XML 60 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-term Debt (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
aircraft
Dec. 31, 2015
USD ($)
Long-term Debt    
Total long-term debt $ 2,570,904 $ 1,948,803
Less current maturities (308,945) (272,027)
Long-term debt, net of current maturities $ 2,261,959 $ 1,676,776
Effective interest rate (as a percent) 3.80% 3.70%
Aggregate amounts of principal maturities of long-term debt    
2017 $ 308,945  
2018 286,164  
2019 286,266  
2020 251,265  
2021 236,896  
Thereafter 1,201,368  
Repayment of debt in cash 16,500 $ 110,800
Total repayment of debt 18,400 145,400
Pre-tax gain 1,279 33,660
Letters of credit and surety bonds outstanding with various banks and surety institutions $ 87,700 88,900
E 175    
Long-term Debt    
Number of new aircraft acquired | aircraft 41  
Purchase price portion financed through debt issuance (as a percent) 85.00%  
Purchase price portion paid with cash (as a percent) 15.00%  
Notes payable to banks, due in semi-annual installments, variable interest based on LIBOR, or with interest rates ranging from 2.64% to 2.82% through 2017 to 2020, secured by aircraft    
Long-term Debt    
Total long-term debt $ 63,408 108,348
Notes payable to banks, due in semi-annual installments, variable interest based on LIBOR, or with interest rates ranging from 2.64% to 2.82% through 2017 to 2020, secured by aircraft | Minimum    
Long-term Debt    
Interest rate (as a percent) 2.64%  
Notes payable to banks, due in semi-annual installments, variable interest based on LIBOR, or with interest rates ranging from 2.64% to 2.82% through 2017 to 2020, secured by aircraft | Maximum    
Long-term Debt    
Interest rate (as a percent) 2.82%  
Notes payable to a financing company, due in semi-annual installments, variable interest based on LIBOR, or with interest rates ranging from 2.27% to 3.25% through 2017 to 2021, secured by aircraft    
Long-term Debt    
Total long-term debt $ 146,266 217,341
Notes payable to a financing company, due in semi-annual installments, variable interest based on LIBOR, or with interest rates ranging from 2.27% to 3.25% through 2017 to 2021, secured by aircraft | Minimum    
Long-term Debt    
Interest rate (as a percent) 2.27%  
Notes payable to a financing company, due in semi-annual installments, variable interest based on LIBOR, or with interest rates ranging from 2.27% to 3.25% through 2017 to 2021, secured by aircraft | Maximum    
Long-term Debt    
Interest rate (as a percent) 3.25%  
Notes payable to banks, due in semi-annual installments plus interest at 6.06% to 6.51% through 2021, secured by aircraft    
Long-term Debt    
Total long-term debt $ 86,052 108,069
Notes payable to banks, due in semi-annual installments plus interest at 6.06% to 6.51% through 2021, secured by aircraft | Minimum    
Long-term Debt    
Interest rate (as a percent) 6.06%  
Notes payable to banks, due in semi-annual installments plus interest at 6.06% to 6.51% through 2021, secured by aircraft | Maximum    
Long-term Debt    
Interest rate (as a percent) 6.51%  
Notes payable to a financing company, due in semi-annual installments plus interest at 5.78% to 6.23% through 2017, secured by aircraft    
Long-term Debt    
Total long-term debt $ 8,854 17,208
Notes payable to a financing company, due in semi-annual installments plus interest at 5.78% to 6.23% through 2017, secured by aircraft | Minimum    
Long-term Debt    
Interest rate (as a percent) 5.78%  
Notes payable to a financing company, due in semi-annual installments plus interest at 5.78% to 6.23% through 2017, secured by aircraft | Maximum    
Long-term Debt    
Interest rate (as a percent) 6.23%  
Notes payable to banks, due in monthly installments plus interest of 2.68% to 6.86% through 2025, secured by aircraft    
Long-term Debt    
Total long-term debt $ 426,389 479,170
Notes payable to banks, due in monthly installments plus interest of 2.68% to 6.86% through 2025, secured by aircraft | Minimum    
Long-term Debt    
Interest rate (as a percent) 2.68%  
Notes payable to banks, due in monthly installments plus interest of 2.68% to 6.86% through 2025, secured by aircraft | Maximum    
Long-term Debt    
Interest rate (as a percent) 6.86%  
Notes payable to banks, due in monthly installments, plus interest at 6.05% through 2020, secured by aircraft    
Long-term Debt    
Interest rate (as a percent) 6.05%  
Total long-term debt $ 8,998 11,304
Notes payable to banks, due in monthly installments, plus interest at 3.44% through 2019, secured by aircraft    
Long-term Debt    
Interest rate (as a percent) 3.44%  
Total long-term debt $ 3,280 4,615
Notes payable to banks, due in quarterly installments plus interest at 3.39% to 4.68% through 2028, secured by aircraft    
Long-term Debt    
Total long-term debt $ 1,806,981 966,156
Notes payable to banks, due in quarterly installments plus interest at 3.39% to 4.68% through 2028, secured by aircraft | Minimum    
Long-term Debt    
Interest rate (as a percent) 3.39%  
Notes payable to banks, due in quarterly installments plus interest at 3.39% to 4.68% through 2028, secured by aircraft | Maximum    
Long-term Debt    
Interest rate (as a percent) 4.68%  
Notes payable to banks, due in monthly installments, plus interest based on LIBOR at 3.54% through 2017, secured by aircraft    
Long-term Debt    
Interest rate (as a percent) 3.54%  
Total long-term debt $ 4,666 14,538
Notes payable to banks due in monthly installments, interest based on LIBOR interest at 3.30% through 2019, secured by spare engines    
Long-term Debt    
Interest rate (as a percent) 3.30%  
Total long-term debt $ 16,010 22,054
Line of credit    
Long-term Debt    
Effective interest rate (as a percent) 3.30%  
Aggregate amounts of principal maturities of long-term debt    
Maximum borrowing capacity $ 75,000 $ 25,000
Amount outstanding 0  
Letters of credit 6,500  
Current borrowing capacity $ 68,500  
LIBOR | Line of credit    
Long-term Debt    
Basis spread on variable rate 2.50%