XML 49 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2025
Long-term Debt  
Schedule of long-term debt

Long-term debt consisted of the following as of December 31, 2025 and 2024 (in thousands):

  ​ ​ ​

December 31,

  ​ ​ ​

December 31,

  ​

2025

2024

 

Notes payable to banks, due in quarterly installments, plus interest at 2.33% to 5.95% through 2037, secured by aircraft

$

1,834,813

$

2,055,330

Notes payable to banks, due in monthly or semi-annual installments, plus interest at 2.90% to 5.94% through 2032, secured by aircraft and engines

 

372,916

 

436,649

Notes payable to U.S. Government, interest due semi-annually and based on SOFR plus 2.0% through 2030, unsecured

105,210

Notes payable to U.S. Government, interest due semi-annually at 1.00% as of December 31, 2025 and 2024 and based on SOFR plus 2.0% from 2026 through 2031, unsecured

 

95,430

 

200,640

Long-term debt

2,408,369

2,692,619

Current portion of long-term debt

 

(550,028)

 

(539,061)

Less long-term portion of unamortized debt issue cost, net

(13,069)

(16,772)

Long-term debt, net of current maturities and debt issue costs

$

1,845,272

$

2,136,786

Current portion of long-term debt

$

550,028

$

539,061

Less current portion of unamortized debt issue cost, net

(3,216)

(3,472)

Current portion of long-term debt, net of debt issue costs

$

546,812

$

535,589

Schedule of maturities of long-term debt

The aggregate amounts of principal maturities of long-term debt as of December 31, 2025 were as follows (in thousands):

2026

  ​ ​ ​

$

550,028

 

2027

 

505,986

2028

 

336,930

2029

 

234,322

2030

 

279,818

Thereafter

 

501,285

$

2,408,369

Carrying value and fair value of long-term debt The carrying value and fair value of the Company’s long-term debt as of December 31, 2025 and 2024, were as follows (in thousands):

December 31, 2025

December 31, 2024

Carrying value

$

2,408,369

$

2,692,619

Fair value

$

2,376,943

$

2,612,838