XML 40 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases, Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2019
Summary of related terms and discount rates

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2019

Weighted-average remaining lease term

    

​

    

Operating leases

​

​

6.75 years

​

Weighted-average discount rate

​

 

​

​

Operating leases

​

​

6.4%

​

Summary of lease costs

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30,

​

    

2019

    

2018

Operating lease cost

 

$

25,173

 

$

42,286

Variable and short-term lease cost

​

 

1,343

​

 

1,184

Sublease income

​

​

(357)

​

​

—

Total lease cost

 

$

26,159

 

$

43,470

​

​

​

​

​

​

​

​

​

​

For the nine months ended September 30,

​

    

2019

    

2018

Operating lease cost

 

$

80,041

 

$

140,544

Variable and short-term lease cost

​

 

4,164

​

 

3,996

Sublease income

​

​

(357)

​

​

—

Total lease cost

 

$

83,848

 

$

144,540

​

​

Schedule of future minimum rental payments for operating leases

​

​

​

​

​

​

October 2019 through December 2019

    

$

17,603

 

2020

​

 

91,892

​

2021

​

 

80,540

​

2022

​

 

70,900

​

2023

​

 

65,521

​

Thereafter

​

 

103,819

​

​

​

$

430,275

​

Summary of commitments and obligations

The following table summarizes the Company’s commitments and obligations as noted for each of the next five years and thereafter (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Total

    

Oct - Dec 2019

    

2020

    

2021

    

2022

    

2023

    

Thereafter

 

Operating lease payments for aircraft and facility obligations

​

$

430,275

​

$

17,603

​

$

91,892

​

$

80,540

​

$

70,900

​

$

65,521

​

$

103,819

 

Firm aircraft and spare engine commitments

 

​

365,794

​

​

167,037

​

​

187,757

​

​

11,000

​

​

—

​

​

—

​

​

—

​

Interest commitments (1)

 

​

582,997

​

​

31,628

​

​

116,550

​

​

101,468

​

​

87,294

​

​

71,252

​

​

174,805

​

Principal maturities on long-term debt

 

​

3,008,588

​

​

91,192

​

​

361,131

​

​

344,937

​

​

358,586

​

​

367,322

​

​

1,485,420

​

Total commitments and obligations

​

$

4,387,654

​

$

307,460

​

$

757,330

​

$

537,945

​

$

516,780

​

$

504,095

​

$

1,764,044

​

​

(1)At September 30, 2019, the Company had variable rate notes representing only 0.1% of its total long-term debt.
Previously reported  
Schedule of future minimum rental payments for operating leases

The following table summarizes future minimum rental payments required under operating leases that have non-cancelable lease terms in excess of one year as of December 31, 2018 (in thousands):

​

​

​

​

​

​

2019

    

$

87,256

 

2020

​

 

101,741

​

2021

​

 

90,787

​

2022

​

 

72,593

​

2023

​

 

65,749

​

Thereafter

​

 

59,820

​

​

​

$

477,946

​