XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Long-term Debt (Tables)
9 Months Ended
Sep. 30, 2023
Long-term Debt  
Schedule of long-term debt

Long-term debt consisted of the following as of September 30, 2023, and December 31, 2022 (in thousands):

​

​

​

​

​

​

​

​

​

September 30, 2023

​

​

December 31, 2022

Current portion of long-term debt

$

446,924

​

$

442,360

Current portion of unamortized debt issue cost, net

​

(3,738)

​

​

(3,858)

Current portion of long-term debt, net of debt issue costs

$

443,186

​

$

438,502

​

​

​

​

​

​

Long-term debt, net of current maturities

$

2,655,391

​

$

2,966,951

Long-term portion of unamortized debt issue cost, net

​

(21,684)

​

​

(25,179)

Long-term debt, net of current maturities and debt issue costs

$

2,633,707

​

$

2,941,772

​

​

​

​

​

​

Total long-term debt (including current portion)

$

3,102,315

​

$

3,409,311

Total unamortized debt issue cost, net

​

(25,422)

​

​

(29,037)

Total long-term debt, net of debt issue costs

$

3,076,893

​

$

3,380,274

Carrying value and fair value of long-term debt The carrying value and fair value of the Company’s long-term debt as of September 30, 2023 and December 31, 2022, were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

September 30, 2023

​

December 31, 2022

Carrying value

​

$

3,102,315

​

$

3,409,311

Fair value

​

$

2,940,851

​

$

3,264,704

​