XML 63 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Consolidating Data (Tables)
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Operations
 
Year Ended December 31, 2019
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,593,585

 
$
—

 
$
(20,907
)
 
$
4,572,678

Financial Services
—

 
779,163

 
9,948

 
789,111

 
4,593,585

 
779,163

 
(10,959
)
 
5,361,789

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
3,229,798

 
—

 
—

 
3,229,798

Financial Services interest expense
—

 
210,438

 
—

 
210,438

Financial Services provision for credit losses
—

 
134,536

 
—

 
134,536

Selling, administrative and engineering expense
1,034,921

 
175,258

 
(11,123
)
 
1,199,056

Restructuring expense
32,353

 
—

 
—

 
32,353

 
4,297,072

 
520,232

 
(11,123
)
 
4,806,181

Operating income
296,513

 
258,931

 
164

 
555,608

Other income (expense), net
16,514

 
—

 
—

 
16,514

Investment income
196,371

 
—

 
(180,000
)
 
16,371

Interest expense
31,078

 
—

 
—

 
31,078

Income before provision for income taxes
478,320

 
258,931

 
(179,836
)
 
557,415

Provision for income taxes
75,278

 
58,502

 
—

 
133,780

Net income
$
403,042

 
$
200,429

 
$
(179,836
)
 
$
423,635


 
Year Ended December 31, 2018
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,981,445

 
$
—

 
$
(12,799
)
 
$
4,968,646

Financial Services
—

 
747,432

 
797

 
748,229

 
4,981,445

 
747,432

 
(12,002
)
 
5,716,875

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
3,352,438

 
—

 
(642
)
 
3,351,796

Financial Services interest expense
—

 
193,187

 
—

 
193,187

Financial Services provision for credit losses
—

 
106,870

 
—

 
106,870

Selling, administrative and engineering expense
1,104,919

 
164,623

 
(11,444
)
 
1,258,098

Restructuring expense
93,401

 
—

 
—

 
93,401

 
4,550,758

 
464,680

 
(12,086
)
 
5,003,352

Operating income
430,687

 
282,752

 
84

 
713,523

Other income (expense), net
3,039

 
—

 
—

 
3,039

Investment income
235,951

 
—

 
(235,000
)
 
951

Interest expense
30,884

 
—

 
—

 
30,884

Income before provision for income taxes
638,793

 
282,752

 
(234,916
)
 
686,629

Provision for income taxes
85,153

 
70,025

 
—

 
155,178

Net income
$
553,640

 
$
212,727

 
$
(234,916
)
 
$
531,451


 
 
Year Ended December 31, 2017
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,925,003

 
$
—

 
$
(9,976
)
 
$
4,915,027

Financial Services
—

 
734,008

 
(1,811
)
 
732,197

 
4,925,003

 
734,008

 
(11,787
)
 
5,647,224

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
3,272,330

 
—

 
—

 
3,272,330

Financial Services interest expense
—

 
180,193

 
—

 
180,193

Financial Services provision for credit losses
—

 
132,444

 
—

 
132,444

Selling, administrative and engineering expense
1,037,529

 
154,232

 
(11,585
)
 
1,180,176

 
4,309,859

 
466,869

 
(11,585
)
 
4,765,143

Operating income
615,144

 
267,139

 
(202
)
 
882,081

Other income (expense), net
9,182

 
—

 
—

 
9,182

Investment income
199,580

 
—

 
(196,000
)
 
3,580

Interest expense
31,004

 
—

 
—

 
31,004

Income before provision for income taxes
792,902

 
267,139

 
(196,202
)
 
863,839

Provision for income taxes
214,175

 
127,905

 
—

 
342,080

Net income
$
578,727

 
$
139,234

 
$
(196,202
)
 
$
521,759


Balance Sheet
 
December 31, 2019
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
470,649

 
$
363,219

 
$
—

 
$
833,868

Marketable securities
—

 
—

 
—

 
—

Accounts receivable, net
369,717

 
—

 
(110,383
)
 
259,334

Finance receivables, net
—

 
2,272,522

 
—

 
2,272,522

Inventories, net
603,571

 
—

 
—

 
603,571

Restricted cash
—

 
64,554

 
—

 
64,554

Other current assets
110,145

 
59,665

 
(836
)
 
168,974

 
1,554,082

 
2,759,960

 
(111,219
)
 
4,202,823

Finance receivables, net
—

 
5,101,844

 
—

 
5,101,844

Property, plant and equipment, net
794,131

 
53,251

 
—

 
847,382

Prepaid pension costs
56,014

 
—

 
—

 
56,014

Goodwill
64,160

 
—

 
—

 
64,160

Deferred income taxes
62,768

 
39,882

 
(1,446
)
 
101,204

Lease assets
55,722

 
5,896

 
—

 
61,618

Other long-term assets
166,972

 
19,211

 
(93,069
)
 
93,114

 
$
2,753,849

 
$
7,980,044

 
$
(205,734
)
 
$
10,528,159

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
266,710

 
$
138,053

 
$
(110,383
)
 
$
294,380

Accrued liabilities
463,491

 
119,186

 
(389
)
 
582,288

Short-term debt
—

 
571,995

 
—

 
571,995

Current portion of long-term debt, net
—

 
1,748,109

 
—

 
1,748,109

 
730,201

 
2,577,343

 
(110,772
)
 
3,196,772

Long-term debt, net
743,296

 
4,381,530

 
—

 
5,124,826

Lease liability
38,783

 
5,664

 
—

 
44,447

Pension liability
56,138

 
—

 
—

 
56,138

Postretirement healthcare liability
72,513

 
—

 
—

 
72,513

Deferred income taxes
6,219

 
1,916

 
—

 
8,135

Other long-term liabilities
180,033

 
38,693

 
2,603

 
221,329

Commitments and contingencies (Note 16)

 

 

 

Shareholders’ equity
926,666

 
974,898

 
(97,565
)
 
1,803,999

 
$
2,753,849

 
$
7,980,044

 
$
(205,734
)
 
$
10,528,159


 
December 31, 2018
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
544,548

 
$
659,218

 
$
—

 
$
1,203,766

Marketable securities
10,007

 
—

 
—

 
10,007

Accounts receivable, net
425,727

 
—

 
(119,253
)
 
306,474

Finance receivables, net
—

 
2,214,424

 
—

 
2,214,424

Inventories, net
556,128

 
—

 
—

 
556,128

Restricted cash
—

 
49,275

 
—

 
49,275

Other current assets
91,172

 
59,070

 
(5,874
)
 
144,368

 
1,627,582

 
2,981,987

 
(125,127
)
 
4,484,442

Finance receivables, net
—

 
5,007,507

 
—

 
5,007,507

Property, plant and equipment, net
847,176

 
56,956

 
—

 
904,132

Goodwill
55,048

 
—

 
—

 
55,048

Deferred income taxes
105,388

 
37,603

 
(1,527
)
 
141,464

Other long-term assets
144,122

 
18,680

 
(89,731
)
 
73,071

 
$
2,779,316

 
$
8,102,733

 
$
(216,385
)
 
$
10,665,664

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
258,587

 
$
145,527

 
$
(119,253
)
 
$
284,861

Accrued liabilities
496,643

 
110,063

 
(5,576
)
 
601,130

Short-term debt
—

 
1,135,810

 
—

 
1,135,810

Current portion of long-term debt, net
—

 
1,575,799

 
—

 
1,575,799

 
755,230

 
2,967,199

 
(124,829
)
 
3,597,600

Long-term debt, net
742,624

 
4,145,043

 
—

 
4,887,667

Pension liability
107,776

 
—

 
—

 
107,776

Postretirement healthcare liability
94,453

 
—

 
—

 
94,453

Other long-term liabilities
164,243

 
37,142

 
2,834

 
204,219

Commitments and contingencies (Note 16)

 

 

 

Shareholders’ equity
914,990

 
953,349

 
(94,390
)
 
1,773,949

 
$
2,779,316

 
$
8,102,733

 
$
(216,385
)
 
$
10,665,664


Cash Flows
 
Year Ended December 31, 2019
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
403,042

 
$
200,429

 
$
(179,836
)
 
$
423,635

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
223,656

 
8,881

 
—

 
232,537

Amortization of deferred loan origination costs
—

 
76,326

 
—

 
76,326

Amortization of financing origination fees
672

 
9,151

 
—

 
9,823

Provision for long-term employee benefits
13,344

 
—

 
—

 
13,344

Employee benefit plan contributions and payments
(13,256
)
 
—

 
—

 
(13,256
)
Stock compensation expense
30,396

 
3,337

 
—

 
33,733

Net change in wholesale finance receivables related to sales
—

 
—

 
(5,822
)
 
(5,822
)
Provision for credit losses
—

 
134,536

 
—

 
134,536

Deferred income taxes
20,952

 
676

 
(81
)
 
21,547

Other, net
4,425

 
(3,963
)
 
(164
)
 
298

Changes in current assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
53,772

 
—

 
(8,870
)
 
44,902

Finance receivables - accrued interest and other
—

 
(11,119
)
 
—

 
(11,119
)
Inventories, net
(47,576
)
 
—

 
—

 
(47,576
)
Accounts payable and accrued liabilities
(43,211
)
 
(4,107
)
 
28,856

 
(18,462
)
Derivative financial instruments
1,808

 
128

 
—

 
1,936

Other
(33,105
)
 
10,033

 
(5,038
)
 
(28,110
)
 
211,877

 
223,879

 
8,881

 
444,637

Net cash provided by operating activities
614,919

 
424,308

 
(170,955
)
 
868,272

Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(176,264
)
 
(5,176
)
 
—

 
(181,440
)
Origination of finance receivables
—

 
(7,053,898
)
 
3,206,576

 
(3,847,322
)
Collections on finance receivables
—

 
6,715,338

 
(3,215,621
)
 
3,499,717

Sales and redemptions of marketable securities
10,007

 
—

 
—

 
10,007

Acquisition of business
(7,000
)
 
—

 
—

 
(7,000
)
Other investing activities
17,912

 
—

 
—

 
17,912

Net cash used by investing activities
(155,345
)
 
(343,736
)
 
(9,045
)
 
(508,126
)

 
Year Ended December 31, 2019
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes
—

 
1,203,236

 
—

 
1,203,236

Repayments of medium-term notes
—

 
(1,350,000
)
 
—

 
(1,350,000
)
Proceeds from securitization debt
—

 
1,021,453

 
—

 
1,021,453

Repayments of securitization debt
—

 
(353,251
)
 
—

 
(353,251
)
Borrowings of asset-backed commercial paper
—

 
177,950

 
—

 
177,950

Repayments of asset-backed commercial paper
—

 
(318,006
)
 
—

 
(318,006
)
Net decrease in credit facilities and unsecured commercial paper
—

 
(563,453
)
 
—

 
(563,453
)
Dividends paid
(237,221
)
 
(180,000
)
 
180,000

 
(237,221
)
Repurchase of common stock
(296,520
)
 
—

 
—

 
(296,520
)
Issuance of common stock under employee stock option plans
3,589

 
—

 
—

 
3,589

Net cash used by financing activities
(530,152
)
 
(362,071
)
 
180,000

 
(712,223
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(3,321
)
 
1,016

 
—

 
(2,305
)
Net decrease in cash, cash equivalents and restricted cash
$
(73,899
)
 
$
(280,483
)
 
$
—

 
$
(354,382
)
Cash, cash equivalents and restricted cash:
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash, beginning of period
$
544,548

 
$
715,200

 
$
—

 
$
1,259,748

Net decrease in cash, cash equivalents and restricted cash
(73,899
)
 
(280,483
)
 
—

 
(354,382
)
Cash, cash equivalents and restricted cash, end of period
$
470,649

 
$
434,717

 
$
—

 
$
905,366



 
Year Ended December 31, 2018
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
553,640

 
$
212,727

 
$
(234,916
)
 
$
531,451

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization of intangibles
260,707

 
4,156

 
—

 
264,863

Amortization of deferred loan origination costs
—

 
81,315

 
—

 
81,315

Amortization of financing origination fees
663

 
7,704

 
—

 
8,367

Provision for long-term employee benefits
36,481

 
—

 
—

 
36,481

Employee benefit plan contributions and payments
(10,544
)
 
—

 
—

 
(10,544
)
Stock compensation expense
31,855

 
3,684

 
—

 
35,539

Net change in wholesale finance receivables related to sales
—

 
—

 
(56,538
)
 
(56,538
)
Provision for credit losses
—

 
106,870

 
—

 
106,870

Deferred income taxes
(41,905
)
 
7,716

 
208

 
(33,981
)
Other, net
36,840

 
798

 
(84
)
 
37,554

Changes in current assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
43,613

 
—

 
(34,470
)
 
9,143

Finance receivables – accrued interest and other
—

 
773

 
—

 
773

Inventories, net
(31,059
)
 
—

 
—

 
(31,059
)
Accounts payable and accrued liabilities
152,930

 
(1,778
)
 
45,040

 
196,192

Derivative financial instruments
337

 
136

 
—

 
473

Other
39,031

 
(10,216
)
 
207

 
29,022

 
518,949

 
201,158

 
(45,637
)
 
674,470

Net cash provided by operating activities
1,072,589

 
413,885

 
(280,553
)
 
1,205,921

Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(197,905
)
 
(15,611
)
 
—

 
(213,516
)
Origination of finance receivables
—

 
(7,192,063
)
 
3,439,246

 
(3,752,817
)
Collections on finance receivables
—

 
6,719,362

 
(3,393,693
)
 
3,325,669

Purchases of marketable securities
(10,007
)
 
—

 
—

 
(10,007
)
Other investing activities
(11,598
)
 
—

 
—

 
(11,598
)
Net cash used by investing activities
(219,510
)
 
(488,312
)
 
45,553

 
(662,269
)

 
Year Ended December 31, 2018
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes
—

 
1,591,828

 
—

 
1,591,828

Repayments of medium-term notes
—

 
(877,488
)
 
—

 
(877,488
)
Repayments of securitization debt
—

 
(257,869
)
 
—

 
(257,869
)
Borrowings of asset-backed commercial paper
—

 
509,742

 
—

 
509,742

Repayments of asset-backed commercial paper
—

 
(212,729
)
 
—

 
(212,729
)
Net decrease in credit facilities and unsecured commercial paper
—

 
(135,356
)
 
—

 
(135,356
)
Dividends paid
(245,810
)
 
(235,000
)
 
235,000

 
(245,810
)
Repurchase of common stock
(390,606
)
 
—

 
—

 
(390,606
)
Issuance of common stock under employee stock option plans
3,525

 
—

 
—

 
3,525

Net cash (used by) provided by financing activities
(632,891
)
 
383,128

 
235,000

 
(14,763
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(13,826
)
 
(1,525
)
 
—

 
(15,351
)
Net increase in cash, cash equivalents and restricted cash
$
206,362

 
$
307,176

 
$
—

 
$
513,538

Cash, cash equivalents and restricted cash:
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash, beginning of period
$
338,186

 
$
408,024

 
$
—

 
$
746,210

Net increase in cash, cash equivalents and restricted cash
206,362

 
307,176

 
—

 
513,538

Cash, cash equivalents and restricted cash, end of period
$
544,548

 
$
715,200

 
$
—

 
$
1,259,748


 
Year Ended December 31, 2017
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
578,727

 
$
139,234

 
$
(196,202
)
 
$
521,759

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
215,639

 
6,549

 
—

 
222,188

Amortization of deferred loan origination costs
—

 
82,911

 
—

 
82,911

Amortization of financing origination fees
655

 
7,390

 
—

 
8,045

Provision for long-term employee benefits
29,900

 
—

 
—

 
29,900

Employee benefit plan contributions and payments
(63,277
)
 
—

 
—

 
(63,277
)
Stock compensation expense
29,570

 
2,921

 
—

 
32,491

Net change in wholesale finance receivables related to sales
—

 
—

 
35,172

 
35,172

Provision for credit losses
—

 
132,444

 
—

 
132,444

Deferred income taxes
29,949

 
21,497

 
(591
)
 
50,855

Other, net
4,858

 
3,498

 
203

 
8,559

Changes in current assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
(6,792
)
 
—

 
(11,357
)
 
(18,149
)
Finance receivables – accrued interest and other
—

 
(1,313
)
 
—

 
(1,313
)
Inventories, net
(20,584
)
 
—

 
—

 
(20,584
)
Accounts payable and accrued liabilities
9,753

 
(11,497
)
 
11,872

 
10,128

Derivative financial instruments
1,785

 
81

 
—

 
1,866

Other
(31,868
)
 
(1,684
)
 
5,618

 
(27,934
)
 
199,588

 
242,797

 
40,917

 
483,302

Net cash provided by operating activities
778,315

 
382,031

 
(155,285
)
 
1,005,061

Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(193,204
)
 
(13,090
)
 
—

 
(206,294
)
Origination of finance receivables
—

 
(7,109,624
)
 
3,517,676

 
(3,591,948
)
Collections on finance receivables
—

 
6,786,702

 
(3,558,391
)
 
3,228,311

Sales and redemptions of marketable securities
6,916

 
—

 
—

 
6,916

Other investing activities
547

 
—

 
—

 
547

Net cash used by investing activities
(185,741
)
 
(336,012
)
 
(40,715
)
 
(562,468
)
 
 
 
 
 
 
 
 

 
Year Ended December 31, 2017
 
HDMC Entities
 
HDFS Entities
 
Consolidating Adjustments
 
Consolidated
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes
—

 
893,668

 
—

 
893,668

Repayments of medium-term notes
—

 
(800,000
)
 
—

 
(800,000
)
Repayments of securitization debt
—

 
(444,671
)
 
—

 
(444,671
)
Borrowings of asset-backed commercial paper
—

 
469,932

 
—

 
469,932

Repayments of asset-backed commercial paper
—

 
(176,227
)
 
—

 
(176,227
)
Net increase in credit facilities and unsecured commercial paper
—

 
212,809

 
—

 
212,809

Dividends paid
(251,862
)
 
(196,000
)
 
196,000

 
(251,862
)
Repurchase of common stock
(465,263
)
 
—

 
—

 
(465,263
)
Issuance of common stock under employee stock option plans
11,353

 
—

 
—

 
11,353

Net cash used by financing activities
(705,772
)
 
(40,489
)
 
196,000

 
(550,261
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
25,844

 
903

 
—

 
26,747

Net (decrease) increase in cash, cash equivalents and restricted cash
$
(87,354
)
 
$
6,433

 
$
—

 
$
(80,921
)
Cash, cash equivalents and restricted cash:
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash, beginning of period
$
425,540

 
$
401,591

 
$
—

 
$
827,131

Net (decrease) increase in cash, cash equivalents and restricted cash
(87,354
)
 
6,433

 
—

 
(80,921
)
Cash, cash equivalents and restricted cash, end of period
$
338,186

 
$
408,024

 
$
—

 
$
746,210