XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Parent
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Equity Attributable to Noncontrolling Interests
Balance, beginning of period at Dec. 31, 2021 $ 2,553,244 $ 2,553,244 $ 1,694 $ 1,547,011 $ 1,842,421 $ (240,919) $ (596,963) $ 0
Beginning balance (in shares) at Dec. 31, 2021     169,364,686          
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 222,502 222,502     222,502      
Other comprehensive income (loss), net of tax 11,309 11,309       11,309    
Dividends (24,056) (24,056)     (24,056)      
Repurchase of common stock (261,737) (261,737)         (261,737)  
Share-based compensation 7,839 7,839 $ 10 7,829        
Share-based compensation (in shares)     976,062          
Balance, ending of period at Mar. 27, 2022 2,509,101 2,509,101 $ 1,704 1,554,840 2,040,867 (229,610) (858,700) 0
Ending balance (in shares) at Mar. 27, 2022     170,340,748          
Balance, beginning of period at Dec. 31, 2021 2,553,244 2,553,244 $ 1,694 1,547,011 1,842,421 (240,919) (596,963) 0
Beginning balance (in shares) at Dec. 31, 2021     169,364,686          
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 438,351              
Balance, ending of period at Jun. 26, 2022 2,635,152 2,635,152 $ 1,704 1,564,364 2,233,626 (242,276) (922,266) 0
Ending balance (in shares) at Jun. 26, 2022     170,364,227          
Balance, beginning of period at Mar. 27, 2022 2,509,101 2,509,101 $ 1,704 1,554,840 2,040,867 (229,610) (858,700) 0
Beginning balance (in shares) at Mar. 27, 2022     170,340,748          
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 215,849 215,849     215,849      
Other comprehensive income (loss), net of tax (12,666) (12,666)       (12,666)    
Dividends (23,090) (23,090)     (23,090)      
Repurchase of common stock (64,091) (64,091)         (64,091)  
Share-based compensation 10,049 10,049 $ 0 9,524     525  
Share-based compensation (in shares)     23,479          
Balance, ending of period at Jun. 26, 2022 2,635,152 2,635,152 $ 1,704 1,564,364 2,233,626 (242,276) (922,266) 0
Ending balance (in shares) at Jun. 26, 2022     170,364,227          
Balance, beginning of period at Dec. 31, 2022 2,906,808 2,903,519 $ 1,704 1,688,159 2,490,649 (341,929) (935,064) 3,289
Beginning balance (in shares) at Dec. 31, 2022     170,400,212          
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 301,829 304,090     304,090     (2,261)
Other comprehensive income (loss), net of tax (12,723) (12,723)       (12,723)    
Dividends (24,123) (24,123)     (24,123)      
Repurchase of common stock (96,767) (96,767)         (96,767)  
Share-based compensation 20,825 19,062 $ 7 19,055       1,763
Share-based compensation (in shares)     733,658          
Balance, ending of period at Mar. 31, 2023 3,095,849 3,093,058 $ 1,711 1,707,214 2,770,616 (354,652) (1,031,831) 2,791
Ending balance (in shares) at Mar. 31, 2023     171,133,870          
Balance, beginning of period at Dec. 31, 2022 2,906,808 2,903,519 $ 1,704 1,688,159 2,490,649 (341,929) (935,064) 3,289
Beginning balance (in shares) at Dec. 31, 2022     170,400,212          
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 475,659              
Balance, ending of period at Jun. 30, 2023 3,189,856 3,188,896 $ 1,712 1,722,853 2,924,585 (356,124) (1,104,130) 960
Ending balance (in shares) at Jun. 30, 2023     171,172,043          
Balance, beginning of period at Mar. 31, 2023 3,095,849 3,093,058 $ 1,711 1,707,214 2,770,616 (354,652) (1,031,831) 2,791
Beginning balance (in shares) at Mar. 31, 2023     171,133,870          
Increase (Decrease) in Stockholders' Equity                
Net income (loss) 173,830 178,039     178,039     (4,209)
Other comprehensive income (loss), net of tax (1,472) (1,472)       (1,472)    
Dividends (24,070) (24,070)     (24,070)      
Repurchase of common stock (74,184) (74,184)         (74,184)  
Share-based compensation 19,903 17,525 $ 1 15,639     1,885 2,378
Share-based compensation (in shares)     38,173          
Balance, ending of period at Jun. 30, 2023 $ 3,189,856 $ 3,188,896 $ 1,712 $ 1,722,853 $ 2,924,585 $ (356,124) $ (1,104,130) $ 960
Ending balance (in shares) at Jun. 30, 2023     171,172,043