XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2025
Long-term Debt  
Schedule of long-term debt

Long-term debt consisted of the following as of March 31, 2025, and December 31, 2024 (in thousands):

March 31, 2025

December 31, 2024

Current portion of long-term debt

$

489,468

$

539,061

Current portion of unamortized debt issue cost, net

(3,349)

(3,472)

Current portion of long-term debt, net of debt issue costs

$

486,119

$

535,589

Long-term debt, net of current maturities

$

2,089,119

$

2,153,558

Long-term portion of unamortized debt issue cost, net

(15,656)

(16,772)

Long-term debt, net of current maturities and debt issue costs

$

2,073,463

$

2,136,786

Total long-term debt (including current portion)

$

2,578,587

$

2,692,619

Total unamortized debt issue cost, net

(19,005)

(20,244)

Total long-term debt, net of debt issue costs

$

2,559,582

$

2,672,375

Carrying value and fair value of long-term debt The carrying value and fair value of the Company’s long-term debt as of March 31, 2025 and December 31, 2024, were as follows (in thousands):

March 31, 2025

December 31, 2024

Carrying value

$

2,578,587

$

2,692,619

Fair value

$

2,511,717

$

2,612,838