XML 89 R80.htm IDEA: XBRL DOCUMENT v3.23.3
Supplemental Consolidating Data - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 25, 2022
Jun. 26, 2022
Mar. 27, 2022
Dec. 31, 2021
Current assets:                
Cash and cash equivalents $ 1,878,351     $ 1,433,175 $ 1,730,250      
Accounts receivable, net 315,331     252,225 300,454      
Finance receivables, net - current 2,101,965     1,782,631 1,807,718      
Inventories, net 768,765     950,960 680,762      
Restricted cash 130,838     135,424 287,264      
Other current assets 227,556     196,238 205,734      
Total current assets 5,422,806     4,750,653 5,012,182      
Finance receivables, net 5,553,259     5,355,807 5,534,730      
Property, plant and equipment, net 703,304     689,886 641,651      
Pension and postretirement assets 369,440     320,133 424,784      
Goodwill 61,935     62,090 60,440      
Deferred income taxes 144,764     135,041 69,734      
Lease assets 69,034     43,931 40,543      
Other long-term assets 137,674     134,935 143,547      
Assets 12,462,216     11,492,476 11,927,611      
Current liabilities:                
Accounts payable 382,127     378,002 438,534      
Accrued liabilities 586,134     620,945 710,544      
Short-term deposits, net 250,987     79,710 97,856      
Short-term debt 815,081     770,468 692,551      
Current portion of long-term debt, net 638,496     1,684,782 1,740,422      
Total current liabilities 2,672,825     3,533,907 3,679,907      
Long-term deposits, net 227,946     237,665 246,879      
Long-term debt, net 5,856,005     4,457,052 4,738,234      
Lease liabilities 52,238     26,777 23,836      
Pension and postretirement liabilities 67,991     67,955 92,953      
Deferred income taxes 29,528     29,528 8,312      
Other long-term liabilities 244,413     232,784 297,280      
Commitments and contingencies (Note 14)          
Total equity 3,311,270 $ 3,189,856 $ 3,095,849 2,906,808 2,840,210 $ 2,635,152 $ 2,509,101 $ 2,553,244
Total liabilities and shareholders' equity 12,462,216     $ 11,492,476 11,927,611      
Reportable Legal Entities | Non-Financial Services Entities                
Current assets:                
Cash and cash equivalents 1,218,420       926,389      
Accounts receivable, net 672,755       695,899      
Finance receivables, net - current 0       0      
Inventories, net 768,765       680,762      
Restricted cash 0       100,000      
Other current assets 172,174       167,999      
Total current assets 2,832,114       2,571,049      
Finance receivables, net 0       0      
Property, plant and equipment, net 682,350       616,382      
Pension and postretirement assets 369,440       424,784      
Goodwill 61,935       60,440      
Deferred income taxes 54,972       15,806      
Lease assets 65,327       34,230      
Other long-term assets 223,757       206,409      
Assets 4,289,895       3,929,100      
Current liabilities:                
Accounts payable 362,662       414,448      
Accrued liabilities 461,725       532,808      
Short-term deposits, net 0       0      
Short-term debt 0       0      
Current portion of long-term debt, net 0       0      
Total current liabilities 824,387       947,256      
Long-term deposits, net 0       0      
Long-term debt, net 745,900       745,192      
Lease liabilities 48,572       17,524      
Pension and postretirement liabilities 67,991       92,953      
Deferred income taxes 27,116       32,199      
Other long-term liabilities 144,405       157,112      
Commitments and contingencies (Note 14)            
Total equity 2,431,524       1,936,864      
Total liabilities and shareholders' equity 4,289,895       3,929,100      
Reportable Legal Entities | Financial Services Entities                
Current assets:                
Cash and cash equivalents 659,931       803,861      
Accounts receivable, net 8       0      
Finance receivables, net - current 2,101,965       1,807,718      
Inventories, net 0       0      
Restricted cash 130,838       187,264      
Other current assets 59,920       54,251      
Total current assets 2,952,662       2,853,094      
Finance receivables, net 5,553,259       5,534,730      
Property, plant and equipment, net 20,954       25,269      
Pension and postretirement assets 0       0      
Goodwill 0       0      
Deferred income taxes 90,976       79,162      
Lease assets 3,707       6,313      
Other long-term assets 26,765       43,368      
Assets 8,648,323       8,541,936      
Current liabilities:                
Accounts payable 376,897       419,531      
Accrued liabilities 128,585       193,328      
Short-term deposits, net 250,987       97,856      
Short-term debt 815,081       692,551      
Current portion of long-term debt, net 638,496       1,740,422      
Total current liabilities 2,210,046       3,143,688      
Long-term deposits, net 227,946       246,879      
Long-term debt, net 5,110,105       3,993,042      
Lease liabilities 3,666       6,312      
Pension and postretirement liabilities 0       0      
Deferred income taxes 2,412       582      
Other long-term liabilities 98,041       138,027      
Commitments and contingencies (Note 14)            
Total equity 996,107       1,013,406      
Total liabilities and shareholders' equity 8,648,323       8,541,936      
Consolidating Adjustments                
Current assets:                
Cash and cash equivalents 0       0      
Accounts receivable, net (357,432)       (395,445)      
Finance receivables, net - current 0       0      
Inventories, net 0       0      
Restricted cash 0       0      
Other current assets (4,538)       (16,516)      
Total current assets (361,970)       (411,961)      
Finance receivables, net 0       0      
Property, plant and equipment, net 0       0      
Pension and postretirement assets 0       0      
Goodwill 0       0      
Deferred income taxes (1,184)       (25,234)      
Lease assets 0       0      
Other long-term assets (112,848)       (106,230)      
Assets (476,002)       (543,425)      
Current liabilities:                
Accounts payable (357,432)       (395,445)      
Accrued liabilities (4,176)       (15,592)      
Short-term deposits, net 0       0      
Short-term debt 0       0      
Current portion of long-term debt, net 0       0      
Total current liabilities (361,608)       (411,037)      
Long-term deposits, net 0       0      
Long-term debt, net 0       0      
Lease liabilities 0       0      
Pension and postretirement liabilities 0       0      
Deferred income taxes 0       (24,469)      
Other long-term liabilities 1,967       2,141      
Commitments and contingencies (Note 14)            
Total equity (116,361)       (110,060)      
Total liabilities and shareholders' equity $ (476,002)       $ (543,425)