XML 41 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2017
ContinuingAndDiscontinuedOperationsLineItems [Line Items]  
Schedule of Calculations of Basic and Diluted Earnings Per Share

The results of the above discontinued operations are presented below:

 

  2015   2016   2017    
  CNY   CNY   CNY    
               
Loss per share from the discontinued operations (Presented in CNY per share)              
Basic (1.45 ) (0.74 )   (0.95 )
Diluted (1.45 ) (0.74 )   (0.95 )
               
The calculations of basic and diluted loss per share from the discontinued operations are based on:
  2015   2016     2017  
  CNY   CNY     CNY  
               
Loss attributable to owners of the Company from the discontinued operations (36,176 ) (18,591 )   (23,817 )
               
Weighted average number of ordinary shares in issue during the period used in the loss per share calculations:              
     Basic (Note 16)  24,910,916    24,910,916      24,910,916  
     Diluted (Note 16)  24,910,916    24,910,916      24,910,916  
Discontinued operation of Wuhu Feishang [Member]  
ContinuingAndDiscontinuedOperationsLineItems [Line Items]  
Schedule of discontinued operations

 

(a)Discontinued operation of Wuhu Feishang

 

The results of Wuhu Feishang are presented below:

 

  2015   2016  

For the period from January 1, 2017 to March 3,

2017

   
  CNY   CNY   CNY    
               
Revenue  18,342        
Cost of sales  (31,936 )      
Gross Profit (13,594 )      
Selling expenses  (31 )  (23 )    
Administrative expenses  (14,487 )  (6,588 )   (991 )
Losses arising from temporary suspension of production  (830 ) (4,073 )   (641 )
Reversal of write-down of inventories to net realizable value  5,474    1,744      
Impairment loss on property, plant and equipment  (7,542 )      
Other operating income  412    393     61  
               
OPERATING LOSS (30,598 ) (8,547 )   (1,571 )
               
Finance costs  (422 ) (258 )   (30 )
Interest income  892   119     9  
Non-operating income/(expenses), net (106 ) (2,267 )   230  
LOSS BEFORE INCOME TAX (30,234 ) (10,953 )   (1,362 )
LOSS FOR THE PERIOD FROM WUHU FEISHANG (30,234 ) (10,953 )   (1,362 )
               
Gain on disposal of Wuhu Feishang       12,340  
(LOSS)/PROFIT FOR THE PERIOD FROM WUHU FEISHANG (30,234 ) (10,953 )   10,978  

 

The details of the net assets of Wuhu Feishang as at March 3, 2017 are as follows:

 

         

March 3,

2017

   
          CNY    
Net assets disposed of:              
               
Property, plant and equipment              7,613  
Rehabilitation fund              3,983  
Inventories              5,644  
Prepayments              73  
Other receivables              47  
Cash and cash equivalents              18  
Trade payables              (30 )
Other payables and accrued liabilities              (13,303 )
Taxes payable              (5,316 )
Due to related companies              (5,117 )
Asset retirement obligations              (4,952 )
Net assets disposed of:             (11,340 )
                 
Gain on disposal of Wuhu Feishang             12,340  
Consideration             1,000   
                 
Satisfied by:                
Cash received             1,000  
                 
                     

 

The net cash flows incurred by Wuhu Feishang, excluding the cash consideration received from disposal of Wuhu Feishang are as follows:

 

   2015    2016  

For the period from January 1, 2017 to March 3,

2017

 
   CNY   CNY    CNY  
                 
Operating activities  (42,785 )    (16,632 )    (2,727 )
Investing activities  (5,927 )    (81 )    60  
Financing activities  35,711      1,920      1,793  
Net cash outflows (13,001 )   (14,793 )   (874 )

  

An analysis of the cash flows of cash and cash equivalents in respect of the disposal of Wuhu Feishang is as follows:

 

             

March 3,

2017

 
              CNY  
Cash consideration received              1,000  
Less: Cash and cash equivalents disposed of              (18 )
Net cash inflows from the disposal of Wuhu Feishang             982  

 

Discontinued operation of Double Grow [Member]  
ContinuingAndDiscontinuedOperationsLineItems [Line Items]  
Schedule of discontinued operations

 

(b)Discontinued operation of Double Grow

 

The results of Double Grow are presented below:

 

  2015   2016  

For the period from January 1, 2017 to December 29,

2017

   
  CNY   CNY   CNY    
               
Administrative expenses (2,099 ) (3,907 )   (5,966 )
Other operating expenses, net (3,836 ) (3,575 )    
               
OPERATING LOSS (5,935 ) (7,482 )   (5,966 )
               
Finance costs (20 ) (72 )     (78 )
Non-operating income/(expenses), net 13   (84 )   (840 )
LOSS BEFORE INCOME TAX (5,942 ) (7,638 )   (6,884 )
LOSS FOR THE PERIOD FROM DOUBLE GROW (5,942 ) (7,638 )   (6,884 )
               
Loss on disposal of Double Grow       (27,911 )
LOSS FOR THE PERIOD FROM DOUBLE GROW (5,942 ) (7,638 )   (34,795 )

 

The details of the net assets of Double Grow as at December 29, 2017 are as follows:

 

         

December 29,

2017

 
          CNY  
Net assets disposed of:            
             
Property, plant and equipment             45,442  
Intangible assets             5  
Inventories              5,659  
Trade and bills receivables             340  
Prepayments              572  
Other receivables              5,962  
Cash and cash equivalents             807  
Trade payables             (786 )
Other payables and accrued liabilities             (2,561 )
Taxes payable             (621 )
Due to related companies             (21,994 )
Asset retirement obligations             (386 )
Net assets disposed of:             32,439  
Exchange fluctuation reserve             3,280  
              35,719  
                 
Loss on disposal of Double Grow             (27,911 )
Consideration             7,808  
                 
Satisfied by:                
Cash received             7,808  
                   

 

The net cash flows incurred by Double Grow, excluding the cash consideration received from disposal of Double Grow are as follows:

 

   2015    2016  

For the period from January 1, 2017 to December 29,

2017

 
   CNY   CNY    CNY  
                 
Operating activities (4,913 )   (11,879 )    (5,796 )
Investing activities (12,061 )    (4,453 )    (5,823 )
Financing activities 25,922      5,915      10,173  
Net foreign exchange difference (1,564 )   303      (100 )
Net cash inflows/(outflows) 7,384     (10,114 )   (1,546 )

  

An analysis of the cash flows of cash and cash equivalents in respect of the disposal of Double Grow is as follows:

 

             

December 29,

2017

 
              CNY  
Cash consideration received             7,808  
Less: Cash and cash equivalents disposed of             (807 )
Net cash inflows from the disposal of Double Grow             7,001