XML 22 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (161,586) $ 117,817 $ (24,154)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 284,969 264,507 259,642
Stock based compensation expense 7,568 5,368 5,318
Loss on sale of property and equipment     4,016
Gain from equity ownership in TRIP Airlines     (24,922)
Gain from early extinguishment of debt (1,279) (33,660)  
Capitalized Brasilia EMB-120 engine overhauls     (18,812)
Special items 465,649   74,777
Net increase (decrease) in deferred income taxes (83,441) 73,844 5,054
Changes in operating assets and liabilities:      
Decrease (increase) in restricted cash (27) 3,366 637
Decrease in receivables 15,260 21,076 25,540
Increase in income tax receivable (4,118) (92) (1,939)
Increase in inventories (1,986) (2,860) (890)
Decrease (increase) in other current assets and prepaid aircraft rents 37,569 (28,598) (25,985)
Decrease in deferred aircraft credits (8,108) (8,635) (7,672)
Increase (decrease) in accounts payable and accrued aircraft rents (47,563) 9,690 5,852
Increase (decrease) in other current liabilities 3,758 (4,498) 13,668
NET CASH PROVIDED BY OPERATING ACTIVITIES 506,665 417,325 290,130
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of marketable securities (2,511,388) (1,170,439) (326,964)
Sales of marketable securities 2,388,168 1,299,069 398,148
Proceeds from the sale of aircraft, property and equipment 3,008 10,308 9,473
Proceeds from installment payment from sale of equity shares in TRIP Airlines     17,237
Proceeds from settlement of residual value guarantee aircraft agreements 90,000    
Acquisition of property and equipment:      
Aircraft and rotable spare parts (1,138,963) (710,871) (653,473)
Deposits on aircraft (650)    
Buildings and ground equipment (14,350) (10,405) (21,966)
Return of deposits on aircraft   1,850  
Decrease (increase) in other assets 7,097 10,772 (7,681)
NET CASH USED IN INVESTING ACTIVITIES (1,177,078) (569,716) (585,226)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of long-term debt 926,069 591,881 460,600
Principal payments on long-term debt (302,158) (354,277) (185,357)
Net proceeds from issuance of common stock 8,142 9,754 2,692
Purchase of treasury stock   (18,726) (8,414)
Decrease (increase) in debt issuance cost (8,653) 2,779 (4,591)
Payment of cash dividends (9,256) (8,260) (8,195)
NET CASH PROVIDED BY FINANCING ACTIVITIES 614,144 223,151 256,735
Increase (Decrease) in cash and cash equivalents (56,269) 70,760 (38,361)
Cash and cash equivalents at beginning of period 203,035 132,275 170,636
CASH AND CASH EQUIVALENTS AT END OF PERIOD 146,766 203,035 132,275
Non-cash investing activities:      
Acquisition of rotable spare parts 5,688    
Cash paid during the period for:      
Interest, net of capitalized amounts 76,589 80,657 67,763
Income taxes $ 1,212 $ 5,104 $ 2,066