XML 81 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Consolidating Data (Cash Flows) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 25, 2017
Jun. 26, 2016
Jun. 25, 2017
Jun. 26, 2016
Cash flows from operating activities:        
Net income $ 258,867 $ 280,431 $ 445,236 $ 530,920
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     107,578 100,956
Amortization of deferred loan origination costs     40,771 43,555
Amortization of financing origination fees     4,079 5,146
Pension and Other Postretirement Benefit Expense     14,950 19,005
Employee benefit plan contributions and payments     (37,307) (35,189)
Stock compensation expense     17,497 15,797
Net change in wholesale finance receivables related to sales     (271,927) (442,254)
Provision for credit losses 26,217 23,461 69,806 60,584
Gain on off-balance sheet securitization     0 (9,269)
Deferred income taxes     178 (3,548)
Other, net     (4,163) (20,508)
Changes in current assets and liabilities:        
Accounts receivable, net     (28,239) (55,109)
Finance receivables - accrued interest and other     2,067 (125)
Inventories     138,942 225,586
Accounts payable and accrued liabilities     133,120 53,790
Derivative instruments     3,114 (1,474)
Other     (8,634) (31,573)
Total adjustments     181,832 (74,630)
Net cash provided by operating activities     627,068 456,290
Cash flows from investing activities:        
Capital expenditures     (69,816) (107,531)
Origination of finance receivables     (1,977,839) (1,991,384)
Collections on finance receivables     1,647,799 1,630,213
Proceeds from finance receivables sold     0 312,571
Sales and redemptions of marketable securities     6,916 40,000
Other     115 166
Net cash used by investing activities     (392,825) (115,965)
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     893,668 1,193,396
Repayments of medium-term notes     (400,000) (450,000)
Repayments of securitization debt     (275,659) (385,837)
Net decrease in credit facilities and unsecured commercial paper     (128,787) (181,259)
Borrowings of asset-backed commercial paper     341,625 33,428
Repayments of asset-backed commercial paper     (77,732) (34,989)
Net change in restricted cash     (7,248) 17,992
Dividends paid     (128,452) (127,800)
Purchase of common stock for treasury     (243,055) (269,411)
Excess tax benefits from share-based payments     0 331
Issuance of common stock under employee stock option plans     7,432 2,367
Net cash (used by) provided by financing activities     (18,208) (201,782)
Effect of exchange rate changes on cash and cash equivalents     12,457 3,918
Net increase (decrease) in cash and cash equivalents     228,492 142,461
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     759,984 722,209
Net increase in cash and cash equivalents     228,492 142,461
Cash and cash equivalents—end of period 988,476 864,670 988,476 864,670
Reportable Legal Entities | Motorcycles And Related Products Operations        
Cash flows from operating activities:        
Net income 208,900 268,263 469,345 625,366
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     104,157 97,025
Amortization of deferred loan origination costs     0 0
Amortization of financing origination fees     327 330
Pension and Other Postretirement Benefit Expense     14,950 19,005
Employee benefit plan contributions and payments     (37,307) (35,189)
Stock compensation expense     15,995 14,562
Net change in wholesale finance receivables related to sales     0 0
Provision for credit losses 0 0 0 0
Gain on off-balance sheet securitization       0
Deferred income taxes     4,975 798
Other, net     (6,422) (20,505)
Changes in current assets and liabilities:        
Accounts receivable, net     (241,569) (416,198)
Finance receivables - accrued interest and other     0 0
Inventories     138,942 225,586
Accounts payable and accrued liabilities     112,916 23,420
Derivative instruments     3,106 (1,474)
Other     (8,683) (33,237)
Total adjustments     101,387 (125,877)
Net cash provided by operating activities     570,732 499,489
Cash flows from investing activities:        
Capital expenditures     (64,273) (104,125)
Origination of finance receivables     0 0
Collections on finance receivables     0 0
Proceeds from finance receivables sold       0
Sales and redemptions of marketable securities     6,916 40,000
Other     115 166
Net cash used by investing activities     (57,242) (63,959)
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     0 0
Repayments of medium-term notes     0 0
Repayments of securitization debt     0 0
Net decrease in credit facilities and unsecured commercial paper     0 0
Borrowings of asset-backed commercial paper     0 0
Repayments of asset-backed commercial paper     0 0
Net change in restricted cash     0 0
Dividends paid     (128,452) (127,800)
Purchase of common stock for treasury     (243,055) (269,411)
Excess tax benefits from share-based payments       331
Issuance of common stock under employee stock option plans     7,432 2,367
Net cash (used by) provided by financing activities     (364,075) (394,513)
Effect of exchange rate changes on cash and cash equivalents     11,937 4,202
Net increase (decrease) in cash and cash equivalents     161,352 45,219
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     425,540 400,443
Net increase in cash and cash equivalents     161,352 45,219
Cash and cash equivalents—end of period 586,892 445,662 586,892 445,662
Reportable Legal Entities | Financial Services Operations        
Cash flows from operating activities:        
Net income 50,108 55,581 82,015 88,722
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     3,421 3,931
Amortization of deferred loan origination costs     40,771 43,555
Amortization of financing origination fees     3,752 4,816
Pension and Other Postretirement Benefit Expense     0 0
Employee benefit plan contributions and payments     0 0
Stock compensation expense     1,502 1,235
Net change in wholesale finance receivables related to sales     0 0
Provision for credit losses 26,217 23,461 69,806 60,584
Gain on off-balance sheet securitization       (9,269)
Deferred income taxes     (4,586) (3,906)
Other, net     2,134 (171)
Changes in current assets and liabilities:        
Accounts receivable, net     0 0
Finance receivables - accrued interest and other     2,067 (125)
Inventories     0 0
Accounts payable and accrued liabilities     228,247 385,992
Derivative instruments     8 0
Other     98 1,664
Total adjustments     347,220 488,306
Net cash provided by operating activities     429,235 577,028
Cash flows from investing activities:        
Capital expenditures     (5,543) (3,406)
Origination of finance receivables     (4,205,868) (4,507,717)
Collections on finance receivables     3,608,929 3,709,319
Proceeds from finance receivables sold       312,571
Sales and redemptions of marketable securities     0 0
Other     0 0
Net cash used by investing activities     (602,482) (489,233)
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     893,668 1,193,396
Repayments of medium-term notes     (400,000) (450,000)
Repayments of securitization debt     (275,659) (385,837)
Net decrease in credit facilities and unsecured commercial paper     (128,787) (181,259)
Borrowings of asset-backed commercial paper     341,625 33,428
Repayments of asset-backed commercial paper     (77,732) (34,989)
Net change in restricted cash     (7,248) 17,992
Dividends paid     (106,000) (183,000)
Purchase of common stock for treasury     0 0
Excess tax benefits from share-based payments       0
Issuance of common stock under employee stock option plans     0 0
Net cash (used by) provided by financing activities     239,867 9,731
Effect of exchange rate changes on cash and cash equivalents     520 (284)
Net increase (decrease) in cash and cash equivalents     67,140 97,242
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     334,444 321,766
Net increase in cash and cash equivalents     67,140 97,242
Cash and cash equivalents—end of period 401,584 419,008 401,584 419,008
Eliminations        
Cash flows from operating activities:        
Net income (141) (43,413) (106,124) (183,168)
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization of intangibles     0 0
Amortization of deferred loan origination costs     0 0
Amortization of financing origination fees     0 0
Pension and Other Postretirement Benefit Expense     0 0
Employee benefit plan contributions and payments     0 0
Stock compensation expense     0 0
Net change in wholesale finance receivables related to sales     (271,927) (442,254)
Provision for credit losses 0 0 0 0
Gain on off-balance sheet securitization       0
Deferred income taxes     (211) (440)
Other, net     125 168
Changes in current assets and liabilities:        
Accounts receivable, net     213,330 361,089
Finance receivables - accrued interest and other     0 0
Inventories     0 0
Accounts payable and accrued liabilities     (208,043) (355,622)
Derivative instruments     0 0
Other     (49) 0
Total adjustments     (266,775) (437,059)
Net cash provided by operating activities     (372,899) (620,227)
Cash flows from investing activities:        
Capital expenditures     0 0
Origination of finance receivables     2,228,029 2,516,333
Collections on finance receivables     (1,961,130) (2,079,106)
Proceeds from finance receivables sold       0
Sales and redemptions of marketable securities     0 0
Other     0 0
Net cash used by investing activities     266,899 437,227
Cash flows from financing activities:        
Proceeds from issuance of medium-term notes     0 0
Repayments of medium-term notes     0 0
Repayments of securitization debt     0 0
Net decrease in credit facilities and unsecured commercial paper     0 0
Borrowings of asset-backed commercial paper     0 0
Repayments of asset-backed commercial paper     0 0
Net change in restricted cash     0 0
Dividends paid     106,000 183,000
Purchase of common stock for treasury     0 0
Excess tax benefits from share-based payments       0
Issuance of common stock under employee stock option plans     0 0
Net cash (used by) provided by financing activities     106,000 183,000
Effect of exchange rate changes on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents:        
Cash and cash equivalents—beginning of period     0 0
Net increase in cash and cash equivalents     0 0
Cash and cash equivalents—end of period $ 0 $ 0 $ 0 $ 0