XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Leases, Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2020
Leases, Commitments and Contingencies  
Summary of related terms and discount rates

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

Weighted-average remaining lease term for operating leases

    

6.8 years

    

Weighted-average discount rate for operating leases

​

​

6.4%

​

Summary of lease costs

​

​

​

​

​

​

​

​

​

​

For the three months ended March 31,

​

    

2020

    

2019

Operating lease cost

 

$

25,018

 

$

27,221

Variable and short-term lease cost

​

 

1,344

​

 

1,475

Sublease income

​

​

(1,571)

​

​

—

Total lease cost

 

$

24,791

 

$

28,696

​

​

​

​

​

​

​

​

Schedule of future minimum rental payments for operating leases

​

​

​

​

​

​

April 2020 through December 2020

    

$

75,137

 

2021

​

 

85,409

​

2022

​

 

75,776

​

2023

​

 

69,623

​

2024

​

 

28,320

​

Thereafter

​

 

100,234

​

​

​

$

434,499

​

Summary of commitments and obligations

The following table summarizes the Company’s commitments and obligations as noted for each of the next five years and thereafter (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Total

    

Apr - Dec 2020

    

2021

    

2022

    

2023

    

2024

    

Thereafter

 

Operating lease payments for aircraft and facility obligations

​

$

434,499

​

$

75,137

​

$

85,409

​

$

75,776

​

$

69,623

​

$

28,320

​

$

100,234

 

Firm aircraft and spare engine commitments

 

​

714,797

​

​

435,183

​

​

274,114

​

​

5,500

​

​

—

​

​

—

​

​

—

​

Interest commitments (1)

 

​

543,153

​

​

88,581

​

​

104,678

​

​

90,251

​

​

73,946

​

​

59,373

​

​

126,324

​

Principal maturities on long-term debt

 

​

2,927,262

​

​

277,692

​

​

352,005

​

​

365,907

​

​

374,906

​

​

327,630

​

​

1,229,122

​

Total commitments and obligations

​

$

4,619,711

​

$

876,593

​

$

816,206

​

$

537,434

​

$

518,475

​

$

415,323

​

$

1,455,680

​

​

(1)At March 31, 2020, all of the Company’s total long-term debt had fixed interest rates.