XML 49 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Consolidating Data (Tables)
9 Months Ended
Sep. 27, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Operations
 
Three months ended September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,142,948

 
$
—

 
$
(2,627
)
 
$
1,140,321

Financial Services


 
177,487

 
(378
)
 
177,109

Total revenue
1,142,948

 
177,487

 
(3,005
)
 
1,317,430

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
746,282

 
—

 
—

 
746,282

Financial Services interest expense
—

 
41,214

 
—

 
41,214

Financial Services provision for credit losses
—

 
27,233

 
—

 
27,233

Selling, administrative and engineering expense
251,352

 
38,518

 
(3,005
)
 
286,865

Total costs and expenses
997,634

 
106,965

 
(3,005
)
 
1,101,594

Operating income
145,314

 
70,522

 
—

 
215,836

Investment income
3,211

 
—

 
—

 
3,211

Interest expense
4,879

 
—

 
—

 
4,879

Income before provision for income taxes
143,646

 
70,522

 
—

 
214,168

Provision for income taxes
47,703

 
26,118

 
—

 
73,821

Net income
$
95,943

 
$
44,404

 
$
—

 
$
140,347

 
Nine months ended September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,309,589

 
$
—

 
$
(7,915
)
 
$
4,301,674

Financial Services
—

 
514,324

 
(1,231
)
 
513,093

Total revenue
4,309,589

 
514,324

 
(9,146
)
 
4,814,767

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
2,670,146

 
—

 
—

 
2,670,146

Financial Services interest expense
—

 
120,938

 
—

 
120,938

Financial Services provision for credit losses
—

 
68,655

 
—

 
68,655

Selling, administrative and engineering expense
763,637

 
112,067

 
(9,146
)
 
866,558

Total costs and expenses
3,433,783

 
301,660

 
(9,146
)
 
3,726,297

Operating income
875,806

 
212,664

 
—

 
1,088,470

Investment income
105,983

 
—

 
(100,000
)
 
5,983

Interest expense
4,897

 
—

 
—

 
4,897

Income before provision for income taxes
976,892

 
212,664

 
(100,000
)
 
1,089,556

Provision for income taxes
303,852

 
75,693

 
—

 
379,545

Net income
$
673,040

 
$
136,971

 
$
(100,000
)
 
$
710,011

 
Three months ended September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,133,369

 
$
—

 
$
(2,811
)
 
$
1,130,558

Financial Services
—

 
171,429

 
(383
)
 
171,046

Total revenue
1,133,369

 
171,429

 
(3,194
)
 
1,301,604

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
735,958

 
—

 
—

 
735,958

Financial Services interest expense
—

 
40,141

 
—

 
40,141

Financial Services provision for credit losses
—

 
21,497

 
—

 
21,497

Selling, administrative and engineering expense
248,669

 
34,460

 
(3,194
)
 
279,935

Total costs and expenses
984,627

 
96,098

 
(3,194
)
 
1,077,531

Operating income
148,742

 
75,331

 
—

 
224,073

Investment income
1,509

 
—

 
—

 
1,509

Interest expense
77

 
—

 
—

 
77

Income before provision for income taxes
150,174

 
75,331

 
—

 
225,505

Provision for income taxes
47,801

 
27,638

 
—

 
75,439

Net income
$
102,373

 
$
47,693

 
$
—

 
$
150,066

 
Nine months ended September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
4,544,310

 
$
—

 
$
(7,779
)
 
$
4,536,531

Financial Services
—

 
493,078

 
(1,258
)
 
491,820

Total revenue
4,544,310

 
493,078

 
(9,037
)
 
5,028,351

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
2,825,661

 
—

 
—

 
2,825,661

Financial Services interest expense
—

 
119,739

 
—

 
119,739

Financial Services provision for credit losses
—

 
57,789

 
—

 
57,789

Selling, administrative and engineering expense
744,866

 
106,683

 
(9,037
)
 
842,512

Total costs and expenses
3,570,527

 
284,211

 
(9,037
)
 
3,845,701

Operating income
973,783

 
208,867

 
—

 
1,182,650

Investment income
124,940

 
—

 
(120,000
)
 
4,940

Interest expense
4,147

 
—

 
—

 
4,147

Income before provision for income taxes
1,094,576

 
208,867

 
(120,000
)
 
1,183,443

Provision for income taxes
336,677

 
76,630

 
—

 
413,307

Net income
$
757,899

 
$
132,237

 
$
(120,000
)
 
$
770,136

Balance Sheet
 
September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
963,360

 
$
405,194

 
$
—

 
$
1,368,554

Marketable securities
47,358

 
—

 
—

 
47,358

Accounts receivable, net
725,828

 
—

 
(431,774
)
 
294,054

Finance receivables, net
—

 
2,068,873

 
—

 
2,068,873

Inventories
466,657

 
—

 
—

 
466,657

Restricted cash
—

 
113,499

 
—

 
113,499

Deferred income taxes
53,218

 
47,340

 
—

 
100,558

Other current assets
121,953

 
43,714

 
(9,179
)
 
156,488

Total current assets
2,378,374

 
2,678,620

 
(440,953
)
 
4,616,041

Finance receivables, net
—

 
5,009,473

 
—

 
5,009,473

Property, plant and equipment, net
845,297

 
32,490

 
—

 
877,787

Goodwill
54,267

 
—

 
—

 
54,267

Deferred income taxes
59,649

 
14,232

 
(1,929
)
 
71,952

Other long-term assets
141,588

 
40,403

 
(79,953
)
 
102,038

 
$
3,479,175

 
$
7,775,218

 
$
(522,835
)
 
$
10,731,558

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
290,154

 
$
458,514

 
$
(431,774
)
 
$
316,894

Accrued liabilities
382,292

 
93,168

 
(11,108
)
 
464,352

Short-term debt
—

 
990,049

 
—

 
990,049

Current portion of long-term debt
—

 
891,710

 
—

 
891,710

Total current liabilities
672,446

 
2,433,441

 
(442,882
)
 
2,663,005

Long-term debt
746,879

 
4,307,468

 
—

 
5,054,347

Pension liability
61,458

 
—

 
—

 
61,458

Postretirement healthcare benefits
193,406

 
—

 
—

 
193,406

Other long-term liabilities
172,038

 
27,631

 
—

 
199,669

Shareholders’ equity
1,632,948

 
1,006,678

 
(79,953
)
 
2,559,673

 
$
3,479,175

 
$
7,775,218

 
$
(522,835
)
 
$
10,731,558

 
December 31, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
573,895

 
$
332,785

 
$
—

 
$
906,680

Marketable securities
57,325

 
—

 
—

 
57,325

Accounts receivable, net
658,735

 
—

 
(411,114
)
 
247,621

Finance receivables, net
—

 
1,916,635

 
—

 
1,916,635

Inventories
448,871

 
—

 
—

 
448,871

Restricted cash
—

 
98,627

 
—

 
98,627

Deferred income taxes
50,015

 
39,901

 
—

 
89,916

Other current assets
142,278

 
43,125

 
(2,983
)
 
182,420

Total current assets
1,931,119

 
2,431,073

 
(414,097
)
 
3,948,095

Finance receivables, net
—

 
4,516,246

 
—

 
4,516,246

Property, plant and equipment, net
848,661

 
34,416

 
—

 
883,077

Goodwill
27,752

 
—

 
—

 
27,752

Deferred income taxes
75,121

 
4,863

 
(2,149
)
 
77,835

Other long-term assets
113,727

 
39,309

 
(77,944
)
 
75,092

 
$
2,996,380

 
$
7,025,907

 
$
(494,190
)
 
$
9,528,097

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
171,098

 
$
436,884

 
$
(411,114
)
 
$
196,868

Accrued liabilities
370,652

 
83,797

 
(5,132
)
 
449,317

Short-term debt
—

 
731,786

 
—

 
731,786

Current portion of long-term debt
—

 
1,011,315

 
—

 
1,011,315

Total current liabilities
541,750

 
2,263,782

 
(416,246
)
 
2,389,286

Long-term debt
—

 
3,761,528

 
—

 
3,761,528

Pension liability
76,186

 
—

 
—

 
76,186

Postretirement healthcare benefits
203,006

 
—

 
—

 
203,006

Other long-term liabilities
164,060

 
24,745

 
—

 
188,805

Shareholders’ equity
2,011,378

 
975,852

 
(77,944
)
 
2,909,286

 
$
2,996,380

 
$
7,025,907

 
$
(494,190
)
 
$
9,528,097

 
September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
630,134

 
$
349,732

 
$
—

 
$
979,866

Marketable securities
57,579

 
—

 
—

 
57,579

Accounts receivable, net
967,140

 
—

 
(680,884
)
 
286,256

Finance receivables, net
—

 
2,012,466

 
—

 
2,012,466

Inventories
460,958

 
—

 
—

 
460,958

Restricted cash
—

 
142,286

 
—

 
142,286

Deferred income taxes
43,900

 
46,724

 
(35,662
)
 
54,962

Other current assets
172,483

 
35,622

 
—

 
208,105

Total current assets
2,332,194

 
2,586,830

 
(716,546
)
 
4,202,478

Finance receivables, net
—

 
4,653,034

 
—

 
4,653,034

Property, plant and equipment, net
793,256

 
33,508

 
—

 
826,764

Prepaid pension costs
261,983

 
—

 
—

 
261,983

Goodwill
28,638

 
—

 
—

 
28,638

Deferred income taxes
2,559

 
—

 
—

 
2,559

Other long-term assets
111,249

 
15,972

 
(77,171
)
 
50,050

 
$
3,529,879

 
$
7,289,344

 
$
(793,717
)
 
$
10,025,506

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
265,764

 
$
744,408

 
$
(680,884
)
 
$
329,288

Accrued liabilities
411,953

 
132,717

 
(37,664
)
 
507,006

Short-term debt
—

 
352,430

 
—

 
352,430

Current portion of long-term debt
—

 
1,518,320

 
—

 
1,518,320

Total current liabilities
677,717

 
2,747,875

 
(718,548
)
 
2,707,044

Long-term debt
—

 
3,573,118

 
—

 
3,573,118

Pension liability
38,594

 
—

 
—

 
38,594

Postretirement healthcare liability
204,890

 
—

 
—

 
204,890

Deferred income taxes
36,381

 
3,943

 
2,002

 
42,326

Other long-term liabilities
151,367

 
23,804

 
—

 
175,171

Shareholders’ equity
2,420,930

 
940,604

 
(77,171
)
 
3,284,363

 
$
3,529,879

 
$
7,289,344

 
$
(793,717
)
 
$
10,025,506

Cash Flows
 
Nine months ended September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
673,040

 
$
136,971

 
$
(100,000
)
 
$
710,011

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation
135,232

 
6,792

 
—

 
142,024

Amortization of deferred loan origination costs
—

 
71,012

 
—

 
71,012

Amortization of financing origination fees
107

 
7,224

 
—

 
7,331

Provision for employee long-term benefits
36,954

 
—

 
—

 
36,954

Contributions to pension and postretirement plans
(19,358
)
 
—

 
—

 
(19,358
)
Stock compensation expense
21,723

 
2,009

 
—

 
23,732

Net change in wholesale finance receivables related to sales
—

 
—

 
(157,532
)
 
(157,532
)
Provision for credit losses
—

 
68,655

 
—

 
68,655

Deferred income taxes
2,951

 
(12,223
)
 
—

 
(9,272
)
Foreign currency adjustments
22,010

 
—

 
—

 
22,010

Other, net
3,778

 
1,222

 
—

 
5,000

Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(331,347
)
 
—

 
270,660

 
(60,687
)
Finance receivables—accrued interest and other
—

 
(98
)
 
—

 
(98
)
Inventories
(36,109
)
 
—

 
—

 
(36,109
)
Accounts payable and accrued liabilities
141,577

 
319,734

 
(250,266
)
 
211,045

Derivative instruments
(6,734
)
 
—

 
—

 
(6,734
)
Other
11,293

 
1,680

 
—

 
12,973

Total adjustments
(17,923
)
 
466,007

 
(137,138
)
 
310,946

Net cash provided by operating activities
655,117

 
602,978

 
(237,138
)
 
1,020,957

 
Nine months ended September 27, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(134,164
)
 
(4,890
)
 
—

 
(139,054
)
Origination of finance receivables
—

 
(6,512,799
)
 
3,399,972

 
(3,112,827
)
Collections of finance receivables
—

 
5,656,189

 
(3,262,834
)
 
2,393,355

Sales and redemptions of marketable securities
9,500

 
—

 
—

 
9,500

Acquisition of business
(59,910
)
 
—

 
—

 
(59,910
)
Other
5,172

 
—

 
—

 
5,172

Net cash used by investing activities
(179,402
)
 
(861,500
)
 
137,138

 
(903,764
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of senior unsecured notes
740,949

 
—

 
—

 
740,949

Proceeds from issuance of medium-term notes
—

 
595,386

 
—

 
595,386

Repayments of medium-term notes
—

 
(600,000
)
 
—

 
(600,000
)
Intercompany borrowing activity
250,000

 
(250,000
)
 
—

 
—

Proceeds from securitization debt
—

 
1,195,668

 
—

 
1,195,668

Repayments of securitization debt
—

 
(764,909
)
 
—

 
(764,909
)
Net increase in credit facilities and unsecured commercial paper
—

 
258,734

 
—

 
258,734

Borrowings of asset-backed commercial paper
—

 
69,191

 
—

 
69,191

Repayments of asset-backed commercial paper
—

 
(55,124
)
 
—

 
(55,124
)
Net change in restricted cash
—

 
(15,165
)
 
—

 
(15,165
)
Dividends paid
(191,451
)
 
(100,000
)
 
100,000

 
(191,451
)
Purchase of common stock for treasury
(894,565
)
 
—

 
—

 
(894,565
)
Excess tax benefits from share-based payments
2,878

 
—

 
—

 
2,878

Issuance of common stock under employee stock option plans
16,755

 
—

 
—

 
16,755

Net cash (used by) provided by financing activities
(75,434
)
 
333,781

 
100,000

 
358,347

Effect of exchange rate changes on cash and cash equivalents
(10,816
)
 
(2,850
)
 
—

 
(13,666
)
Net increase in cash and cash equivalents
$
389,465

 
$
72,409

 
$
—

 
$
461,874

Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
573,895

 
$
332,785

 
$
—

 
$
906,680

Net increase in cash and cash equivalents
389,465

 
72,409

 
—

 
461,874

Cash and cash equivalents—end of period
$
963,360

 
$
405,194

 
$
—

 
$
1,368,554


 
Nine months ended September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
757,899

 
$
132,237

 
$
(120,000
)
 
$
770,136

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation
125,005

 
5,683

 
—

 
130,688

Amortization of deferred loan origination costs
—

 
70,330

 
—

 
70,330

Amortization of financing origination fees
59

 
6,346

 
—

 
6,405

Provision for employee long-term benefits
25,281

 
—

 
—

 
25,281

Contributions to pension and postretirement plans
(22,528
)
 
—

 
—

 
(22,528
)
Stock compensation expense
25,770

 
2,092

 
—

 
27,862

Net change in wholesale finance receivables related to sales
—

 
—

 
(194,711
)
 
(194,711
)
Provision for credit losses
—

 
57,789

 
—

 
57,789

Loss on extinguishment of debt
—

 
1,145

 
—

 
1,145

Deferred income taxes
(1,317
)
 
(10,713
)
 
—

 
(12,030
)
Foreign currency adjustments
12,948

 
—

 
—

 
12,948

Other, net
6,246

 
5,289

 
—

 
11,535

Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(231,716
)
 
—

 
191,701

 
(40,015
)
Finance receivables—accrued interest and other
—

 
(2,077
)
 
—

 
(2,077
)
Inventories
(48,095
)
 
—

 
—

 
(48,095
)
Accounts payable and accrued liabilities
104,795

 
275,994

 
(189,435
)
 
191,354

Derivative instruments
(1,813
)
 
—

 
—

 
(1,813
)
Other
(15,341
)
 
(1,995
)
 
—

 
(17,336
)
Total adjustments
(20,706
)
 
409,883

 
(192,445
)
 
196,732

Net cash provided by operating activities
737,193

 
542,120

 
(312,445
)
 
966,868

 
Nine months ended September 28, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(115,596
)
 
(4,720
)
 
—

 
(120,316
)
Origination of finance receivables
—

 
(6,417,038
)
 
3,498,157

 
(2,918,881
)
Collections of finance receivables
—

 
5,613,949

 
(3,305,712
)
 
2,308,237

Sales and redemptions of marketable securities
41,010

 
—

 
—

 
41,010

Other
275

 
—

 
—

 
275

Net cash used by investing activities
(74,311
)
 
(807,809
)
 
192,445

 
(689,675
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Repayments of senior unsecured notes
(303,000
)
 
—

 
—

 
(303,000
)
Proceeds from issuance of medium-term notes
—

 
594,431

 
—

 
594,431

Repayments of medium-term notes
—

 
(7,220
)
 
—

 
(7,220
)
Intercompany borrowing activity
100,000

 
(100,000
)
 
—

 
—

Proceeds from securitization debt
—

 
847,126

 
—

 
847,126

Repayments of securitization debt
—

 
(631,302
)
 
—

 
(631,302
)
Net decrease in credit facilities and unsecured commercial paper
—

 
(315,278
)
 
—

 
(315,278
)
Borrowings of asset-backed commercial paper
—

 
57,669

 
—

 
57,669

Repayments of asset-backed commercial paper
—

 
(58,717
)
 
—

 
(58,717
)
Net change in restricted cash
—

 
2,521

 
—

 
2,521

Dividends paid
(179,860
)
 
(120,000
)
 
120,000

 
(179,860
)
Purchase of common stock for treasury
(393,459
)
 
—

 
—

 
(393,459
)
Excess tax benefits from share-based payments
8,873

 
—

 
—

 
8,873

Issuance of common stock under employee stock option plans
28,850

 
—

 
—

 
28,850

Net cash (used by) provided by financing activities
(738,596
)
 
269,230

 
120,000

 
(349,366
)
Effect of exchange rate changes on cash and cash equivalents
(13,064
)
 
(1,509
)
 
—

 
(14,573
)
Net (decrease) increase in cash and cash equivalents
$
(88,778
)
 
$
2,032

 
$
—

 
$
(86,746
)
Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
718,912

 
$
347,700

 
$
—

 
$
1,066,612

Net (decrease) increase in cash and cash equivalents
(88,778
)
 
2,032

 
—

 
(86,746
)
Cash and cash equivalents—end of period
$
630,134

 
$
349,732

 
$
—

 
$
979,866