XML 40 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases, Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2019
Summary of related terms and discount rates

September 30, 2019

Weighted-average remaining lease term

    

    

Operating leases

6.75 years

Weighted-average discount rate

 

Operating leases

6.4%

Summary of lease costs

For the three months ended September 30,

    

2019

    

2018

Operating lease cost

 

$

25,173

 

$

42,286

Variable and short-term lease cost

 

1,343

 

1,184

Sublease income

(357)

Total lease cost

 

$

26,159

 

$

43,470

For the nine months ended September 30,

    

2019

    

2018

Operating lease cost

 

$

80,041

 

$

140,544

Variable and short-term lease cost

 

4,164

 

3,996

Sublease income

(357)

Total lease cost

 

$

83,848

 

$

144,540

Schedule of future minimum rental payments for operating leases

October 2019 through December 2019

    

$

17,603

 

2020

 

91,892

2021

 

80,540

2022

 

70,900

2023

 

65,521

Thereafter

 

103,819

$

430,275

Summary of commitments and obligations

The following table summarizes the Company’s commitments and obligations as noted for each of the next five years and thereafter (in thousands):

    

Total

    

Oct - Dec 2019

    

2020

    

2021

    

2022

    

2023

    

Thereafter

 

Operating lease payments for aircraft and facility obligations

$

430,275

$

17,603

$

91,892

$

80,540

$

70,900

$

65,521

$

103,819

 

Firm aircraft and spare engine commitments

 

365,794

167,037

187,757

11,000

Interest commitments (1)

 

582,997

31,628

116,550

101,468

87,294

71,252

174,805

Principal maturities on long-term debt

 

3,008,588

91,192

361,131

344,937

358,586

367,322

1,485,420

Total commitments and obligations

$

4,387,654

$

307,460

$

757,330

$

537,945

$

516,780

$

504,095

$

1,764,044

(1)At September 30, 2019, the Company had variable rate notes representing only 0.1% of its total long-term debt.
Previously reported  
Schedule of future minimum rental payments for operating leases

The following table summarizes future minimum rental payments required under operating leases that have non-cancelable lease terms in excess of one year as of December 31, 2018 (in thousands):

2019

    

$

87,256

 

2020

 

101,741

2021

 

90,787

2022

 

72,593

2023

 

65,749

Thereafter

 

59,820

$

477,946