XML 62 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-term Debt (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
aircraft
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]    
Total long-term debt $ 3,017,523 $ 3,185,438
Current portion of long-term debt (367,954) (354,072)
Less long-term portion of unamortized debt issue cost, net (20,580) (21,598)
Long-term debt, net of current maturities and debt issue costs 2,628,989 2,809,768
Current portion of long-term debt 367,954 354,072
Less current portion of unamortized debt issue cost, net (3,828) (3,866)
Current portion of long-term debt, net of debt issue costs 364,126 350,206
Debt issued to purchase of aircraft $ 14,500  
Effective interest rate (as a percent) 4.20%  
Aggregate amounts of principal maturities of long-term debt    
2020 $ 367,954  
2021 352,005  
2022 365,907  
2023 374,906  
2024 327,630  
Thereafter 1,229,121  
Repayment of debt in cash 30,100 43,500
Total repayment of debt 30,100 43,500
Letters of credit 8,800 9,700
Current borrowing capacity 66,200 65,300
Letters of credit and surety bonds outstanding with various banks and surety institutions $ 61,700 78,700
E175    
Debt Instrument [Line Items]    
Number of aircraft delivered | aircraft 10  
Purchase of aircraft financed through long-term debt $ 200,000  
Debt instrument, term 12 years  
Purchased, previously-leased aircraft    
Debt Instrument [Line Items]    
Interest rate (as a percent) 2.00%  
Debt instrument, term 18 months  
Number of aircraft purchased | aircraft 2  
Minimum | E175    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.40%  
Maximum | E175    
Debt Instrument [Line Items]    
Interest rate (as a percent) 4.10%  
Notes payable to banks, due in semi-annual installments, variable interest based on LIBOR, or with an interest rate of 4.00% through 2019, secured by aircraft    
Debt Instrument [Line Items]    
Interest rate (as a percent) 4.00%  
Total long-term debt   6,429
Notes payable to a financing company, due in semi-annual installments, with a fixed interest rate of 3.25% through 2021, secured by aircraft    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.25%  
Total long-term debt $ 18,412 36,324
Notes payable to banks, due in semi-annual installments plus interest at 6.10% to 6.51% through 2021, secured by aircraft    
Debt Instrument [Line Items]    
Total long-term debt $ 22,557 41,592
Notes payable to banks, due in semi-annual installments plus interest at 6.10% to 6.51% through 2021, secured by aircraft | Minimum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 6.10%  
Notes payable to banks, due in semi-annual installments plus interest at 6.10% to 6.51% through 2021, secured by aircraft | Maximum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 6.51%  
Notes payable to banks, due in monthly installments, plus interest at 1.95% to 6.86% through 2029, secured by aircraft    
Debt Instrument [Line Items]    
Total long-term debt $ 438,878 476,369
Notes payable to banks, due in monthly installments, plus interest at 1.95% to 6.86% through 2029, secured by aircraft | Minimum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 1.95%  
Notes payable to banks, due in monthly installments, plus interest at 1.95% to 6.86% through 2029, secured by aircraft | Maximum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 6.86%  
Notes payable to banks, due in quarterly installments, plus interest at 3.39% to 5.08% through 2031, secured by aircraft    
Debt Instrument [Line Items]    
Total long-term debt $ 2,537,676 2,621,416
Notes payable to banks, due in quarterly installments, plus interest at 3.39% to 5.08% through 2031, secured by aircraft | Minimum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.39%  
Notes payable to banks, due in quarterly installments, plus interest at 3.39% to 5.08% through 2031, secured by aircraft | Maximum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 5.08%  
Notes payable to banks due in monthly installments, interest based on LIBOR interest at 3.30% through 2019, secured by spare engines    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.30%  
Total long-term debt   3,308
Line of credit    
Aggregate amounts of principal maturities of long-term debt    
Maximum borrowing capacity $ 75,000 75,000
Amount outstanding $ 0 $ 0
LIBOR | Line of credit    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.50%