XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Parent
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Equity Attributable to Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021     169,364,686          
Balance, beginning of period at Dec. 31, 2021 $ 2,553,244 $ 2,553,244 $ 1,694 $ 1,547,011 $ 1,842,421 $ (240,919) $ (596,963) $ 0
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 222,502 222,502     222,502      
Other comprehensive income (loss), net of tax 11,309 11,309       11,309    
Dividends (24,056) (24,056)     (24,056)      
Repurchase of common stock (261,737) (261,737)         (261,737)  
Share-based compensation (in shares)     976,062          
Share-based compensation 7,839 7,839 $ 10 7,829        
Ending balance (in shares) at Mar. 27, 2022     170,340,748          
Balance, ending of period at Mar. 27, 2022 2,509,101 2,509,101 $ 1,704 1,554,840 2,040,867 (229,610) (858,700) 0
Beginning balance (in shares) at Dec. 31, 2021     169,364,686          
Balance, beginning of period at Dec. 31, 2021 2,553,244 2,553,244 $ 1,694 1,547,011 1,842,421 (240,919) (596,963) 0
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 699,537              
Ending balance (in shares) at Sep. 25, 2022     170,390,852          
Balance, ending of period at Sep. 25, 2022 2,840,210 2,840,210 $ 1,704 1,575,632 2,471,795 (273,987) (934,934) 0
Beginning balance (in shares) at Mar. 27, 2022     170,340,748          
Balance, beginning of period at Mar. 27, 2022 2,509,101 2,509,101 $ 1,704 1,554,840 2,040,867 (229,610) (858,700) 0
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 215,849 215,849     215,849      
Other comprehensive income (loss), net of tax (12,666) (12,666)       (12,666)    
Dividends (23,090) (23,090)     (23,090)      
Repurchase of common stock (64,091) (64,091)         (64,091)  
Share-based compensation (in shares)     23,479          
Share-based compensation 10,049 10,049   9,524     525  
Ending balance (in shares) at Jun. 26, 2022     170,364,227          
Balance, ending of period at Jun. 26, 2022 2,635,152 2,635,152 $ 1,704 1,564,364 2,233,626 (242,276) (922,266) 0
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 261,186 261,186     261,186      
Other comprehensive income (loss), net of tax (31,711) (31,711)       (31,711)    
Dividends (23,017) (23,017)     (23,017)      
Repurchase of common stock (12,668) (12,668)         (12,668)  
Share-based compensation (in shares)     26,625          
Share-based compensation 11,268 11,268   11,268        
Ending balance (in shares) at Sep. 25, 2022     170,390,852          
Balance, ending of period at Sep. 25, 2022 2,840,210 2,840,210 $ 1,704 1,575,632 2,471,795 (273,987) (934,934) 0
Beginning balance (in shares) at Dec. 31, 2022     170,400,212          
Balance, beginning of period at Dec. 31, 2022 2,906,808 2,903,519 $ 1,704 1,688,159 2,490,649 (341,929) (935,064) 3,289
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 301,829 304,090     304,090     (2,261)
Other comprehensive income (loss), net of tax (12,723) (12,723)       (12,723)    
Dividends (24,123) (24,123)     (24,123)      
Repurchase of common stock (96,767) (96,767)         (96,767)  
Share-based compensation (in shares)     733,658          
Share-based compensation 20,825 19,062 $ 7 19,055       1,763
Ending balance (in shares) at Mar. 31, 2023     171,133,870          
Balance, ending of period at Mar. 31, 2023 3,095,849 3,093,058 $ 1,711 1,707,214 2,770,616 (354,652) (1,031,831) 2,791
Beginning balance (in shares) at Dec. 31, 2022     170,400,212          
Balance, beginning of period at Dec. 31, 2022 2,906,808 2,903,519 $ 1,704 1,688,159 2,490,649 (341,929) (935,064) 3,289
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 671,762              
Ending balance (in shares) at Sep. 30, 2023     171,196,120          
Balance, ending of period at Sep. 30, 2023 3,311,270 3,310,016 $ 1,712 1,738,026 3,098,652 (356,739) (1,171,635) 1,254
Beginning balance (in shares) at Mar. 31, 2023     171,133,870          
Balance, beginning of period at Mar. 31, 2023 3,095,849 3,093,058 $ 1,711 1,707,214 2,770,616 (354,652) (1,031,831) 2,791
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 173,830 178,039     178,039     (4,209)
Other comprehensive income (loss), net of tax (1,472) (1,472)       (1,472)    
Dividends (24,070) (24,070)     (24,070)      
Repurchase of common stock (74,184) (74,184)         (74,184)  
Share-based compensation (in shares)     38,173          
Share-based compensation 19,903 17,525 $ 1 15,639     1,885 2,378
Ending balance (in shares) at Jun. 30, 2023     171,172,043          
Balance, ending of period at Jun. 30, 2023 3,189,856 3,188,896 $ 1,712 1,722,853 2,924,585 (356,124) (1,104,130) 960
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 196,103 198,649     198,649     (2,546)
Other comprehensive income (loss), net of tax (615) (615)       (615)    
Dividends (24,582) (24,582)     (24,582)      
Repurchase of common stock (70,451) (70,451)         (70,451)  
Share-based compensation (in shares)     24,077          
Share-based compensation 20,959 18,119   15,173     2,946 2,840
Ending balance (in shares) at Sep. 30, 2023     171,196,120          
Balance, ending of period at Sep. 30, 2023 $ 3,311,270 $ 3,310,016 $ 1,712 $ 1,738,026 $ 3,098,652 $ (356,739) $ (1,171,635) $ 1,254