XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 111,910 $ (8,515) $ 340,099
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 440,198 474,959 368,098
Stock based compensation expense 8,685 6,802 10,274
Write-off of maintenance assets   3,255  
Increase (decrease) in credit loss reserves (4,249) 17,087  
Loss (gain) on disposal of fixed assets (4,586) 445  
Net increase in deferred income taxes 37,305 6,100 109,654
Gain on sale of ExpressJet subsidiary     (46,525)
Special items 84,592   21,869
Changes in operating assets and liabilities:      
Decrease (increase) in receivables (30,093) 26,831 (40,700)
Decrease (increase) in income tax receivable (5,570) 7,225 14,795
Decrease (increase) in inventories (12,897) 19,307 (4,303)
Decrease (increase) in other current assets (1,936) 8,233 2,707
Decrease in operating lease right-of-use assets 43,846 53,647  
Decrease in operating lease liabilities (51,326) (65,557) (895)
Increase (decrease) in deferred revenue (6,832) 110,728  
Increase in unbilled revenue (8,404)    
Increase (decrease) in accounts payable and other current liabilities 231,177 (26,984) (54,043)
NET CASH PROVIDED BY OPERATING ACTIVITIES 831,820 633,563 721,030
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of marketable securities (1,517,861) (1,347,775) (1,938,750)
Sales of marketable securities 1,526,057 1,170,556 1,866,761
Net cash received from sale of ExpressJet subsidiary     53,200
Acquisition of property and equipment:      
Aircraft and rotable spare parts (537,574) (425,618) (581,329)
Buildings and ground equipment (18,127) (12,678) (80,586)
Proceeds from the sale of property and equipment 7,117 3,239 26,008
Deposits on aircraft (125,701) (9,625) (52,817)
Aircraft deposits applied towards acquired aircraft 32,962 27,858 46,346
Decrease (increase) in other assets (65,395) (89,428) 4,133
NET CASH USED IN INVESTING ACTIVITIES (698,522) (683,471) (657,034)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of long-term debt 450,032 406,364 200,040
Principal payments on long-term debt (540,537) (187,404) (382,442)
Net proceeds from issuance of common stock 3,146 2,819 6,271
Purchase of treasury stock   (20,000) (78,476)
Purchase of common stock     (16,145)
Employee income tax paid on vested equity awards (1,576) (6,165) (9,313)
Payment of debt issuance cost (1,665) (4,130) (1,642)
Payment of cash dividends   (13,059) (23,467)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (90,600) 178,425 (305,174)
Increase (decrease) in cash and cash equivalents 42,698 128,517 (241,178)
Cash and cash equivalents at beginning of period 215,723 87,206 328,384
CASH AND CASH EQUIVALENTS AT END OF PERIOD 258,421 215,723 87,206
Non-cash investing and financing activities:      
Acquisition of property and equipment 11,336 22,187 16,514
Debt assumed on aircraft acquired under operating leases     14,475
Engines contributed to joint venture     22,313
Non-cash assets used to acquire aircraft under operating leases     153,566
Lease liability arising from the recognition of right-of-use asset     456,472
Warrants issued to U.S. Treasury 5,804 8,248  
Cash paid during the period for:      
Interest, net of capitalized amounts 124,918 125,440 131,733
Income taxes $ 6,589 $ 1,780 2,490
SUPPLEMENTAL DISCLOSURE OF SALE OF SUBSIDIARY:      
Decrease in carrying amount of assets     (101,448)
Decrease in carrying amount of liabilities     68,341
Cash received from buyers     79,632
Gain on sale of subsidiary     $ 46,525