XML 55 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Nature of Operations and Summary of Significant Accounting Policies - Net Income (Loss) Per Share and Fair Value (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
$ / shares
shares
Sep. 30, 2017
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
$ / shares
shares
Mar. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Sep. 30, 2016
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
$ / shares
shares
Mar. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
segment
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Net Income (loss) Per Common Share                      
Number of outstanding options not included in computation of Diluted EPS (in shares)                 284,000 2,077,000 505,000,000
Numerator                      
Net income (loss) | $ $ 289,928 $ 53,716 $ 50,477 $ 34,786 $ (270,244) $ 41,322 $ 40,244 $ 27,092 $ 428,907 $ (161,586) $ 117,817
Denominator                      
Denominator for basic earnings per-share weighted average shares 51,811,000 51,833,000 51,751,000 51,820,000 51,757,000 51,627,000 51,418,000 51,218,000 51,804,000 51,505,000 51,077,000
Dilution due to stock options and restricted stock units (in shares)                 1,296,000   748,000
Weighted average number of shares for diluted net income per common share 53,140,000 53,080,000 52,977,000 53,202,000 51,757,000 52,471,000 52,194,000 52,014,000 53,100,000 51,505,000 51,825,000
Basic earnings per-share (in dollars per share) | $ / shares $ 5.60 $ 1.04 $ 0.98 $ 0.67 $ (5.22) $ 0.80 $ 0.78 $ 0.53 $ 8.28 $ (3.14) $ 2.31
Diluted earnings per-share (in dollars per share) | $ / shares $ 5.46 $ 1.01 $ 0.95 $ 0.65 $ (5.22) $ 0.79 $ 0.77 $ 0.52 $ 8.08 $ (3.14) $ 2.27
Fair Value of Financial Instruments                      
Fair value of long-term debt | $ $ 2,698,400       $ 2,566,500       $ 2,698,400 $ 2,566,500  
Total long-term debt | $ $ 2,712,350       $ 2,570,904       $ 2,712,350 $ 2,570,904  
Segment Reporting                      
Number of operating segments | segment                 3