XML 70 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule of obligation and funded status
The changes in the benefit obligation, fair value of plan assets and the funded status of the Company’s pension and SERPA plans and the postretirement healthcare plans as of the Company’s measurement dates of December 31, were as follows (in thousands):
 Pension and SERPA BenefitsPostretirement Healthcare Benefits
 2022202120222021
Change in benefit obligation:
Benefit obligation, beginning of period$2,174,595 $2,390,435 $286,301 $315,245 
Service cost19,052 24,570 4,642 5,147 
Interest cost61,890 61,988 7,617 6,505 
Actuarial gains(561,142)(92,157)(67,903)(24,190)
Plan participant contributions— — 2,029 2,337 
Benefits paid(137,645)(138,043)(16,657)(18,743)
Net curtailments and settlements(2,838)(72,198)(5,218)— 
Benefit obligation, end of period1,553,912 2,174,595 210,811 286,301 
Change in plan assets:
Fair value of plan assets, beginning of period2,486,467 2,433,975 262,945 244,035 
Return on plan assets(539,800)189,974 (48,257)30,504 
Plan participant contributions— — 2,029 2,337 
Benefits paid(137,124)(137,482)(10,914)(13,931)
Fair value of plan assets, end of period1,809,543 2,486,467 205,803 262,945 
Funded status of the plan$255,631 $311,872 $(5,008)$(23,356)
 Pension and SERPA BenefitsPostretirement Healthcare Benefits
 2022202120222021
Funded status as recognized on the Consolidated balance sheets:
Pension and postretirement assets$268,317 $332,586 $51,816 $53,566 
Accrued liabilities(1,331)(1,976)(224)(361)
Pension and postretirement liabilities(11,355)(18,738)(56,600)(76,561)
$255,631 $311,872 $(5,008)$(23,356)
Amounts included in Accumulated other comprehensive loss, net of tax:
Prior service credits$3,461 $2,457 $(1,884)$(3,661)
Actuarial losses (gains)289,340 232,622 (39,699)(36,905)
$292,801 $235,079 $(41,583)$(40,566)
Schedule of amounts recognized in balance sheet
The changes in the benefit obligation, fair value of plan assets and the funded status of the Company’s pension and SERPA plans and the postretirement healthcare plans as of the Company’s measurement dates of December 31, were as follows (in thousands):
 Pension and SERPA BenefitsPostretirement Healthcare Benefits
 2022202120222021
Change in benefit obligation:
Benefit obligation, beginning of period$2,174,595 $2,390,435 $286,301 $315,245 
Service cost19,052 24,570 4,642 5,147 
Interest cost61,890 61,988 7,617 6,505 
Actuarial gains(561,142)(92,157)(67,903)(24,190)
Plan participant contributions— — 2,029 2,337 
Benefits paid(137,645)(138,043)(16,657)(18,743)
Net curtailments and settlements(2,838)(72,198)(5,218)— 
Benefit obligation, end of period1,553,912 2,174,595 210,811 286,301 
Change in plan assets:
Fair value of plan assets, beginning of period2,486,467 2,433,975 262,945 244,035 
Return on plan assets(539,800)189,974 (48,257)30,504 
Plan participant contributions— — 2,029 2,337 
Benefits paid(137,124)(137,482)(10,914)(13,931)
Fair value of plan assets, end of period1,809,543 2,486,467 205,803 262,945 
Funded status of the plan$255,631 $311,872 $(5,008)$(23,356)
 Pension and SERPA BenefitsPostretirement Healthcare Benefits
 2022202120222021
Funded status as recognized on the Consolidated balance sheets:
Pension and postretirement assets$268,317 $332,586 $51,816 $53,566 
Accrued liabilities(1,331)(1,976)(224)(361)
Pension and postretirement liabilities(11,355)(18,738)(56,600)(76,561)
$255,631 $311,872 $(5,008)$(23,356)
Amounts included in Accumulated other comprehensive loss, net of tax:
Prior service credits$3,461 $2,457 $(1,884)$(3,661)
Actuarial losses (gains)289,340 232,622 (39,699)(36,905)
$292,801 $235,079 $(41,583)$(40,566)
Schedule of PBO in excess of fair value of plan assets The funded status of the qualified pension plan and the SERPA plans are combined above. Plans with projected benefit obligations (PBO) or accumulated benefit obligations (ABO) in excess of the fair value of plan assets at December 31, is presented below (in thousands):
20222021
Plans with PBO in excess of fair value of plan assets:
PBO$12,686 $20,715 
Fair value of plan assets$— $— 
Plans with ABO in excess of fair value of plan assets:
ABO$12,643 $18,165 
Fair value of plan assets$— $— 
Schedule of ABO in excess of fair value of plan assets The funded status of the qualified pension plan and the SERPA plans are combined above. Plans with projected benefit obligations (PBO) or accumulated benefit obligations (ABO) in excess of the fair value of plan assets at December 31, is presented below (in thousands):
20222021
Plans with PBO in excess of fair value of plan assets:
PBO$12,686 $20,715 
Fair value of plan assets$— $— 
Plans with ABO in excess of fair value of plan assets:
ABO$12,643 $18,165 
Fair value of plan assets$— $— 
Schedule of Components of net periodic benefit costs Components of net periodic benefit costs for the Company's defined benefit plans for the years ended December 31, were as follows (in thousands):
 Pension and SERPA BenefitsPostretirement Healthcare Benefits
 202220212020202220212020
Service cost$19,052 $24,570 $27,224 $4,642 $5,147 $11,761 
Interest cost61,890 61,988 76,447 7,617 6,505 9,391 
Expected return on plan assets(125,904)(131,494)(135,056)(15,237)(13,978)(13,870)
Amortization of unrecognized:
Prior service credit(1,312)(1,247)(1,088)(2,323)(2,323)(2,381)
Net loss31,912 67,933 65,489 488 1,056 492 
Special early retirement benefits— — — — — — 
Curtailment (gain) loss— (10,562)74 — — (392)
Settlement (gain) loss(1,471)722 2,742 (1,244)— — 
Net periodic benefit cost$(15,833)$11,910 $35,832 $(6,057)$(3,593)$5,001 
Schedule of assumptions used to determine net periodic benefit cost
Weighted-average assumptions used to determine benefit obligations and net periodic benefit cost at December 31, were as follows:
Pension and SERPA BenefitsPostretirement Healthcare Benefits
 202220212020202220212020
Assumptions for benefit obligations:
Discount rate5.45 %2.89 %2.62 %5.42 %2.72 %2.11 %
Rate of compensation increase4.00 %3.49 %3.34 %n/an/an/a
Assumptions for net periodic benefit cost:
Discount rate2.89 %2.67 %3.49 %2.72 %2.11 %3.26 %
Expected return on plan assets5.60 %6.20 %6.70 %6.77 %6.69 %7.00 %
Rate of compensation increase3.49 %3.34 %3.39 %n/an/an/a
Schedule of allocation of plan assets The fair values of the Company’s pension plan assets at December 31, 2022 were as follows (in thousands):
BalanceLevel 1Level 2
Cash and cash equivalents$43,062 $— $43,062 
Equity holdings:
U.S. companies537,587 537,548 39 
Foreign companies22,445 22,444 
Pooled equity funds241,412 241,412 — 
Other35 35 — 
801,479 801,439 40 
Fixed-income holdings:
U.S. Treasuries94,128 94,128 — 
Federal agencies11,054 — 11,054 
Corporate bonds640,875 — 640,875 
Pooled fixed income funds111,649 49,472 62,177 
Foreign bonds93,112 93,108 
Municipal bonds10,375 — 10,375 
961,193 143,604 817,589 
Plan assets subject to fair value leveling1,805,734 $945,043 $860,691 
Plan assets measured at net asset value:
Private equity investments799 
Real estate investments3,010 
3,809 
$1,809,543 
The fair values of the Company’s postretirement healthcare plan assets at December 31, 2022 were as follows (in thousands): 
BalanceLevel 1Level 2
Cash and cash equivalents$7,998 $— $7,998 
Equity holdings:
U.S. companies95,014 95,014 — 
Foreign companies20,784 20,784 — 
Pooled equity funds24,181 24,181 — 
Other— 
139,984 139,984 — 
Fixed-income holdings:
U.S. Treasuries287 287 — 
Federal agencies34 — 34 
Corporate bonds1,938 — 1,938 
Pooled fixed income funds40,043 39,855 188 
Foreign bonds282 — 282 
Municipal bonds31 — 31 
42,615 40,142 2,473 
Plan assets subject to fair value leveling190,597 $180,126 $10,471 
Plan assets measured at net asset value:
Private equity investments $13,502 
Real estate investments1,704 
$205,803 
The fair values of the Company’s pension plan assets at December 31, 2021 were as follows (in thousands):
BalanceLevel 1Level 2
Cash and cash equivalents$55,192 $— $55,192 
Equity holdings:
U.S. companies949,787 942,297 7,490 
Foreign companies67,111 63,245 3,866 
Pooled equity funds350,356 350,356 — 
Other63 63 — 
1,367,317 1,355,961 11,356 
Fixed-income holdings:
U.S. Treasuries76,943 76,943 — 
Federal agencies14,680 — 14,680 
Corporate bonds690,319 — 690,319 
Pooled fixed income funds148,860 54,302 94,558 
Foreign bonds112,293 207 112,086 
Municipal bonds12,549 — 12,549 
1,055,644 131,452 924,192 
Plan assets subject to fair value leveling2,478,153 $1,487,413 $990,740 
Plan assets measured at net asset value:
Private equity investments509 
Real estate investments7,805 
8,314 
$2,486,467 
The fair values of the Company’s postretirement healthcare plan assets at December 31, 2021 were as follows (in thousands):
BalanceLevel 1Level 2
Cash and cash equivalents$6,081 $— $6,081 
Equity holdings:
U.S. companies132,812 132,790 22 
Foreign companies25,062 25,051 11 
Pooled equity funds30,302 30,302 — 
Other— 
188,182 188,149 33 
Fixed-income holdings:
U.S. Treasuries221 221 — 
Federal agencies42 — 42 
Corporate bonds1,967 — 1,967 
Pooled fixed income funds46,150 45,878 272 
Foreign bonds320 319 
Municipal bonds36 — 36 
48,736 46,100 2,636 
Plan assets subject to fair value leveling242,999 $234,249 $8,750 
Plan assets measured at net asset value:
Limited partnership interests
$15,593 
Real estate investments4,353 
$262,945 
Schedule of weighted average health care cost trend rate
The weighted-average healthcare cost trend rates used in determining the accumulated postretirement benefit obligation of the healthcare plans were as follows:
20222021
Healthcare cost trend rate for next year7.00 %6.75 %
Rate to which the cost trend rate is assumed to decline (the ultimate rate)5.00 %5.00 %
Year that the rate reaches the ultimate trend rate20322029
Schedule of expected benefit payments for next five years and thereafter
The Company's future expected benefit payments as of December 31, 2022 were as follows (in thousands):
Pension BenefitsSERPA BenefitsPostretirement Healthcare Benefits
2023$111,175 $1,368 $19,152 
2024$112,243 $1,355 $19,674 
2025$112,042 $1,299 $20,141 
2026$113,778 $1,253 $20,507 
2027$114,354 $1,105 $20,886 
2028-2032$572,258 $4,727 $103,202