XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of number of aircraft held by entity

    

E175

    

CRJ900

    

CRJ700

    

CRJ200

    

Total

United

 

90

19

111

220

Delta

71

44

5

29

149

American

 

18

**

90

108

Alaska

 

32

32

Aircraft in scheduled service or under contract

211

44

114

140

509

Leased to third parties

 

5

34

39

Other*

 

18

63

81

Total Fleet

 

211

49

166

203

629

*As of December 31, 2021, other aircraft included: supplemental spare aircraft supporting our code-share agreements which may be used in future code-share or leasing arrangements, aircraft transitioning between code-share agreements with our major airline partners, or aircraft that are scheduled to be disassembled for use as spare parts.

**The Company took delivery of the 18 E175 aircraft under its contract with American as of December 31, 2021. The 18 E175 aircraft are scheduled to begin service in 2022.

Schedule of marketable securities

Gross unrealized

Gross unrealized

At December 31, 2021

    

Amortized Cost

    

holding gains

    

holding losses

    

Fair market value

 

Total cash and cash equivalents

$

258,421

$

$

$

258,421

Marketable securities:

Bond and bond funds

$

54,673

$

$

$

54,673

Commercial Paper

 

547,316

 

 

 

547,316

Total marketable securities

$

601,989

$

$

$

601,989

Total assets measured at fair value

$

860,410

$

$

$

860,410

Gross unrealized

Gross unrealized

At December 31, 2020

    

Amortized Cost

    

holding gains

    

holding losses

    

Fair market value

 

Total cash and cash equivalents

$

215,723

$

$

$

215,723

Marketable securities:

Bond and bond funds

$

117,928

$

$

$

117,928

Commercial Paper

 

492,257

 

 

 

492,257

Total marketable securities

$

610,185

$

$

$

610,185

Total assets measured at fair value

$

825,908

$

$

$

825,908

Schedule of property and equipment

Assets

Depreciable Life

Current Residual Value

Aircraft, rotable spares, and spare engines

up to 22 years

 

up to 20

%

Ground equipment

up to 10 years

 

0

%

Office equipment

up to 7 years

0

%

Leasehold improvements

Shorter of 15 years or lease term

 

0

%

Buildings

20 - 39.5 years

 

0

%

Schedule of aircraft and agreements with major airline partners

United Express Agreements

Agreement

    

Aircraft type

    

Number of
Aircraft

    

Term / Termination Dates

United Express Agreements

(capacity purchase agreement)

·

E175

·

CRJ 700

·

CRJ 200

90

19

70

·

Individual aircraft have scheduled removal dates under the agreement between 2024 and 2029

·

The average remaining term of the aircraft under contract is 4.2 years

United Express Prorate Agreement

(prorate agreement)

·

CRJ 200

41

·

Terminable with 120-day notice

Total under United Express Agreements

220

Delta Connection Agreements

Agreement

    

Aircraft type

    

Number of
Aircraft

    

Term / Termination Dates

Delta Connection Agreement

(capacity purchase agreement)

·

E175

·

CRJ 900

·

CRJ 700

71

44

5

·

Individual aircraft have scheduled removal dates from 2022 to 2031

·

The average remaining term of the aircraft under contract is 5.5 years

Delta Connection Prorate Agreement

(prorate agreement)

·

CRJ 200

29

·

Terminable with 30-day notice

Total under Delta Connection Agreements

149

American Capacity Purchase Agreement

Agreement

    

Aircraft type

    

Number of
Aircraft

    

Term / Termination Dates

American Agreement

(capacity purchase agreement)

·

E175

·

CRJ 700

18

90

·

Individual aircraft have scheduled removal dates from 2024 to 2032

·

The average remaining term of the aircraft under contract is 4.8 years

Total under American Agreements

108

Alaska Capacity Purchase Agreement

Agreement

    

Aircraft type

    

Number of
Aircraft

    

Term / Termination Dates

Alaska Agreement

(capacity purchase agreement)

·

E175

32

·

Individual aircraft have scheduled removal dates in 2030

·

The average remaining term of the aircraft under contract is 8.6 years

Schedule of future minimum rental payments for operating leases The following table summarizes future minimum rental payments primarily related to leased aircraft required under operating leases that had initial or remaining non-cancelable lease terms as of December 31, 2021 (in thousands):

2022

    

$

81,911

2023

 

75,598

2024

 

31,446

2025

 

17,481

2026

 

15,427

Thereafter

 

72,402

$

294,265

Schedule of allowance for credit losses

The following table summarizes the changes in allowance for credit losses:

    

Allowance for Credit Losses

Balance at January 1, 2020

$

15,388

Adjustments to credit loss reserves

30,837

Write-offs charged against allowance

Balance at December 31, 2020

$

46,225

Adjustments to credit loss reserves

 

(4,249)

Write-offs charged against allowance

 

Balance at December 31, 2021

$

41,976

Schedule of net income (loss) per common share

Year Ended December 31,

2021

2020

2019

Numerator:

    

    

    

    

    

Net income (loss)

$

111,910

$

(8,515)

$

340,099

Denominator:

Basic earnings per share weighted average shares

 

50,348

 

50,195

 

50,932

Dilution due to stock options and restricted stock units

 

405

 

 

443

Diluted earnings per share weighted average shares

 

50,753

 

50,195

 

51,375

Basic earnings (loss) per share

$

2.22

$

(0.17)

$

6.68

Diluted earnings (loss) per share

$

2.20

$

(0.17)

$

6.62

Flying agreements  
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of revenue by type

The following table represents the Company’s flying agreements revenue by type for the years ended December 31, 2021, 2020 and 2019 (in thousands):

For the year ended December 31,

    

2021

    

2020

2019

Capacity purchase agreements revenue: flight operations

$

1,146,375

$

945,008

$

1,538,062

Capacity purchase agreements revenue: aircraft lease and fixed revenue

 

1,059,017

 

846,933

 

830,247

Prorate agreements revenue

 

409,684

 

268,860

 

520,956

Flying agreements revenue

$

2,615,076

 

$

2,060,801

$

2,889,265

Airport customer service and other revenue  
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of revenue by type

For the year ended December 31,

    

2021

    

2020

2019

Operating lease revenue relating to lease payments

$

46,532

$

34,791

$

27,552

Operating lease revenue relating to variable lease payments

19,998

5,710

9,608

Airport customer service and other revenue

31,885

25,804

45,538

Lease, airport services and other

$

98,415

$

66,305

$

82,698

Aircraft  
Nature of Operations and Summary of Significant Accounting Policies [Line Items]  
Schedule of future minimum rental payments for operating leases

2022

    

$

45,777

2023

 

45,008

2024

 

42,593

2025

 

39,145

2026

 

34,516

Thereafter

 

120,636

$

327,675