XML 40 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Consolidating Data (Tables)
3 Months Ended
Mar. 29, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Operations
 
Three months ended March 29, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,512,882

 
$

 
$
(2,312
)
 
$
1,510,570

Financial Services

 
162,690

 
(315
)
 
162,375

Total revenue
1,512,882

 
162,690

 
(2,627
)
 
1,672,945

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
920,295

 

 

 
920,295

Financial Services interest expense

 
38,536

 

 
38,536

Financial Services provision for credit losses

 
26,247

 

 
26,247

Selling, administrative and engineering expense
245,135

 
35,241

 
(2,627
)
 
277,749

Total costs and expenses
1,165,430

 
100,024

 
(2,627
)
 
1,262,827

Operating income
347,452

 
62,666

 

 
410,118

Investment income
101,322

 

 
(100,000
)
 
1,322

Interest expense
9

 

 

 
9

Income before provision for income taxes
448,765

 
62,666

 
(100,000
)
 
411,431

Provision for income taxes
121,516

 
20,061

 

 
141,577

Net income
$
327,249

 
$
42,605

 
$
(100,000
)
 
$
269,854

 
Three months ended March 30, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
Revenue:
 
 
 
 
 
 
 
Motorcycles and Related Products
$
1,573,967

 
$

 
$
(2,279
)
 
$
1,571,688

Financial Services

 
154,686

 
(326
)
 
154,360

Total revenue
1,573,967

 
154,686

 
(2,605
)
 
1,726,048

Costs and expenses:
 
 
 
 
 
 
 
Motorcycles and Related Products cost of goods sold
979,557

 

 

 
979,557

Financial Services interest expense

 
38,857

 

 
38,857

Financial Services provision for credit losses

 
20,331

 

 
20,331

Selling, administrative and engineering expense
244,765

 
34,261

 
(2,605
)
 
276,421

Total costs and expenses
1,224,322

 
93,449

 
(2,605
)
 
1,315,166

Operating income
349,645

 
61,237

 

 
410,882

Investment income
121,659

 

 
(120,000
)
 
1,659

Interest expense
3,677

 

 

 
3,677

Income before provision for income taxes
467,627

 
61,237

 
(120,000
)
 
408,864

Provision for income taxes
120,573

 
22,374

 

 
142,947

Net income
$
347,054

 
$
38,863

 
$
(120,000
)
 
$
265,917

Balance Sheet
 
March 29, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
764,175

 
$
404,549

 
$

 
$
1,168,724

Marketable securities
57,219

 

 

 
57,219

Accounts receivable, net
784,268

 

 
(503,771
)
 
280,497

Finance receivables, net

 
2,357,993

 

 
2,357,993

Inventories
480,941

 

 

 
480,941

Restricted cash

 
120,428

 

 
120,428

Deferred income taxes
42,819

 
40,700

 

 
83,519

Other current assets
128,579

 
35,905

 

 
164,484

Total current assets
2,258,001

 
2,959,575

 
(503,771
)
 
4,713,805

Finance receivables, net

 
4,490,599

 

 
4,490,599

Property, plant and equipment, net
840,354

 
33,164

 

 
873,518

Goodwill
25,632

 

 

 
25,632

Deferred income taxes
62,826

 
10,808

 
(1,458
)
 
72,176

Other long-term assets
117,760

 
48,943

 
(78,609
)
 
88,094

 
$
3,304,573

 
$
7,543,089

 
$
(583,838
)
 
$
10,263,824

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
369,143

 
$
575,548

 
$
(503,771
)
 
$
440,920

Accrued liabilities
398,922

 
99,563

 
(1,458
)
 
497,027

Short-term debt

 
70,329

 

 
70,329

Current portion of long-term debt

 
1,500,611

 

 
1,500,611

Total current liabilities
768,065

 
2,246,051

 
(505,229
)
 
2,508,887

Long-term debt

 
4,357,538

 

 
4,357,538

Pension liability
71,263

 

 

 
71,263

Postretirement healthcare benefits
199,645

 

 

 
199,645

Other long-term liabilities
164,993

 
25,658

 

 
190,651

Shareholders’ equity
2,100,607

 
913,842

 
(78,609
)
 
2,935,840

 
$
3,304,573

 
$
7,543,089

 
$
(583,838
)
 
$
10,263,824

 
December 31, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
573,895

 
$
332,785

 
$

 
$
906,680

Marketable securities
57,325

 

 

 
57,325

Accounts receivable, net
658,735

 

 
(411,114
)
 
247,621

Finance receivables, net

 
1,916,635

 

 
1,916,635

Inventories
448,871

 

 

 
448,871

Restricted cash

 
98,627

 

 
98,627

Deferred income taxes
50,015

 
39,901

 

 
89,916

Other current assets
142,278

 
43,125

 
(2,983
)
 
182,420

Total current assets
1,931,119

 
2,431,073

 
(414,097
)
 
3,948,095

Finance receivables, net

 
4,516,246

 

 
4,516,246

Property, plant and equipment, net
848,661

 
34,416

 

 
883,077

Goodwill
27,752

 

 

 
27,752

Deferred income taxes
75,121

 
4,863

 
(2,149
)
 
77,835

Other long-term assets
113,727

 
39,309

 
(77,944
)
 
75,092

 
$
2,996,380

 
$
7,025,907

 
$
(494,190
)
 
$
9,528,097

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
171,098

 
$
436,884

 
$
(411,114
)
 
$
196,868

Accrued liabilities
370,652

 
83,797

 
(5,132
)
 
449,317

Short-term debt

 
731,786

 

 
731,786

Current portion of long-term debt

 
1,011,315

 

 
1,011,315

Total current liabilities
541,750

 
2,263,782

 
(416,246
)
 
2,389,286

Long-term debt

 
3,761,528

 

 
3,761,528

Pension liability
76,186

 

 

 
76,186

Postretirement healthcare benefits
203,006

 

 

 
203,006

Other long-term liabilities
164,060

 
24,745

 

 
188,805

Shareholders’ equity
2,011,378

 
975,852

 
(77,944
)
 
2,909,286

 
$
2,996,380

 
$
7,025,907

 
$
(494,190
)
 
$
9,528,097

 
March 30, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
548,292

 
$
387,528

 
$

 
$
935,820

Marketable securities
92,940

 

 

 
92,940

Accounts receivable, net
1,240,820

 

 
(915,841
)
 
324,979

Finance receivables, net

 
2,223,199

 

 
2,223,199

Inventories
449,044

 

 

 
449,044

Restricted cash

 
117,883

 

 
117,883

Other current assets
146,994

 
69,612

 

 
216,606

Total current assets
2,478,090

 
2,798,222

 
(915,841
)
 
4,360,471

Finance receivables, net

 
4,214,496

 

 
4,214,496

Property, plant and equipment, net
789,194

 
33,867

 

 
823,061

Prepaid pension costs
250,575

 

 

 
250,575

Goodwill
30,427

 

 

 
30,427

Deferred income taxes
3,023

 

 

 
3,023

Other long-term assets
110,763

 
12,743

 
(75,768
)
 
47,738

 
$
3,662,072

 
$
7,059,328

 
$
(991,609
)
 
$
9,729,791

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
377,780

 
$
992,427

 
$
(915,841
)
 
$
454,366

Accrued liabilities
466,685

 
101,807

 
(1,737
)
 
566,755

Short-term debt

 
974,153

 

 
974,153

Current portion of long-term debt

 
848,840

 

 
848,840

Total current liabilities
844,465

 
2,917,227

 
(917,578
)
 
2,844,114

Long-term debt

 
3,271,648

 

 
3,271,648

Pension liability
37,261

 

 

 
37,261

Postretirement healthcare liability
212,887

 

 

 
212,887

Deferred income taxes
31,864

 
2,372

 
1,737

 
35,973

Other long-term liabilities
146,641

 
21,432

 

 
168,073

Shareholders’ equity
2,388,954

 
846,649

 
(75,768
)
 
3,159,835

 
$
3,662,072

 
$
7,059,328

 
$
(991,609
)
 
$
9,729,791

Cash Flows
 
Three months ended March 29, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
327,249

 
$
42,605

 
$
(100,000
)
 
$
269,854

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation
43,947

 
2,081

 

 
46,028

Amortization of deferred loan origination costs

 
22,932

 

 
22,932

Amortization of financing origination fees

 
2,215

 

 
2,215

Provision for employee long-term benefits
12,318

 

 

 
12,318

Contributions to pension and postretirement plans
(6,627
)
 

 

 
(6,627
)
Stock compensation expense
7,381

 
665

 

 
8,046

Net change in wholesale finance receivables related to sales

 

 
(465,598
)
 
(465,598
)
Provision for credit losses

 
26,247

 

 
26,247

Deferred income taxes
6,594

 
(3,774
)
 

 
2,820

Foreign currency adjustments
18,154

 

 

 
18,154

Other, net
(1,893
)
 
(614
)
 

 
(2,507
)
Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(392,593
)
 

 
342,657

 
(49,936
)
Finance receivables—accrued interest and other

 
2,067

 

 
2,067

Inventories
(51,934
)
 

 

 
(51,934
)
Accounts payable and accrued liabilities
241,052

 
406,607

 
(342,557
)
 
305,102

Derivative instruments
399

 

 

 
399

Other
27,082

 
8,038

 

 
35,120

Total adjustments
(96,120
)
 
466,464

 
(465,498
)
 
(95,154
)
Net cash provided by operating activities
231,129

 
509,069

 
(565,498
)
 
174,700

 
Three months ended March 29, 2015
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(37,240
)
 
(829
)
 

 
(38,069
)
Origination of finance receivables

 
(2,008,170
)
 
1,255,766

 
(752,404
)
Collections of finance receivables

 
1,519,934

 
(790,268
)
 
729,666

Other
9

 

 

 
9

Net cash used by investing activities
(37,231
)
 
(489,065
)
 
465,498

 
(60,798
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from issuance of medium-term notes

 
595,386

 

 
595,386

Intercompany borrowing activity
250,000

 
(250,000
)
 

 

Proceeds from securitization debt

 
697,591

 

 
697,591

Repayments of securitization debt

 
(200,695
)
 

 
(200,695
)
Net decrease in credit facilities and unsecured commercial paper

 
(661,241
)
 

 
(661,241
)
Borrowings of asset-backed commercial paper

 
16,798

 

 
16,798

Repayments of asset-backed commercial paper

 
(15,744
)
 

 
(15,744
)
Net change in restricted cash

 
(28,579
)
 

 
(28,579
)
Dividends paid
(65,467
)
 
(100,000
)
 
100,000

 
(65,467
)
Purchase of common stock for treasury
(192,700
)
 

 

 
(192,700
)
Excess tax benefits from share-based payments
2,207

 

 

 
2,207

Issuance of common stock under employee stock option plans
9,605

 

 

 
9,605

Net cash provided by financing activities
3,645

 
53,516

 
100,000

 
157,161

Effect of exchange rate changes on cash and cash equivalents
(7,263
)
 
(1,756
)
 

 
(9,019
)
Net increase in cash and cash equivalents
$
190,280

 
$
71,764

 
$

 
$
262,044

Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
573,895

 
$
332,785

 
$

 
$
906,680

Net increase in cash and cash equivalents
190,280

 
71,764

 

 
262,044

Cash and cash equivalents—end of period
$
764,175

 
$
404,549

 
$

 
$
1,168,724


 
Three months ended March 30, 2014
 
Motorcycles & Related
Products Operations
 
Financial
Services Operations
 
Eliminations &
Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income
$
347,054

 
$
38,863

 
$
(120,000
)
 
$
265,917

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation
41,603

 
1,795

 

 
43,398

Amortization of deferred loan origination costs

 
22,101

 

 
22,101

Amortization of financing origination fees
59

 
2,026

 

 
2,085

Provision for employee long-term benefits
8,425

 

 

 
8,425

Contributions to pension and postretirement plans
(6,879
)
 

 

 
(6,879
)
Stock compensation expense
8,550

 
689

 

 
9,239

Net change in wholesale finance receivables related to sales

 

 
(439,422
)
 
(439,422
)
Provision for credit losses

 
20,331

 

 
20,331

Deferred income taxes
3,159

 
(3,633
)
 

 
(474
)
Foreign currency adjustments
(4,172
)
 

 

 
(4,172
)
Other, net
(496
)
 
3,551

 

 
3,055

Change in current assets and current liabilities:
 
 
 
 
 
 
 
Accounts receivable
(387,875
)
 

 
326,658

 
(61,217
)
Finance receivables—accrued interest and other

 
793

 

 
793

Inventories
(20,317
)
 

 

 
(20,317
)
Accounts payable and accrued liabilities
290,208

 
392,880

 
(326,658
)
 
356,430

Derivative instruments
1,222

 

 

 
1,222

Other
1,770

 
1,301

 

 
3,071

Total adjustments
(64,743
)
 
441,834

 
(439,422
)
 
(62,331
)
Net cash provided by operating activities
282,311

 
480,697

 
(559,422
)
 
203,586

Cash flows from investing activities:
 
 
 
 
 
 
 
Capital expenditures
(24,691
)
 
(1,190
)
 

 
(25,881
)
Origination of finance receivables

 
(1,992,601
)
 
1,234,636

 
(757,965
)
Collections of finance receivables

 
1,502,645

 
(795,214
)
 
707,431

Sales and redemptions of marketable securities
6,001

 

 

 
6,001

Other
51

 

 

 
51

Net cash used by investing activities
(18,639
)
 
(491,146
)
 
439,422

 
(70,363
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Repayments of senior unsecured notes
(303,000
)
 

 

 
(303,000
)
Repayments of securitization debt

 
(159,938
)
 

 
(159,938
)
Net increase in credit facilities and unsecured commercial paper

 
307,803

 

 
307,803

Borrowings of asset-backed commercial paper

 
13,746

 

 
13,746

Repayments of asset-backed commercial paper

 
(16,981
)
 

 
(16,981
)
Net change in restricted cash

 
26,924

 

 
26,924

Dividends paid
(60,527
)
 
(120,000
)
 
120,000

 
(60,527
)
Purchase of common stock for treasury
(87,690
)
 

 

 
(87,690
)
Excess tax benefits from share-based payments
4,763

 

 

 
4,763

Issuance of common stock under employee stock option plans
8,894

 

 

 
8,894

Net cash (used by) provided by financing activities
(437,560
)
 
51,554

 
120,000

 
(266,006
)
Effect of exchange rate changes on cash and cash equivalents
3,268

 
(1,277
)
 

 
1,991

Net (decrease) increase in cash and cash equivalents
$
(170,620
)
 
$
39,828

 
$

 
$
(130,792
)
Cash and cash equivalents:
 
 
 
 
 
 
 
Cash and cash equivalents—beginning of period
$
718,912

 
$
347,700

 
$

 
$
1,066,612

Net (decrease) increase in cash and cash equivalents
(170,620
)
 
39,828

 

 
(130,792
)
Cash and cash equivalents—end of period
$
548,292

 
$
387,528

 
$

 
$
935,820