XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Consolidating Data (Tables)
6 Months Ended
Jun. 26, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Operations
 
Three months ended June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,673,379

 
$
—

 
$
(3,266
)
 
$
1,670,113

Financial Services
—

 
191,935

 
(971
)
 
190,964

Total revenue
1,673,379

 
191,935

 
(4,237
)
 
1,861,077

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
1,062,555

 
—

 
—

 
1,062,555

Financial Services interest expense
—

 
42,895

 
—

 
42,895

Financial Services provision for credit losses
—

 
23,461

 
—

 
23,461

Selling, administrative and engineering expense
285,367

 
38,301

 
(3,824
)
 
319,844

Total costs and expenses
1,347,922

 
104,657

 
(3,824
)
 
1,448,755

Operating income
325,457

 
87,278

 
(413
)
 
412,322

Investment income
43,688

 
—

 
(43,000
)
 
688

Interest expense
7,094

 
—

 
—

 
7,094

Income before provision for income taxes
362,051

 
87,278

 
(43,413
)
 
405,916

Provision for income taxes
93,788

 
31,697

 
—

 
125,485

Net income
$
268,263

 
$
55,581

 
$
(43,413
)
 
$
280,431

 
Six months ended June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
3,252,018

 
$
—

 
$
(5,295
)
 
$
3,246,723

Financial Services
—

 
365,456

 
(1,134
)
 
364,322

Total revenue
3,252,018

 
365,456

 
(6,429
)
 
3,611,045

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
2,048,885

 
—

 
—

 
2,048,885

Financial Services interest expense
—

 
88,814

 
—

 
88,814

Financial Services provision for credit losses
—

 
60,584

 
—

 
60,584

Selling, administrative and engineering expense
543,598

 
74,275

 
(6,261
)
 
611,612

Total costs and expenses
2,592,483

 
223,673

 
(6,261
)
 
2,809,895

Operating income
659,535

 
141,783

 
(168
)
 
801,150

Investment income
184,454

 
—

 
(183,000
)
 
1,454

Interest expense
14,262

 
—

 
—

 
14,262

Income before provision for income taxes
829,727

 
141,783

 
(183,168
)
 
788,342

Provision for income taxes
204,361

 
53,061

 
—

 
257,422

Net income
$
625,366

 
$
88,722

 
$
(183,168
)
 
$
530,920

 
Three months ended June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,653,759

 
$
—

 
$
(2,976
)
 
$
1,650,783

Financial Services
—

 
174,147

 
(538
)
 
173,609

Total revenue
1,653,759

 
174,147

 
(3,514
)
 
1,824,392

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
1,003,569

 
—

 
—

 
1,003,569

Financial Services interest expense
—

 
41,188

 
—

 
41,188

Financial Services provision for credit losses
—

 
15,175

 
—

 
15,175

Selling, administrative and engineering expense
267,149

 
38,309

 
(3,514
)
 
301,944

Total costs and expenses
1,270,718

 
94,672

 
(3,514
)
 
1,361,876

Operating income
383,041

 
79,475

 
—

 
462,516

Investment income
1,450

 
—

 
—

 
1,450

Interest expense
9

 
—

 
—

 
9

Income before provision for income taxes
384,482

 
79,475

 
—

 
463,957

Provision for income taxes
134,633

 
29,514

 
—

 
164,147

Net income
$
249,849

 
$
49,961

 
$
—

 
$
299,810

 
Six months ended June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
3,166,641

 
$
—

 
$
(5,288
)
 
$
3,161,353

Financial Services
—

 
336,837

 
(853
)
 
335,984

Total revenue
3,166,641

 
336,837

 
(6,141
)
 
3,497,337

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
1,923,864

 
—

 
—

 
1,923,864

Financial Services interest expense
—

 
79,724

 
—

 
79,724

Financial Services provision for credit losses
—

 
41,422

 
—

 
41,422

Selling, administrative and engineering expense
512,284

 
73,550

 
(6,141
)
 
579,693

Total costs and expenses
2,436,148

 
194,696

 
(6,141
)
 
2,624,703

Operating income
730,493

 
142,141

 
—

 
872,634

Investment income
102,772

 
—

 
(100,000
)
 
2,772

Interest expense
18

 
—

 
—

 
18

Income before provision for income taxes
833,247

 
142,141

 
(100,000
)
 
875,388

Provision for income taxes
256,149

 
49,575

 
—

 
305,724

Net income
$
577,098

 
$
92,566

 
$
(100,000
)
 
$
569,664

Balance Sheet
 
June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
445,662

 
$
419,008

 
$
—

 
$
864,670

Marketable securities
5,070

 
—

 
—

 
5,070

Accounts receivable, net
816,439

 
—

 
(504,483
)
 
311,956

Finance receivables, net
—

 
2,457,974

 
—

 
2,457,974

Inventories
371,196

 
—

 
—

 
371,196

Restricted cash
—

 
78,078

 
—

 
78,078

Deferred income taxes
60,497

 
55,717

 
—

 
116,214

Other current assets
124,923

 
38,203

 
(9,260
)
 
153,866

Total current assets
1,823,787

 
3,048,980

 
(513,743
)
 
4,359,024

Finance receivables, net
—

 
4,824,071

 
—

 
4,824,071

Property, plant and equipment, net
916,388

 
34,921

 
—

 
951,309

Goodwill
54,542

 
—

 
—

 
54,542

Deferred income taxes
76,194

 
8,555

 
(1,702
)
 
83,047

Other long-term assets
133,540

 
24,744

 
(81,837
)
 
76,447

 
$
3,004,451

 
$
7,941,271

 
$
(597,282
)
 
$
10,348,440

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
239,380

 
$
538,799

 
$
(504,483
)
 
$
273,696

Accrued liabilities
397,645

 
97,150

 
(8,984
)
 
485,811

Short-term debt
—

 
1,020,487

 
—

 
1,020,487

Current portion of long-term debt, net
—

 
732,773

 
—

 
732,773

Total current liabilities
637,025

 
2,389,209

 
(513,467
)
 
2,512,767

Long-term debt, net
740,982

 
4,567,081

 
—

 
5,308,063

Pension liability
129,465

 
—

 
—

 
129,465

Postretirement healthcare benefits
188,846

 
—

 
—

 
188,846

Other long-term liabilities
157,835

 
27,621

 
2,836

 
188,292

Shareholders’ equity
1,150,298

 
957,360

 
(86,651
)
 
2,021,007

 
$
3,004,451

 
$
7,941,271

 
$
(597,282
)
 
$
10,348,440

 
December 31, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
400,443

 
$
321,766

 
$
—

 
$
722,209

Marketable securities
45,192

 
—

 
—

 
45,192

Accounts receivable, net
390,799

 
—

 
(143,394
)
 
247,405

Finance receivables, net
—

 
2,053,582

 
—

 
2,053,582

Inventories
585,907

 
—

 
—

 
585,907

Restricted cash
—

 
88,267

 
—

 
88,267

Deferred income taxes
56,319

 
46,450

 
—

 
102,769

Other current assets
90,824

 
43,807

 
(2,079
)
 
132,552

Total current assets
1,569,484

 
2,553,872

 
(145,473
)
 
3,977,883

Finance receivables, net
—

 
4,814,571

 
—

 
4,814,571

Property, plant and equipment, net
906,972

 
35,446

 
—

 
942,418

Goodwill
54,182

 
—

 
—

 
54,182

Deferred income taxes
86,075

 
15,681

 
(2,142
)
 
99,614

Other long-term assets
133,753

 
31,158

 
(80,602
)
 
84,309

 
$
2,750,466

 
$
7,450,728

 
$
(228,217
)
 
$
9,972,977

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
220,050

 
$
158,958

 
$
(143,394
)
 
$
235,614

Accrued liabilities
387,137

 
89,048

 
(4,221
)
 
471,964

Short-term debt
—

 
1,201,380

 
—

 
1,201,380

Current portion of long-term debt
—

 
838,349

 
—

 
838,349

Total current liabilities
607,187

 
2,287,735

 
(147,615
)
 
2,747,307

Long-term debt
740,653

 
4,091,816

 
—

 
4,832,469

Pension liability
164,888

 
—

 
—

 
164,888

Postretirement healthcare benefits
193,659

 
—

 
—

 
193,659

Other long-term liabilities
166,440

 
28,560

 
—

 
195,000

Shareholders’ equity
877,639

 
1,042,617

 
(80,602
)
 
1,839,654

 
$
2,750,466

 
$
7,450,728

 
$
(228,217
)
 
$
9,972,977

 
June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
828,289

 
$
419,290

 
$
—

 
$
1,247,579

Marketable securities
52,516

 
—

 
—

 
52,516

Accounts receivable, net
743,341

 
—

 
(465,772
)
 
277,569

Finance receivables, net
—

 
2,331,723

 
—

 
2,331,723

Inventories
395,044

 
—

 
—

 
395,044

Restricted cash
—

 
136,760

 
—

 
136,760

Deferred income taxes
51,667

 
43,111

 
—

 
94,778

Other current assets
126,856

 
34,029

 
(6,876
)
 
154,009

Total current assets
2,197,713

 
2,964,913

 
(472,648
)
 
4,689,978

Finance receivables, net
—

 
4,816,772

 
—

 
4,816,772

Property, plant and equipment, net
841,361

 
31,646

 
—

 
873,007

Goodwill
26,105

 
—

 
—

 
26,105

Deferred income taxes
57,587

 
10,861

 
(1,693
)
 
66,755

Other long-term assets
121,264

 
34,576

 
(79,263
)
 
76,577

 
$
3,244,030

 
$
7,858,768

 
$
(553,604
)
 
$
10,549,194

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
306,335

 
$
567,073

 
$
(465,772
)
 
$
407,636

Accrued liabilities
369,467

 
87,839

 
(8,569
)
 
448,737

Short-term debt
—

 
114,983

 
—

 
114,983

Current portion of long-term debt
—

 
1,544,956

 
—

 
1,544,956

Total current liabilities
675,802

 
2,314,851

 
(474,341
)
 
2,516,312

Long-term debt
—

 
4,551,083

 
—

 
4,551,083

Pension liability
66,786

 
—

 
—

 
66,786

Postretirement healthcare liability
196,369

 
—

 
—

 
196,369

Other long-term liabilities
168,043

 
26,974

 
—

 
195,017

Shareholders’ equity
2,137,030

 
965,860

 
(79,263
)
 
3,023,627

 
$
3,244,030

 
$
7,858,768

 
$
(553,604
)
 
$
10,549,194

Cash Flows
 
Six months ended June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
625,366

 
$
88,722

 
$
(183,168
)
 
$
530,920

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization of intangibles
97,025

 
3,931

 
—

 
100,956

Amortization of deferred loan origination costs
—

 
43,555

 
—

 
43,555

Amortization of financing origination fees
330

 
4,816

 
—

 
5,146

Provision for employee long-term benefits
18,405

 
—

 
—

 
18,405

Employee benefit plan contributions and payments
(35,189
)
 
—

 
—

 
(35,189
)
Stock compensation expense
14,562

 
1,235

 
—

 
15,797

Net change in wholesale finance receivables related to sales
—

 
—

 
(442,254
)
 
(442,254
)
Provision for credit losses
—

 
60,584

 
—

 
60,584

Gain on off-balance sheet securitization
—

 
(9,269
)
 
—

 
(9,269
)
Pension plan settlement expense
600

 
—

 
—

 
600

Deferred income taxes
798

 
(3,906
)
 
(440
)
 
(3,548
)
Foreign currency adjustments
(7,966
)
 
—

 
—

 
(7,966
)
Other, net
(12,539
)
 
(171
)
 
168

 
(12,542
)
Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
(416,198
)
 
—

 
361,089

 
(55,109
)
Finance receivables—accrued interest and other
—

 
(125
)
 
—

 
(125
)
Inventories
225,586

 
—

 
—

 
225,586

Accounts payable and accrued liabilities
23,420

 
385,992

 
(355,622
)
 
53,790

Derivative instruments
(1,474
)
 
—

 
—

 
(1,474
)
Other
(33,237
)
 
1,664

 
—

 
(31,573
)
Total adjustments
(125,877
)
 
488,306

 
(437,059
)
 
(74,630
)
Net cash provided by operating activities
499,489

 
577,028

 
(620,227
)
 
456,290

 
 
 
 
 
 
 
 
 
Six months ended June 26, 2016
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(104,125
)
 
(3,406
)
 
—

 
(107,531
)
Origination of finance receivables
—

 
(4,507,717
)
 
2,516,333

 
(1,991,384
)
Collections of finance receivables
—

 
3,709,319

 
(2,079,106
)
 
1,630,213

Proceeds from finance receivables sold
—

 
312,571

 
—

 
312,571

Sales and redemptions of marketable securities
40,000

 
—

 
—

 
40,000

Other
166

 
—

 
—

 
166

Net cash used by investing activities
(63,959
)
 
(489,233
)
 
437,227

 
(115,965
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes
—

 
1,193,396

 
—

 
1,193,396

Repayments of medium-term notes
—

 
(450,000
)
 
—

 
(450,000
)
Repayments of securitization debt
—

 
(385,837
)
 
—

 
(385,837
)
Net decrease in credit facilities and unsecured commercial paper
—

 
(181,259
)
 
—

 
(181,259
)
Borrowings of asset-backed commercial paper
—

 
33,428

 
—

 
33,428

Repayments of asset-backed commercial paper
—

 
(34,989
)
 
—

 
(34,989
)
Net change in restricted cash
—

 
17,992

 
—

 
17,992

Dividends paid
(127,800
)
 
(183,000
)
 
183,000

 
(127,800
)
Purchase of common stock for treasury
(269,411
)
 
—

 
—

 
(269,411
)
Excess tax benefits from share-based payments
331

 
—

 
—

 
331

Issuance of common stock under employee stock option plans
2,367

 
—

 
—

 
2,367

Net cash (used by) provided by financing activities
(394,513
)
 
9,731

 
183,000

 
(201,782
)
Effect of exchange rate changes on cash and cash equivalents
4,202

 
(284
)
 
—

 
3,918

Net increase in cash and cash equivalents
$
45,219

 
$
97,242

 
$
—

 
$
142,461

Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
400,443

 
$
321,766

 
$
—

 
$
722,209

Net increase in cash and cash equivalents
45,219

 
97,242

 
—

 
142,461

Cash and cash equivalents—end of period
$
445,662

 
$
419,008

 
$
—

 
$
864,670


 
Six months ended June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
577,098

 
$
92,566

 
$
(100,000
)
 
$
569,664

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization of intangibles
88,996

 
4,644

 
—

 
93,640

Amortization of deferred loan origination costs
—

 
47,524

 
—

 
47,524

Amortization of financing origination fees
—

 
4,820

 
—

 
4,820

Provision for employee long-term benefits
24,635

 
—

 
—

 
24,635

Employee benefit plan contributions and payments
(12,725
)
 
—

 
—

 
(12,725
)
Stock compensation expense
15,415

 
1,319

 
—

 
16,734

Net change in wholesale finance receivables related to sales
—

 
—

 
(418,969
)
 
(418,969
)
Provision for credit losses
—

 
41,422

 
—

 
41,422

Deferred income taxes
5,832

 
(7,027
)
 
—

 
(1,195
)
Foreign currency adjustments
11,041

 
—

 
—

 
11,041

Other, net
(2,671
)
 
707

 
—

 
(1,964
)
Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
(347,967
)
 
—

 
304,658

 
(43,309
)
Finance receivables—accrued interest and other
—

 
(270
)
 
—

 
(270
)
Inventories
38,012

 
—

 
—

 
38,012

Accounts payable and accrued liabilities
144,784

 
385,999

 
(298,426
)
 
232,357

Derivative instruments
1,185

 
—

 
—

 
1,185

Other
9,625

 
1,717

 
—

 
11,342

Total adjustments
(23,838
)
 
480,855

 
(412,737
)
 
44,280

Net cash provided by operating activities
553,260

 
573,421

 
(512,737
)
 
613,944

 
Six months ended June 28, 2015
 
HDMC Entities
 
HDFS Entities
 
Eliminations
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(83,282
)
 
(1,898
)
 
—

 
(85,180
)
Origination of finance receivables
—

 
(4,526,313
)
 
2,549,750

 
(1,976,563
)
Collections of finance receivables
—

 
3,707,444

 
(2,137,013
)
 
1,570,431

Sales and redemptions of marketable securities
4,500

 
—

 
—

 
4,500

Other
5,111

 
—

 
—

 
5,111

Net cash used by investing activities
(73,671
)
 
(820,767
)
 
412,737

 
(481,701
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes
—

 
595,386

 
—

 
595,386

Intercompany borrowing activity
250,000

 
(250,000
)
 
—

 
—

Proceeds from securitization debt
—

 
1,195,668

 
—

 
1,195,668

Repayments of securitization debt
—

 
(454,332
)
 
—

 
(454,332
)
Net decrease in credit facilities and unsecured commercial paper
—

 
(616,586
)
 
—

 
(616,586
)
Borrowings of asset-backed commercial paper
—

 
40,209

 
—

 
40,209

Repayments of asset-backed commercial paper
—

 
(35,730
)
 
—

 
(35,730
)
Net change in restricted cash
—

 
(40,159
)
 
—

 
(40,159
)
Dividends paid
(129,745
)
 
(100,000
)
 
100,000

 
(129,745
)
Purchase of common stock for treasury
(358,425
)
 
—

 
—

 
(358,425
)
Excess tax benefits from share-based payments
2,401

 
—

 
—

 
2,401

Issuance of common stock under employee stock option plans
15,664

 
—

 
—

 
15,664

Net cash (used by) provided by financing activities
(220,105
)
 
334,456

 
100,000

 
214,351

Effect of exchange rate changes on cash and cash equivalents
(5,090
)
 
(605
)
 
—

 
(5,695
)
Net increase in cash and cash equivalents
$
254,394

 
$
86,505

 
$
—

 
$
340,899

Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
573,895

 
$
332,785

 
$
—

 
$
906,680

Net increase in cash and cash equivalents
254,394

 
86,505

 
—

 
340,899

Cash and cash equivalents—end of period
$
828,289

 
$
419,290

 
$
—

 
$
1,247,579