XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 34,342 $ 72,953 $ 111,910
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 383,115 394,552 440,198
Stock based compensation expense 17,125 9,159 8,685
Decrease in credit loss reserves (185) (4,591) (4,249)
Gain on disposal of fixed assets (14,295) (7,948) (4,586)
Loss (gain) on investments in other companies 479 (11,380)  
Net increase in deferred income taxes 539 23,825 37,305
Impairment on assets held for sale 2,318 51,384  
Special items     84,592
Changes in operating assets and liabilities:      
Decrease (increase) in receivables 19,818 (32,959) (30,093)
Decrease (increase) in income tax receivable 997 7,815 (5,570)
Increase in inventories (3,905) (16,628) (12,897)
Decrease (increase) in other current assets 1,593 (2,871) (1,936)
Decrease in operating lease right-of-use assets 25,954 86,588 43,846
Decrease in operating lease liabilities (54,984) (76,812) (51,326)
Increase (decrease) in deferred revenue 229,862 40,812 (6,832)
Decrease (increase) in unbilled revenue 12,601 (11,491) (8,404)
Increase (decrease) in accounts payable and other current liabilities 80,960 (42,032) 231,177
NET CASH PROVIDED BY OPERATING ACTIVITIES 736,334 480,376 831,820
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of marketable securities (1,339,465) (1,834,403) (1,517,861)
Sales of marketable securities 1,600,877 1,488,359 1,526,057
Acquisition of property and equipment:      
Aircraft and rotable spare parts (238,068) (632,460) (537,574)
Buildings and ground equipment (13,258) (13,031) (18,127)
Proceeds from the sale of property and equipment 15,879 16,983 7,117
Deposits on aircraft (65,000) (37,100) (125,701)
Aircraft deposits applied towards acquired aircraft 11,649 138,383 32,962
Decrease (increase) in other assets 4,158 (31,625) (65,395)
NET CASH USED IN INVESTING ACTIVITIES (23,228) (904,894) (698,522)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of long-term debt 69,689 684,502 450,032
Principal payments on long-term debt (447,604) (415,050) (540,537)
Payment of debt issuance cost (175) (2,178) (1,665)
Net proceeds from issuance of common stock 2,811 2,957 3,146
Employee income tax paid on vested equity awards (585) (1,150) (1,576)
Purchase of treasury stock and related excise tax (291,949)    
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (667,813) 269,081 (90,600)
Increase (decrease) in cash and cash equivalents 45,293 (155,437) 42,698
Cash and cash equivalents at beginning of period 102,984 258,421 215,723
CASH AND CASH EQUIVALENTS AT END OF PERIOD 148,277 102,984 258,421
Non-cash investing and financing activities:      
Acquisition of property and equipment 12,583 16,826 11,336
Derecognition of right of use assets (39,247)    
Derecognition of operating lease liabilities 39,247    
Warrants issued to U.S. Treasury     5,804
Cash paid during the period for:      
Interest, net of capitalized amounts 128,288 125,321 124,918
Income taxes $ 13,610 $ 1,166 $ 6,589