 377,487 194,473    
Long-term debt, net 4,468,665 4,990,586    
Lease liabilities 47,420 51,848    
Pension and postretirement liabilities 53,874 59,772    
Deferred income taxes 16,889 33,514    
Other long-term liabilities 201,250 173,802    
Commitments and contingencies (Note 15)    
Total equity 3,158,500 3,252,295 $ 2,906,808 $ 2,553,244
Total liabilities and shareholders' equity 11,881,579 12,140,554    
Reportable Legal Entities | Non-Financial Services Entities        
Current assets:        
Cash and cash equivalents 1,105,663 1,127,400    
Accounts receivable, net 294,776 415,004    
Finance receivables, net of allowance of $72,244 and $67,035 0 0    
Inventories, net 745,793 929,951    
Restricted cash 0 0    
Other current assets 273,791 148,006    
Current assets 2,420,023 2,620,361    
Finance receivables, net of allowance of $328,939 and $314,931 0 0    
Property, plant and equipment, net 743,875 710,982    
Pension and postretirement assets 440,825 413,107    
Goodwill 61,655 62,696    
Deferred income taxes 88,734 79,151    
Lease assets 60,628 66,166    
Other long-term assets 221,694 228,261    
Assets 4,037,434 4,180,724    
Current liabilities:        
Accounts payable 275,314 323,798    
Accrued liabilities 515,830 509,725    
Short-term deposits, net 0 0    
Short-term debt 0 0    
Current portion of long-term debt, net 449,831 0    
Current liabilities 1,240,975 833,523    
Long-term deposits, net 0 0    
Long-term debt, net 296,969 746,077    
Lease liabilities 44,520 48,433    
Pension and postretirement liabilities 53,874 59,772    
Deferred income taxes 15,765 30,266    
Other long-term liabilities 139,373 150,171    
Commitments and contingencies (Note 15)    
Total equity 2,245,958 2,312,482    
Total liabilities and shareholders' equity 4,037,434 4,180,724    
Reportable Legal Entities | Financial Services Entities        
Current assets:        
Cash and cash equivalents 483,945 406,406    
Accounts receivable, net 65 32    
Finance receivables, net of allowance of $72,244 and $67,035 2,031,496 2,113,729    
Inventories, net 0 0    
Restricted cash 135,661 104,642    
Other current assets 63,608 73,976    
Current assets 2,714,775 2,698,785    
Finance receivables, net of allowance of $328,939 and $314,931 5,256,798 5,384,536    
Property, plant and equipment, net 13,197 20,742    
Pension and postretirement assets 0 0    
Goodwill 0 0    
Deferred income taxes 88,109 83,379    
Lease assets 3,225 3,484    
Other long-term assets 26,805 39,208    
Assets 8,102,909 8,230,134    
Current liabilities:        
Accounts payable 83,930 173,200    
Accrued liabilities 155,437 144,622    
Short-term deposits, net 173,099 253,309    
Short-term debt 640,204 878,935    
Current portion of long-term debt, net 1,401,682 1,255,999    
Current liabilities 2,454,352 2,706,065    
Long-term deposits, net 377,487 194,473    
Long-term debt, net 4,171,696 4,244,509    
Lease liabilities 2,900 3,415    
Pension and postretirement liabilities 0 0    
Deferred income taxes 1,124 3,248    
Other long-term liabilities 60,123 21,725    
Commitments and contingencies (Note 15)    
Total equity 1,035,227 1,056,699    
Total liabilities and shareholders' equity 8,102,909 8,230,134    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net (60,526) (147,836)    
Finance receivables, net of allowance of $72,244 and $67,035 0 0    
Inventories, net 0 0    
Restricted cash 0 0    
Other current assets (77,635) (7,581)    
Current assets (138,161) (155,417)    
Finance receivables, net of allowance of $328,939 and $314,931 0 0    
Property, plant and equipment, net 0 0    
Pension and postretirement assets 0 0    
Goodwill 0 0    
Deferred income taxes (1,017) (1,346)    
Lease assets 0 0    
Other long-term assets (119,586) (113,541)    
Assets (258,764) (270,304)    
Current liabilities:        
Accounts payable (60,526) (147,836)    
Accrued liabilities (77,307) (7,488)    
Short-term deposits, net 0 0    
Short-term debt 0 0    
Current portion of long-term debt, net 0 0    
Current liabilities (137,833) (155,324)    
Long-term deposits, net 0 0    
Long-term debt, net 0 0    
Lease liabilities 0 0    
Pension and postretirement liabilities 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 1,754 1,906    
Commitments and contingencies (Note 15)    
Total equity (122,685) (116,886)    
Total liabilities and shareholders' equity $ (258,764) $ (270,304)