20-F 1 china20-f.txt ANNUAL REPORT UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 20-F (MARK ONE) [ ] REGISTRATION STATEMENT PURSUANT TO SECTION 12(B) OR (G) OF THE SECURITIES EXCHANGE ACT OF 1934 OR [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005 OR [ ] TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ TO ____________________ OR [ ] SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DATE OF EVENT REQUIRING SHELL COMPANY REPORT ___________ Commission file number: 0-26046 ------- CHINA NATURAL RESOURCES, INC. ----------------------------- (Exact name of Registrant as specified in its Charter) Not Applicable -------------- (Translation of Registrant's name into English) British Virgin Islands ---------------------- (Jurisdiction of incorporation or organization) Room 2105, West Tower, Shun Tak Centre, 200 Connaught Road C., Sheung Wan, Hong Kong -------------------------------------------- (Address of principal executive offices) Securities registered or to be registered pursuant to Section 12(b) of the Act: None ---- Securities registered or to be registered pursuant to Section 12(g) of the Act: Common Shares, without par value -------------------------------- (Title of class) Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None ---- Indicate the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period covered by the annual report. 1,247,823 Common Shares as of December 31, 2005; 11,548,416 Common Shares as of May 31, 2006. Indicate by check mark if the issuer is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X] If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. Yes [ ] No [X] Note - Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their obligations under those Sections. Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 15b-2 of the Exchange Act. (Check one): Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated Filer [X] Indicate by check mark which financial statement item the registrant has elected to follow. Item 17 [X] Item 18 [ ] If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes [ ] No [X] 2 CONVENTIONS ----------- Unless otherwise specified, all references in this report to "U.S. Dollars," "Dollars," "US$," or "$" are to United States dollars; all references to "Hong Kong Dollars" or "HK$" are to Hong Kong dollars; and all references to "Renminbi" or "RMB" are to Renminbi yuan, which is the lawful currency of the People's Republic of China ("China" or "PRC"). The accounts of the Company and its subsidiaries are maintained in either Hong Kong Dollars or Renminbi. The financial statements of the Company and its subsidiaries are prepared in Renminbi. Translations of amounts from Renminbi to U.S. Dollars and from Hong Kong Dollars to U.S. Dollars are for the convenience of the reader. Unless otherwise indicated, any translations from Renminbi to U.S. Dollars or from U.S. Dollars to Renminbi have been made at the single rate of exchange as quoted by the People's Bank of China (the "PBOC Rate") on December 31, 2005, which was U.S.$1.00 = Rmb8.07. Translations from Hong Kong Dollars to U.S. Dollars have been made at the single rate of exchange as quoted by the Hongkong and Shanghai Banking Corporation Limited on December 31, 2005, which was US$1.00 = HK$7.80. The Renminbi is not freely convertible into foreign currencies and the quotation of exchange rates does not imply convertibility of Renminbi into U.S. Dollars or other currencies. All foreign exchange transactions take place either through the Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People's Bank of China. No representation is made that the Renminbi or U.S. Dollar amounts referred to herein could have been or could be converted into U.S. Dollars or Renminbi, as the case may be, at the PBOC Rate or at all. References to "CNRI" are to China Natural Resources, Inc. (formerly known as Billion Luck Company Ltd.), a British Virgin Islands company, which was the surviving company after a merger between China Resources and CNRI on December 9, 2004 (the "Redomicile Merger"). References to "Central Government" refer to the national government of the PRC and its various ministries, agencies, and commissions. References to "common stock" are to the common stock, $.001 par value, of China Resources. References to "common shares" are to the common shares, without par value, of CNRI after the Redomicile Merger. References to "China Resources" are to China Resources Development, Inc., a Nevada company, and the predecessor to CNRI. References to "Company" are to CNRI, and include, unless the context requires otherwise, the operations of its predecessor and subsidiaries (all as hereinafter defined). References to "First Supply" are to First Goods And Materials Supply And Sales Corporation, a company organized in the PRC and a wholly-owned subsidiary of HARC. References to "FMH" are to Feishang Mining Holdings Limited, a British Virgin Islands corporation and, since February 3, 2006, a wholly-owned subsidiary of China Natural. References to "GAAP" or "U.S. GAAP" are to generally accepted accounting principles of the United States. References to "Hainan" are to Hainan Province of the PRC. References to "HARC" are to Hainan Cihui Industrial Company Limited, a Sino-foreign joint stock company organized in the PRC, and a wholly-owned subsidiary of the Company. References to "iSense" are to iSense Limited, a Hong Kong company whose capital was 100% acquired by the Company on August 29, 2003. References to "Local Governments" are to governments in the PRC, including governments at all administrative levels below the Central Government, including provincial governments, governments of municipalities directly under the Central Government, municipal governments, county governments, and township governments. 3 References to "Medi-China" are to Zhongwei Medi-China.com Limited, a Hong Kong company and a wholly-owned subsidiary of Silver Moon. References to the "PRC" or "China" include all territory claimed by or under the control of the Central Government, except Hong Kong, Macau, and Taiwan. References to "PRC Government" include the Central Government and Local Governments. References to "Provinces" include provinces, autonomous regions, and municipalities directly under the Central Government. References to "Second Supply" are to Second Goods And Materials Supply And Sales Corporation, a company organized in the PRC and a wholly-owned subsidiary of HARC. References to "Series B Preferred Stock" are to the Series B Preferred Stock, $.001 par value, of China Resources. References to "Series B Preferred Shares" are to the Series B Preferred Shares, without par value, of CNRI, after the Redomicile Merger. References to "Silver Moon" are to Silver Moon Technologies Limited, a British Virgin Islands company, whose capital is 80% owned by the Company. References to "Sunwide" are to Sunwide Capital Ltd., a British Virgin Islands company, which is a wholly-owned subsidiary of the Company. References to "Wuhu" are to Wuhu Feishang Mining Development Co. Limited, a company organized in the PRC and a wholly-owned subsidiary of FMH. References to "Xubu" are to Shenzhen Xubu Investment Co. Ltd., a company organized in the PRC and, until its sale in February 2004, a wholly-owned subsidiary of HARC. References to "Zhongwei Trading" are to Hainan Zhongwei Trading Company Limited, a company organized in the PRC, whose capital is owned 95% by HARC and 5% by the Company. References to "Zhuhai Zhongwei" are to Zhuhai Zhongwei Development Company Limited, a company organized in the PRC and, until its sale in April 2003, a wholly-owned subsidiary of HARC. FORWARD-LOOKING STATEMENTS This report contains statements that constitute forward-looking statements. Those statements appear in a number of places in this report and include, without limitation, statements regarding the intent, belief and current expectations of the Company, its directors or its officers with respect to the Company's policies regarding investments, dispositions, financings, conflicts of interest and other matters; and trends affecting the Company's financial condition or results of operations. Any such forward-looking statement is not a guarantee of future performance and involves risks and uncertainties, and actual results may differ materially from those in the forward-looking statement as a result of various factors. The accompanying information contained in this report, including without limitation the information set forth above and the information set forth under the heading, "Operating and Financial Review and Prospects," identifies important factors that could cause such differences. With respect to any such forward-looking statement that includes a statement of its underlying assumptions or bases, the Company cautions that, while it believes such assumptions or bases to be reasonable and has formed them in good faith, assumed facts or bases almost always vary from actual results, and the differences between assumed facts or bases and actual results can be material depending on the circumstances. When, in any forward-looking statement, the Company, or its management, expresses an expectation or belief as to future results, that expectation or belief is expressed in good faith and is believed to have a reasonable basis, but there can be no assurance that the stated expectation or belief will result or be achieved or accomplished. 4 PART I [Item 1] IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS Not applicable. [Item 2] OFFER STATISTICS AND EXPECTED TIMETABLE Not applicable. [Item 3] KEY INFORMATION A. SELECTED FINANCIAL INFORMATION The following selected financial data of the Company and its subsidiaries for the years ended December 31, 2001, 2002, 2003, 2004 and 2005, are derived from the audited consolidated financial statements for the periods indicated and should be read in conjunction therewith. This information does not give effect to the Company's February 3, 2006 acquisition of FMH and its wholly owned subsidiary Wuhu. Details of the Company's acquisition of FMH are described elsewhere in this report.
In thousands, except share amounts Year ended December 31, 2001 2002 2003 2004 2005 ------------------------------------------------------------------------ Rmb Rmb Rmb Rmb Rmb OPERATING STATEMENT DATA Net sales 4,093 1,948 3,049 3,970 3,890 Operating expenses (9,995) (7,267) (6,401) (8,019) (6,733) Loss from continuing operations before income taxes (24,628) (56,200) (29,100) (22,429) (13,834) Loss from continuing operations (26,206) (56,200) (29,100) (22,440) (13,864) Loss from discontinued operations (5,136) (4,032) (2,637) -- -- Net loss (30,144) (60,232) (31,737) (22,440) (13,864) Basic and diluted loss per share Continuing operations (29.85) (67.08) (30.20) (18.79) (11.11) Discontinued operations (6.13) (4.81) (2.74) -- -- ------- ------- ------- --------- --------- (35.98) (71.89) (32.94) (18.79) (11.11) ======= ======= ======= ========= ========= Weighted average number of shares Basic and diluted 837,797 837,797 963,478 1,194,118 1,247,823 BALANCE SHEET DATA Total assets 157,217 89,112 66,684 46,869 32,714 Current assets 35,636 16,520 15,122 13,147 6,294 Current liabilities 17,636 9,656 6,015 3,816 3,561 Working capital 18,000 6,864 9,107 9,331 2,733 Long term debt -- -- 321 206 36 Shareholders' equity 139,581 79,456 60,348 42,847 29,117
The Company has not paid any dividends with respect to its common shares and has no present plan to pay any dividends in the foreseeable future. The Company intends to retain its earnings to support the development of its 5 business. Any dividends paid in the future by the Company will be paid at the discretion of the Company's Board of Directors and will be dependent upon distributions, if any, made by its subsidiaries. Applicable PRC law requires that, before distributing profits to investors, companies such as the Company must (1) satisfy all taxes; and (2) allocate a specified percentage of after-tax profits to surplus reserve (10% of after-tax profits) and collective welfare fund (5-10% of after-tax profits). In addition to the foregoing, any future determination to pay a dividend to holders of its Common Shares will depend on the Company's results of operations, its financial condition and other factors deemed relevant by the Board of Directors. Since the acquisition of CNRI by China Resources in December 1994, the Company has not received any distributions from any of its subsidiaries and has not made any distributions to its shareholders. EXCHANGE RATES The Company's reporting currency is Renminbi. Translations of amounts from Renminbi to U.S. Dollars are for the convenience of the reader. The rate of exchange means the quote made by the People's Bank of China (the "PBOC Rate"). The average rate means the average of the exchange rates of the last date of each month during a year.
YEAR 2001 2002 2003 2004 2005 ---- ---- ---- ---- ---- ---- High 8.2786 8.2776 8.2778 8.2775 8.2767 Low 8.2763 8.2760 8.2765 8.2763 8.0702 Average for period 8.2772 8.2770 8.2771 8.2768 8.1826 End of period 8.2765 8.2770 8.2767 8.2765 8.0702 MONTH Dec 05 Jan 06 Feb 06 Mar 06 Apr 06 May 06 ----- ------ ------ ------ ------ ------ ------ High 8.0808 8.0702 8.0616 8.0505 8.0240 8.0265 Low 8.0702 8.0601 8.0402 8.0172 8.0050 8.0025
The exchange rate on June 5, 2006 was 8.0077. B. CAPITALIZATION AND INDEBTEDNESS Not applicable. C. REASONS FOR THE OFFER AND USE OF PROCEEDS Not applicable. D. RISK FACTORS POLITICAL AND ECONOMIC CONSIDERATIONS Since 1997, the PRC government has been making efforts to promote reforms of its economic system. These reforms have brought about marked economic growth and social progress, and the economy of China has shifted from a planned economy to a socialist market economy. Wuhu has also benefited from the economic reforms implemented by the PRC government and the economic policies and measures. However, revisions or amendments may be made to these policies and measures from time to time, and Wuhu is not in a position to predict whether any change in the political, economic or social conditions may adversely affect the operating results of Wuhu. LEGAL CONSIDERATIONS The PRC legal system is a statutory law system. Unlike the common law system, decided legal cases have little significance for guidance, and rulings by the court can only be used as reference with little value as precedents. Since 1979, the PRC government has established a commercial law system, and significant progress has been made in promulgating laws and regulations relating to economic affairs. Examples are the organization of companies and their 6 regulation, foreign investment, commerce, taxation and trade. However, these regulations are relatively new and the availability of public cases as well as the judicial interpretation of them are limited in number. Moreover, as they are not binding, both the implementation and interpretation of these regulations are uncertain in many areas. The interpretation of PRC laws may also be subject to policy changes reflecting domestic political changes, and new laws, changes to existing laws and the pre-emption of local regulations by national laws may adversely affect foreign investors. The activities of our subsidiaries in China are subject to PRC regulations governing PRC companies. GEOGRAPHIC LIMITATIONS MAY MAKE IT DIFFICULT TO OBTAIN JURISDICTION OVER OUR COMPANY OR OUR ASSETS During 2004, we became a British Virgin Islands company and our officers and directors are non-residents of the United States, our assets are located in the PRC and our operations are conducted in the PRC. Therefore, it may not be possible to effect service of process on such persons in the United States, and it may be difficult to enforce any judgments rendered against us or them. Moreover, there is doubt whether courts in the British Virgin Islands or the PRC would enforce (a) judgments of United States courts against us, or our directors or officers based on the civil liability provisions of the securities laws of the Unites States or any state, or (b) in original actions brought in the British Virgin Islands or the PRC, liabilities against us or any non-residents based upon the securities laws of the United States or any state. THE RIGHTS OF OUR SHAREHOLDERS ARE SUBJECT TO BRITISH VIRGIN ISLANDS LAW, THE PROVISIONS OF WHICH MAY NOT BE AS FAVORABLE TO SHAREHOLDERS AS US LAW Since we are a British Virgin Islands company, the rights of our shareholders may be more limited than those of shareholders of a United States corporation. In this regard, our directors are permitted to take action that, under the laws of most states of the United States require shareholder approval. These actions include authorizing reorganizations, asset sales (of less than 50% of our total assets) and amendments to our Memorandum and Articles of Association (that do not vary the rights of shareholders). OUR STATUS AS A "FOREIGN PRIVATE ISSUER" RESULTS IN LESS INFORMATION BEING AVAILABLE ABOUT US THAN DOMESTIC REPORTING COMPANIES We are foreign private issuer and are not required to file as much information about us as United States issuers are required to file. In this regard we are not required to file quarterly reports on Form 10-Q or Current Reports on Form 8-K; we are exempt from the provisions of Regulation FD aimed at preventing issuers from making selective disclosures; the SEC proxy statement and information statement rules do not apply; and our officers, directors and principal shareholders are not required to file reports detailing their beneficial ownership of our shares. There is generally greater information available about United States issuers than about foreign private issuers such as us, and the lack of information about us makes it more difficult to make investment decisions about us. WE DO NOT INTEND TO PAY DIVIDENDS IN THE FORESEEABLE FUTURE AND THERE ARE RESTRICTIONS ON THE CONVERSION OF LOCAL CURRENCY We do not intend to pay dividends for the foreseeable future as we intend to reinvest earnings from operations, if any, back into our operations. In addition, our holding company structure creates restrictions on our payment of dividends. The payment of dividends is also subject to numerous restrictions imposed under PRC law, including restrictions on the conversion of local currency into United States dollars and other currencies. AS A "FOREIGN PRIVATE ISSUER" WE ARE NOT SUBJECT TO CERTAIN RULES PROMULGATED BY NASDAQ THAT OTHER NASDAQ-LISTED ISSUERS ARE REQUIRED TO COMPLY WITH Our common shares are currently listed on the Nasdaq Capital Market and, for so long as our securities continue to be listed, we will remain subject to the rules and regulations established by Nasdaq applicable to listed companies. As permitted under Nasdaq rules applicable to foreign private issuers such as China Natural Resources, we have determined not to comply with the following Nasdaq rules: o a majority of our board of directors are not independent as defined by Nasdaq rules; o our independent directors do not hold regularly scheduled meetings in executive session; o the compensation of our executive officers is not determined by an independent committee of the board or by the independent members of the board of directors, and our CEO may be present in the deliberations concerning his compensation; 7 o related party transactions are not required to be reviewed or approved by our audit committee or other independent body of the board of directors; o we are not required to solicit shareholder approval of stock plans, including those in which our officers or directors may participate; stock issuances that will result in a change in control; the issuance of our stock in related party acquisitions or other acquisitions in which we may issue 20% or more of our outstanding shares; or, below market issuances of 20% or more of our outstanding shares to any person; and o we are not required to participate in an electronic link with a specified registered depository in connection with any direct registration program that we may establish in the future. We may in the future determine to voluntarily comply with one or more of the foregoing provisions. THERE ARE A LIMITED NUMBER OF OUR COMMON SHARES IN THE PUBLIC FLOAT AND TRADING IN OUR SHARES IS NOT ACTIVE; THEREFORE, OUR COMMON SHARES TEND TO EXPERIENCE PRICE VOLATILITY There are currently approximately 1,233,131 of our common shares in the public float and, in general, there has not been an active trading market for our shares. Our shares tend to trade along with other shares of public companies whose operations are based in the People's Republic of China. These shares tend to exhibit periods of extreme volatility and price fluctuations, even when there are no events peculiar to the Company that appear to warrant price changes. We cannot assure you that price volatility will not continue in the future or, as a result thereof, that market prices will reflect actual values of our company. As a consequence of this lack of liquidity, the trading of relatively small quantities of shares by our shareholders may disproportionately influence the price of those shares in either direction. The share price could, for example, decline precipitously in the event that a large number of shares are sold on the market without commensurate demand, as compared to a seasoned issuer which could better absorb those sales without adverse impact on its share price. As a consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing all or most of their investment in the event of negative new or lack of progress, be more inclined to sell their shares on the market more quickly and at greater discounts than would be in the case with the stock of a seasoned issuer. WUHU'S EARNINGS MAY BE AFFECTED BY METALS PRICE VOLATILITY The majority of Wuhu's revenue is derived from the sale of iron and zinc and, as a result, our earnings are directly related to the prices of these metals. At present, the price of these metals in the PRC is generally in line with that in the international market. There are many factors influencing the price of iron and zinc including expectations for inflation; global and regional demand and production; political and economic conditions; and production costs in major producing regions. These factors are beyond Wuhu's control and are impossible for it to predict. As a result, changes in the price of zinc and iron may adversely affect Wuhu's operating results. Wuhu has not engaged in hedging transactions or alternative measures to manage possible price fluctuations. WUHU'S ORE RESERVE ESTIMATES MAY BE IMPRECISE Both the quantity of ores and metal reserves are primarily based on estimates and there is no assurance that estimated reserves can be fully recovered. Investors are strongly cautioned not to place undue reliance on reserve estimates. Reserve estimation is an interpretive process based upon available data and various assumptions that are believed to be reasonable. The estimates may prove to be inaccurate, in which event Wuhu's mineral production and our operating results may be adversely affected The economic value of ore reserves may be adversely affected by price fluctuations in the metal market, reduced recovery rates or a rise in production costs as a result of inflation or other technical problems arising in the course of extraction. 8 RELIANCE ON OPERATING PERFORMANCE OF A SINGLE MINE The principal operating asset of Wuhu is the Yang Chong Mine. Over 80% of the turnover of Wuhu was generated from the Yang Chong Mine. Since its acquisition in May 2003 until December 31, 2005, 100 % of Wuhu's sales of zinc and approximately 70% of Wuhu's sales of iron were derived from metal output from Yang Chong Mine. Although Wuhu plans to increase its production levels by opening two additional mine shafts in the Yang Chong Mine, as well as by acquiring additional mining rights in the PRC, there is no assurance that these development projects will be successful. If these development plans are unsuccessful, Wuhu may suffer a decrease in overall profit margins, operating performance and investment return, and may adversely affect the operating results of Wuhu. AMORTIZATION POLICY FOR MINING RIGHTS Wuhu's mining rights are amortized based on actual units of production over estimated reserves of the mines. Wuhu reviews the production plans and the reserve levels of the mines periodically. Accordingly, any material change in the production plan of Wuhu's mines or modification of reserve levels may have a negative impact on Wuhu's operating results. RELIANCE ON SUB-CONTRACTOR Wuhu sub-contracts its ore extraction work to a third party. To some extent, the operations of Wuhu are affected by the performance of the contractor, whose activities are not within Wuhu's control. If the contractor fails to achieve the guaranteed monthly extraction volume, or the contractor otherwise fails to perform its obligations under its agreement with Wuhu, the agreement may be terminated by Wuhu; however, termination of the relationship could adversely affect the operating results of Wuhu. RISKS AND HAZARDS ASSOCIATED WITH THE MINING INDUSTRY Wuhu's business is subject to a number of risks and hazards including: o environment hazards; o industrial accidents; o unusual or unexpected geologic formations; o explosive rock failures; and o flooding and periodic interruptions due to inclement or hazardous weather conditions. Such risks could result in: o damage to or destruction of mineral properties or production facilities; o personal injury or death; o environmental damage; o delays in mining; o monetary losses; and o legal liability. Wuhu emphasizes environmental protection in its operations and related activities. A significant financial commitment has been made towards the construction of environmental protection facilities and the establishment of a sound environmental protection management and monitoring system. Although Wuhu is currently in compliance with applicable environmental regulations of the PRC government, any changes to these regulations may increase the operating costs of the Company and may adversely affect the operating results of the Company. During the course of its mining activities, Wuhu uses dangerous materials. Although Wuhu has established stringent rules relating to the storage, handling and use of such dangerous materials, there is no assurance that accidents will not occur. Should Wuhu be held liable for any such accident, Wuhu may be subject to penalties and possible criminal proceedings may be brought against its employees. DEPENDENCE ON SINGLE CUSTOMER Wuhu's entire production of zinc for the years ended December 31, 2003, 2004 and 2005 were sold to a single customer, Huludao Zinc Industry Co. Ltd 9 (also known as Wulo Island Zinc Stock Company Limited), the largest zinc smelter in Asia. Wuhu is a party to a one-year sales contract with Huludao, subject to renewal every year. In the event Wuhu and Huludao are unable to agree upon renewal terms or Wuhu's sales contract with Huludao is not renewed for any other reason, Wuhu will have to identify one or more alternative outlets for its mineral production. While the sales contract has been renewed on an annual basis in the past, in the event the contract is not renewed in the future, our results of operations may be adversely affected. COMPETITION FOR RESOURCES Mines have limited lives and as a result, Wuhu continually seeks to expand its reserves through the acquisition of mining rights at new. As there is a limited supply of desirable mineral deposits in the PRC, Wuhu faces strong competition for mining rights from other mining companies, some of which have greater financial resources than Wuhu, Wuhu may not be able to acquire attractive mineral rights on terms that Wuhu considers acceptable. [Item 4] INFORMATION ON THE COMPANY A. HISTORY AND DEVELOPMENT OF THE COMPANY China Resources was incorporated as Magenta Corp. on January 15, 1986, in the State of Nevada. It was formed to acquire businesses that would provide a profit to the Company. China Resources had no operating business until control of it was acquired in December 1994, by the former shareholders of CNRI, who exchanged all of the issued and outstanding shares of capital stock of CNRI for 108,000 shares of China Resources' common stock. As a result of the acquisition, the former shareholders of CNRI acquired 90% of the then issued and outstanding shares of common stock of China Resources, and China Resources became the owner of all the outstanding shares of capital stock of CNRI. CNRI was incorporated in the British Virgin Islands on December 14, 1993. On December 9, 2004, China Resources merged with and into CNRI (the "Redomicile Merger"). The Redomicile Merger was effected by an exchange of shares of China Resources into shares of CNRI on a one-for-one basis. As a result of the Redomicile Merger, the Company became domiciled in the British Virgin Islands and CNRI has succeeded to the rights and obligations of China Resources under its existing agreements and relationships. Prior to the Redomicile Merger, the Company's common shares were traded on the Nasdaq Capital market under the symbol "CHRB". Following the Redomicile Merger, the trading symbol was changed to "CHNR". On February 3, 2006 the Company consummated the acquisition of all of the issued and outstanding capital stock of FMH from Feishang Group Limited (the "Shareholder"), a British Virgin Islands company, the former owner of all of the issued and outstanding common stock of FMH. Mr. Li Feilie, our President, Chief Executive Officer and Chairman is the sole beneficial owner of the Shareholder. Under the terms of the Acquisition Agreement governing the acquisition, the Company issued 9,980,593 of its common shares to the Shareholder, representing approximately 86.4% of its issued and outstanding common shares (after giving effect to the issuance and the exchange of 320,000 currently outstanding preferred shares for 320,000 common shares, as described below), and issued to the Shareholder warrants (the "Warrants") to purchase an additional 4,500,000 common shares. Ching Lung Po, director, President, Chief Executive Officer and Chairman of the Company resigned at the closing of the acquisition, and Li Feilie, Chairman of FMH, was appointed as director, President, Chief Executive Officer and Chairman of the Company. The Company's other directors and executive officers remain unchanged following the acquisition. The Warrants entitle the holder to purchase: 2,000,000 common shares at an exercise price of $4.00 per share for a period of two years from the closing date; 1,500,000 common shares at an exercise price of $4.50 per share for a period of three years from the closing date; and 1,000,000 shares at an exercise price of $5.00 per share for a period of four years from the closing date. Other than the exercise price and exercise period, all other terms and conditions of the Warrants are identical. The Warrants provide that the exercise price is subject to adjustment in the event of stock splits, dividends and reclassifications. The expiration date of the Warrants is subject to acceleration in the event of the sale, conveyance or disposal of all or substantially all of the Company's property or business or a merger with or into or consolidation with another company or other transaction or series of transactions in which more than 50% of the voting power of the Company is 10 disposed of, except for a merger undertaken solely for the purpose of changing the domicile of the Company or in connection with an equity financing in which the Company is the surviving corporation. In connection with the acquisition, Winsland Capital Limited, a corporation wholly owned by Ching Lung Po, the former president and chief executive officer of the Company, exchanged 320,000 Series B preferred shares of the Company for 320,000 common shares. Under the Acquisition Agreement, the Shareholder has irrevocably agreed that prior to February 3, 2008 it will not sell, transfer, pledge, mortgage or otherwise dispose of any of the common shares it received in the transaction. The Company's principal place of business is located at Room 2105, West Tower, Shun Tak Centre, 200 Connaught Road C., Sheung Wan, Hong Kong, telephone (852) 2810-7205. B. BUSINESS OVERVIEW Since 2000, the Company has been primarily engaged in identifying, acquiring and operating business opportunities and, when management deems it advisable, disposing of acquired businesses. Since the disposition of businesses may, from time-to-time, consist of the sale of assets, the Company maintains ownership over numerous direct and indirect currently inactive wholly owned subsidiaries, organized under the laws of various jurisdictions, that may be used in connection with business opportunities in the future. As of December 31, 2005, the Company's only active business operations consisted of its advertising, promotion and public relations business. The Company has been engaged in advertising, promotion and public relations services since the third quarter of 2003 through the acquisition of iSense. iSense is an integrated marketing company dedicated to providing creative advertising and promotions services to both local and international customers engaged in various industries, including technology and new media, healthcare products and consumer goods. The advertising business is not seasonal in nature. Since its incorporation, iSense has serviced over 50 customers. For the period from acquisition to December 31, 2003, one advertising customer accounted for 11% of total sales. For the year ended December 31, 2004, five advertising customers accounted for 89% of total sales. For the year ended December 31, 2005, two advertising customers accounted for 62% of total sales. All sales were made in Hong Kong dollars. The Company commenced operations of a supermarket in the PRC, through Zhuhai Zhongwei, in the fourth quarter of 1999. As the contribution of supermarket operations to the Company's profitability was insignificant since its establishment, the Company disposed of its entire interest in Zhuhai Zhongwei on April 22, 2003 for consideration of RMB6,000,000 (US$743,000). On August 29, 2003, the Company acquired a 100% equity interest in iSense for total consideration of US$724,000 through the issuance of 100,000 shares of the Company's unregistered restricted common stock to the former sole equity owners of iSense. The Company acquired iSense to provide advertising, promotion and public relations services in Hong Kong and mainland China to both local and international customers. The Company also trades copper occasionally through HARC in the PRC. In light of the foregoing transactions, operating results of prior years should not be viewed as being indicative of operating results that may be expected in future years. The Company has not been a party to any bankruptcy, receivership or similar proceedings, trade suspensions or cease trade orders by any regulatory authority. The following describes activities conducted by the Company's subsidiaries during the year ended December 31, 2005. ISENSE ------ iSense was Incorporated in March 2000 in Hong Kong and is an integrated marketing company. On August 29, 2003, the Company acquired all of the issued and outstanding capital stock of iSense for total consideration of US$724,000, in exchange for the issuance of 100,000 shares of the Company's unregistered restricted common stock to the former sole equity owners of iSense. The number 11 of shares issued was based upon the US$7.24 closing price of the Company's common shares (as quoted on the Nasdaq SmallCap Market) on August 22, 2003. The Company acquired iSense to provide advertising, promotion and public relations services in Hong Kong and mainland China to both local and international customers. HARC ---- HARC is a Sino-foreign joint stock company incorporated in the PRC on June 28, 1994 with a registered capital of RMB100 million (US$12.4 million). HARC owns a 5.3% equity interest in unlisted shares of Hainan Sundiro Motorcycle Co., Ltd., a PRC company listed on the Shenzhen Stock Exchange in the PRC. HARC also trades copper occasionally for its own account. SUNWIDE ------- Sunwide was incorporated in the British Virgin Islands on January 22, 2001. Sunwide is mainly engaged in investing in marketable securities, traded in US markets, as short-term investments. SILVER MOON AND MEDI-CHINA -------------------------- Silver Moon is a British Virgin Islands company incorporated on March 24, 2000. The principal business of Silver Moon and its wholly-owned subsidiary, Medi-China (formerly known as Sky Creation Technology Limited), a Hong Kong company incorporated on October 15, 1999, is to provide online Internet healthcare content, through its website, medi-china.com, which offers health-related content in both English and Chinese, with a focus on Chinese herbal medicine and therapies. Neither Silver Moon nor Medi-China is currently engaged in active business operations, however, they are poised to recommence their healthcare-related website to the extent that the e-commerce industry stabilizes and demonstrates signs of revival. FMH AND WUHU ------------ HISTORY OF FMH FMH was incorporated under the laws of the British Virgin Islands in September 2004. FMH beneficially owns 100% of the capital stock of Wuhu, a company established under the laws of the PRC. FMH treats the business of Wuhu, a mining enterprise principally engaged in the mining of zinc, iron and other minerals for distribution in the PRC, as its principal business activity. Wuhu was established as a sino-foreign joint stock limited liability company between Wuhu Feishang Enterprise Development Company Limited ("WFED") (50%) and Feishang International Holdings Limited ("FIH") on June 21, 2002 with a tenure of 20 years from the date of its business license. The tenure can be extended by agreement between the joint venture partners with the necessary approval from the relevant government agencies. In May 2003, Wuhu acquired the entire business of Anhui Fanchang Zinc and Iron Mine. In April 2005, WFED and FIH transferred their interests in Wuhu to FMH, at cost, and since the date of such transfer, FMH has been the owner of 100% of the capital stock of Wuhu. BUSINESS OF FMH FMH conducts its operations through Wuhu. Wuhu's principal activities are the mining of zinc, iron and other minerals for distribution in the PRC. At present, Wuhu owns the mining rights to two mines located in Wuhu City, Anhui Province, the PRC: The Yang Chong Mine contains iron and zinc minerals and the Zao Yun Mine contains mainly iron minerals. The two mines produced 47,000 tons of iron and 8,600 tons of zinc in 2005. The majority of the iron and zinc ore is mined from Yang Chong Mine. Yang Chong Mine has a total mining area of 0.186 square kilometers. Zao Yun Mine has a total mining area of approximately 0.0136 square kilometers. Wuhu City is located in the northwestern Yangtze River Delta and the center of East China, approximately 384 kilometers from Shanghai. 12 The table below summarizes the production quantity and sales quantity for each of the year ended December 31, 2003, 2004 and 2005 included in continuing operations. 2003 2004 2005 Production quantity (tons): Zinc 8,170 7,800 8,650 Iron 48,265 58,160 46,800 Micaceous iron oxide - grey 766 1,072 524 Sales quantity (tons): Zinc 8,345 7,782 8,841 Iron 51,786 58,326 46,201 Micaceous iron oxide - grey 723 1,089 612 The Yang Chong Mine has been in production since 1999. In 2005, the daily mining capacity of the Yang Chong Mine was approximately 400 tons of ore. The Zao Yun Mine has been in operation since 1998. In 2005, the monthly mining capacity of the Zao Yun mine was approximately 4,000 tons of iron ore. Since all mineral resources in the PRC are owned by the State, the Company's right to extract minerals at the mines is licensed to Wuhu by the State for a period of years (see "Government Regulation," below). The Company is the only party that is currently licensed to mine the Yang Chong Mine and the Zao Yun Mine. The Company's current license to mine the Yang Chong Mine expires on December 31, 2011, and may be renewed upon expiry. The Company's current license to mine the Zao Yun Mine expires on August 11, 2006, and may be renewed upon expiry. Wuhu outsources mine extraction to an unrelated third party. Under two agreements both dated October 1, 2002, Wuhu entered into sub-contracting agreements with Zhejiang Universal Tunnel Engineering Co. Ltd. for outsourcing the mine extraction work for Yang Chong Mine and Zao Yun Mine. For Yang Chong Mine, the subcontractor guarantees an extraction volume of 5,000 tons per month and charges a service fee of RMB41.2 (US$ 5.0) per ton of ore extracted, RMB1,188 (US$ 143) per extra meter of deeper mine extracted and RMB13 (US$1.6) per ton of useless stone removal. For Zao Yun Mine, the subcontractor charges a service fee of RMB68 (US$8.2) per ton of ore extracted. Except for the mining of raw mineral stones, which is outsourced to an unrelated third party, all the procedures of the refinery process are performed by Wuhu. Raw mineral stones extracted from Yang Chong Mine are refined into iron and zinc metals in factories located near the mine. Wuhu's production process for iron and zinc metals is illustrated below: 13 __________________________________ | | | Mining | |__________________________________| | __________________________________ | | | Breaking | |__________________________________| | __________________________________ | | | Grinding | |__________________________________| | __________________________________ | | | Grading | |__________________________________| | __________________________________ | | | Sorting | |__________________________________| / \ __________________/ \____________________ | | | | | Zinc ore | |Magnetic separation | |__________________| |____________________| | | ________|_________ __________|_________ | | | | | Pooling | | Finished iron ore | |__________________| |____________________| | ________|_________ | | | Dehydration | |__________________| | ________|_________ | | |Finished zinc ore | |__________________| Wuhu's management believes that prospects in the PRC iron and zinc markets will continue to present it with attractive opportunities for growth and expansion. Wuhu plans to increase the existing daily mining capacity to 900 tons in 2007 by opening two additional mine shafts. One mine shaft opened in December 2005 and the other is expected to open in late 2006. The daily refining capacity of Wuhu is approximately 600 tons. Wuhu plans to increase its current processing capacity by expanding the existing processing facilities in 2006 and it expects the daily refining capacity will gradually increase to 800 tons in 2009 with the expanded processing facilities. The expansion work has not yet been commenced and management estimates the total budget for the expansion work will be approximately RMB2 million (US$248,000). 14 INDUSTRY OVERVIEW Iron ore is one of the key compounds for producing crude steel which is used mainly by the infrastructure, real estate, shipbuilding and automobile sectors. Most of the world productions are concentrated in Australia, Brazil, the PRC and India, which together accounts for 70% of the world total. As the PRC economy continues to record strong growth, the PRC has become the dominant source of iron ore demand growth. The PRC is also the largest importer of iron ore in the world. Zinc metal is used in a multitude of applications. Since zinc has a relatively high place in the galvanic series of metals and consequently demonstrates excellent resistance to atmospheric corrosion, the major application of zinc is in galvanizing - a zinc coating on steel to prevent corrosion. Most of the world productions are concentrated in Australia, Canada, the PRC and Peru, which together accounts for 60% of the world total. Due to the rapid growth in the infrastructure, housing and automotive sectors in the PRC, there has been a steep rise in the demand of zinc metal. SUPPLIERS As a mining enterprise, Wuhu's ore is mined from Yang Chong Mine and Zao Yun Mine. Wuhu purchases explosives and other auxiliary raw material from suppliers mainly located in Anhui Province, the PRC. For explosives, the purchases are made on a cash on delivery basis. For other auxiliary materials, normal credit terms are granted by major suppliers ranging from 30 to 60 days on an open account basis. During the years ended December 31, 2003, 2004 and 2005, the largest five suppliers accounted for 47%, 44% and 59%, respectively, of Wuhu's purchases. During the years ended December 31, 2003, 2004 and 2005, one supplier accounted for 22%, 14% and 24%, respectively, of Wuhu's purchases. CUSTOMERS Wuhu sells zinc and iron products to companies in the PRC. All of Wuhu's zinc products were sold to a single customer, Huludao Zinc Industry Co., Ltd., also known as Wulo Island Zinc Stock Company Limited ("Huludao"), which is the largest zinc smelter in Asia. Wuhu has a one-year sales contract with Huludao subject to renewal every year. All sales to Huludao were made on a cash on delivery basis. For iron and other products, sales are generally made under sales contracts with customers, typically with a one-year term. Approximately 90% of these sales are made on cash on delivery basis. For the others, management may extend up to one month's credit to customers who are determined to be creditworthy. At December 31, 2003, 2004 and 2005, the largest five customers accounted for 84%, 95% and 99% of trade receivables, respectively. During the year ended December 31, 2004, three customers accounted for 47%, 24% and 10%, respectively, of Wuhu's sales. During the year ended December 31, 2005, three customers accounted for 65%, 12% and 8%, respectively, of Wuhu's sales. COMPETITION Wuhu faces competition from Nanjing Xixia Lead Zinc Silver Mine ("Nanjing") which produces 20,000 tons of zinc annually. Huludao sources zinc metal from both Nanjing and Wuhu. However, as the annual demand of zinc metal of Huludao is 300,000 and Wuhu has a long-standing sales relationship with Huludao, management believes that Wuhu will be able to renew its sales contract with Huludao as it has in the past. In addition, Wuhu faces competition from other smaller mines around the region for its iron products. However, management believes that Wuhu enjoys a competitive advantage based upon its high product quality and purity, and low cost of production. GOVERNMENT REGULATION Under the "Mineral Resources Law", all mineral resources of the PRC are owned by the State. Mining rights are granted by the State permitting recipients to conduct mining activities in a specific mining area during the license period. On December 31, 2005, Wuhu renewed its mining rights to 0.186 square 15 kilometers covering Yang Chong Mine, which will expire in December 2011, subject to renewal upon expiry. Although Wuhu believes that it will be able to renew licenses as it has done in the past, there can be no assurance that Wuhu will be able to exploit the entire mineral resources of its mines during its license period. If Wuhu fails to renew its mining rights upon expiry or it cannot effectively utilize the resources within a license period, the operation and performance of Wuhu may be adversely affected. Wuhu's mining rights entitle it to undertake mining activities and infrastructure and ancillary work, in compliance with applicable laws and regulations, within the specific area covered by the license during the license period. Wuhu is required to submit mining proposal and feasibility studies to the relevant authority. Wuhu is obligated to pay a natural resources fee to the State in an amount equal to 2% of annual sales. Wuhu paid and/or accrued license fees of RMB3 million (US$372,000) when it renewed the license in December 2005. ENVIRONMENTAL PROTECTION The State Environmental Protection Administration Bureau is responsible for the supervision of environmental protection in, the implementation of national standards for environmental quality and discharge of pollutants for, and the supervision of the environmental management system of the PRC. Environmental protection bureaus at the country level or above are responsible for environmental protection within their jurisdictions. The laws and regulations governing environmental protection require each company to lodge environmental impact statements for a construction project with the environmental protection bureaus at the country level. These statements must be filed prior to the commencement of construction, expansion or modification of a project. The environmental protection bureaus inspect new production facilities and determine compliance with applicable environmental standards, prior to the commencement of operations. The "Environmental Protection Law requires production facilities that may cause pollution or produce other toxic materials to take steps to protect the environment and establish an environmental protection and management system. The system includes the adopting of effective measures to prevent and control exhaust gas, sewage, waste residues, dust or other waste materials. Entities discharging pollutants must register with the relevant environmental protection authorities. Penalties for breaching the Environmental Protection Law include a warning, payment of a penalty calculated on the damage incurred, or payment of a fine. When an entity fails to adopted preventive measures or control facilities that meet the requirements of environmental protection standards, it is subject to suspension of production or operations and for payment of a fine. Material violations of environmental laws and regulations causing property damage or casualties may result in criminal liabilities. Management believes that Wuhu is in material compliance with all applicable environmental protection requirements of the State. EMPLOYEES FMH presently has two employees consisting of its Chairman and Chief Financial Officer. Wuhu currently employs 377 persons on a full time basis, including 62 technicians and professionals. FMH believes that its relations and those of Wuhu with their employees are generally good. 16 C. ORGANIZATIONAL STRUCTURE The following chart illustrates the equity ownership by percentage of each of the Company's subsidiaries as of December 31, 2005: The chart does not reflect the Company's February 3, 2006 acquisition of FMH and its subsidiary Wuhu.
__________________________________ | | | CHINA NATURAL |__________________________________ | RESOURCES, INC. | | | |a British Virgin Islands company | | | |__________________________________| | | | | | | | | ___________________________|_________________________ | | | | | | | | 100% | 100% | 100% | |80% ______________ _______________ __________________ | __________________ | | | | | | | | | | ISENSE | | HARC | | SUNWIDE | | | SILVER MOON | | a Hong Kong | | a PRC | | a British Virgin | | | a British Virgin | | company | | company | | Islands company | | | Islands company | |______________| |_______________| |__________________| | |__________________| | | | | | | ___________________________________________ | | | | | | | | | | | | 100% | 100% | | 95% | | 100% __________________ __________________ __________________ | ________________ | | | | | | | | | | FIRST SUPPLY | | SECOND SUPPLY | | ZHONGWEI TRADING |5% | | MEDI-CHINA | | a PRC company | | a PRC company | | a PRC company |_______| | a Hong Kong | | (inactive) | | (inactive) | | (inactive) | | company | |__________________| |__________________| |__________________| |________________|
D. PROPERTY, PLANTS AND EQUIPMENT The Company's administrative offices and its principal subsidiaries are located in Hong Kong and Hainan in the PRC. Pursuant to an office sharing agreement dated September 1, 2000, the Company's head office in Hong Kong is shared on an equal basis between the Company and Anka Consultants Limited, a private Hong Kong company which is owned by certain directors of the Company. The total area of the office is approximately 230 square meters. For the years ended December 31, 2003, 2004 and 2005, the Company paid its share of rental expenses to Anka Consultants Limited amounting to RMB249,000 (US$30,000), RMB232,000 (US$29,000) and RMB211,000 (US$26,000), respectively. The office sharing agreement provides that the Company share certain costs and expenses in connection with its use of the office. Pursuant to an informal arrangement, iSense shares offices with an unaffiliated third party for a monthly rental of RMB1,000 (US$124). The total area of the office is approximately 140 square meters. The Company is also a party to a rental agreement entered into between HARC and Haikou Nanyang Building Co. Ltd., an unaffiliated third party, covering office space in Hainan with a total gross area of 138 square meters. The rental agreement was for a period of 2 years from June 4, 2003 to June 3, 2005 at a monthly rental of RMB3,988 (US$494). The rental agreement was renewed for a period of 2 years from June 4, 2005 to June 3, 2007 at a monthly rental of RMB3,580 (US$443). For the years ended December 31, 2003, 2004 and 2005, the Company incurred capital expenditures of RMB958,000 (US$119,000), RMB111,000 (US$14,000) and RMB25,000 (US$3,000), respectively. The capital expenditures for 2003 and 2004 were mainly for acquisition of motor vehicles, and the capital expenditures for 2005 were mainly for acquisition of office equipment. FMH's administrative offices are located in Hong Kong. The offices, mining sites and other processing facilities of Wuhu are all located in Wuhu City, Anhui Province in the PRC. Yang Chong Mine has a total mining area of 0.186 square kilometers. Zao Yun Mine has a total mining area of approximately 0.0136 square kilometers. Wuhu's office premises, processing facilities and warehouses cover a total gross area of approximately 26,000 square meters. As is typical in the PRC, the PRC government owns all of the land on which the improvements and mines are situated. Wuhu assumed the rights to use the land and its leasehold properties when it acquired the entire business of Anhui Fanchang Zinc and Iron Mine (the "Predecessor"). The registration process for the transfer of the land use rights from the Predecessor has not yet been completed. Wuhu has been granted mining rights to Yang Chong Mine and Zao Yun Mine to conduct mining activities in a specific mining area during the license period. On December 31, 2005, Wuhu renewed its mining rights to 0.186 square kilometers covering Yang Chong Mine, which will expire in December 2011, and is subject to renewal upon expiry. On August 11, 2003, Wuhu renewed its mining rights to 17 0.0136 square kilometers covering Zao Yun Mine, which will expire in August 2006, and is subject to renewal upon expiry. [ITEM 4A] UNRESOLVED STAFF COMMENTS Not applicable. [Item 5] OPERATING AND FINANCIAL REVIEW AND PROSPECTS The following discussion and analysis of the results of operations and the Company's financial position should be read in conjunction with the December 31, 2005 consolidated financial statements and accompanying notes. The following discussion does not give effect to the Company's acquisition of FMH and it wholly-owned subsidiary Wuhu, in February 2006. A. OPERATING RESULTS SALES AND GROSS PROFIT-COPPER From 2003 to 2005 the Company occasionally traded copper. For the year ended December 31, 2003, sales and gross profit amounted to RMB1,904,000 (US$236,000) and nil, respectively. For the year ended December 31, 2004, sales and gross profit amounted to RMB1,842,000 (US$228,000) and RMB1,000 (US$124), respectively. For the year ended December 31, 2005, sales and gross profit amounted to RMB1,989,000 (US$246,000) and RMB1,000 (US$124), respectively. SALES AND GROSS PROFIT- ADVERTISING AND PROMOTION The Company has been engaged in advertising, promotion and public relations services since its acquisition of iSense on August 29, 2003. For the year ended December 31, 2003, net sales and gross profit amounted to RMB1,145,000 (US$142,000) and RMB277,000 (US$34,000), respectively. For the year ended December 31, 2004, net sales and gross profit amounted to RMB2,128,000 (US$264,000) and RMB588,000 (US$73,000), respectively. For the year ended December 31, 2005, net sales and gross profit amounted to RMB1,901,000 (US$236,000) and RMB567,000 (US$70,000), respectively. VALUATION ALLOWANCES For the year ended December 31, 2003, valuation allowances included the impairment loss on the Company's investment in Hainan Sundiro Motorcycle Co. Ltd. ("Sundiro") amounting to RMB19,000,000 (US$2,354,000), the write off of VAT receivable of RMB3,126,000 (US$387,000) and the write off of loan and interest receivables of RMB2,684,000 (US$333,000). For the year ended December 31, 2004, valuation allowances included the impairment loss on the Company's investment in Sundiro amounting to RMB13,000,000 (US$1,611,000) and the write off of loan and interest receivables of RMB304,000 (US$38,000). For the year ended December 31, 2005, valuation allowances included the impairment loss on the Company's investment in Sundiro amounting to RMB6,300,000 (US$781,000), and the write off of loan receivable of RMB205,000 (US$25,000). SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and administrative expenses increased by RMB1,618,000 (US$200,000) or 25.3% to RMB8,019,000 (US$994,000) in 2004 from RMB6,401,000 (US$793,000) in 2003. The increase was mainly due to increased legal and professional fees in connection with the redomicile in 2004. Selling, general and administrative expenses decreased by RMB1,286,000 (US$159,000) or 16.0% to RMB6,733,000 (US$834,000) in 2005 from RMB8,019,000 (US$994,000) in 2004. The decrease was mainly due to reduction of legal and professional fees as explained above, partly offset by the increase in legal and professional fees in connection with the Feishang acquisition transaction. 18 INTEREST INCOME/(EXPENSE), NET Interest income decreased by 93.6% from RMB313,000 (US$39,000) in 2003 to RMB20,000 (US$2,000) in 2004. The decrease was mainly attributable to the default of a short-term loan and related interest receivable of RMB304,000 (US$38,000). Net interest expense for 2005 represent interest paid on finance leases of approximately RMB19,000 (US$2,000), offset by interest income on bank balances of RMB14,000 (US$2,000). OTHER INCOME/(EXPENSES), NET Net other income in 2003 mainly consisted of a net gain on trading of marketable securities of RMB1,157,000 (US$143,000). Net other income in 2004 mainly consisted of a net gain on trading of marketable securities of RMB373,000 (US$46,000) and the recovery of bad debts and related costs of RMB2,850,000 (US$353,000). Net other expenses in 2005 mainly represented the net loss on trading of marketable securities of RMB618,000 (US$77,000), recovery of bad debts of RMB88,000 (US$11,000) and a gain on the elimination of payables of RMB293,000 (US$36,000). INCOME TAXES Prior to the Redomicile Merger, it was management's intention to reinvest all income attributable to the Company earned by its operations outside the US. Accordingly, no US federal and state income taxes have been provided in the consolidated financial statements. Following the Redomicle Merger, management believes that the Company is no longer subject to US taxes. Income taxes in 2004 and 2005 consisted of Hong Kong profits tax computed at 17.5% on assessable income of iSense. SALES AND GROSS PROFIT- SUPERMARKET OPERATIONS (DISCONTINUED OPERATIONS) The Company ceased its supermarket operations following the disposition of its entire interest in Zhuhai Zhongwei on April 22, 2003. Net sales included in discontinued operations totaled RMB1,758,000 (US$218,000) with gross profit of RMB201,000 (US$25,000) for the year ended December 31, 2003. Profit from discontinued supermarket operations is reported net of income tax expense, if any. B. LIQUIDITY AND CAPITAL RESOURCES The Company's and its subsidiaries' primary liquidity needs are to fund operating expenses, and to expand business operations. Net cash (used in)/provided by operating activities was RMB4,529,000 (US$561,000), (RMB3,652,000) (US$453,000) and (RMB10,755,000) (US$1,333,000), in fiscal 2003, 2004 and 2005, respectively. Net cash flows from the Company's operating activities are attributable to the Company's income and changes in operating assets and liabilities. The following summarizes the Company's financial condition and liquidity at the dates indicated: At December 31, --------------- 2005 2004 ---- ---- Current ratio 1.8x 3.4x Working capital 2,733,000 9,331,000 Ratio of long-term debt to total shareholders' equity .005x 0.001x Net cash provided by investing activities was RMB42,000 (US$5,000), RMB449,000 (US$56,000) and RMB62,000 (US$8,000), in fiscal 2003, 2004 and 2005, respectively. Net cash provided by/(used in) financing activities was RMB3,665,000 (US$454,000), RMB4,773,000 (US$591,000) and (RMB183,000) (US$23,000) in fiscal 2003, 2004 and 2005, respectively. Net cash flows from the Company's financing activities in 2003 and 2004 were attributable to proceeds from issuance of common stock from the exercise of stock options. 19 Except as disclosed above, there have been no significant changes in the financial condition and liquidity during the years ended December 31, 2004 and 2005. The Company believes that, following the FMH acquisition, its internally generated funds will be sufficient to satisfy its anticipated working capital needs for at least the next 12 months. C. RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES, ETC. The Company did not spend any significant amounts on company-sponsored research and development activities during each of the last three fiscal years. D. TREND INFORMATION The Company does not believe that there have been recent trends in production, sales and inventory, the state of the order book and costs and selling prices since the latest financial year, nor any known trends, uncertainties, demands, commitments or events that are reasonably likely to have a material effect of the Company's net sales or revenues, income from continuing operations, profitability, liquidity or capital resources, or that would cause reported financial information not necessarily to be indicative of future operating results or financial condition. Notwithstanding the foregoing, on February 3, 2006, the Company acquired all of the issued and outstanding capital stock of FMH and its subsidiary Wuhu, and thereby acquired the mining operations of Wuhu. Inasmuch as the acquisition was accounted for as a reverse acquisition that resulted in a change of control of the Company, in future filings, the operations of FMH and Wuhu will be presented on a consolidated basis and the historic operations of the Company will be those of FMH. Following the acquisition, we will be substantially dependent upon the operations of FMH and Wuhu in order to generate meaningful revenue and profitable operations. A description of the Company's acquisition of FMH is contained elsewhere in this report. E. OFF BALANCE SHEET ARRANGEMENTS Under SEC regulations, we are required to disclose our off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. An off-balance sheet arrangement means a transaction, agreement or contractual arrangement to which any entity that is not consolidated with us is a party, under which we have: o Any obligation under certain guarantee contracts; o Any retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to that entity for such assets; o Any obligation under a contract that would be accounted for as a derivative instrument, except that it is both indexed to our stock and classified in stockholder's equity in our statement of financial position; and o Any obligation arising out of a material variable interest held by us in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or engages in leasing, hedging or research and development services with us. As of December 31,. 2005, the Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors. The Company has not assumed any off-balance sheet arrangements upon the FMH acquisition. F. TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS The Company has no contractual obligations and commercial commitments as at December 31, 2005 except the following: Total <1 year 2-5 years ----- ------- --------- Operating leases 68,000 48,000 20,000 Capital lease 203,000 167,000 36,000 20 G. SAFE HARBOR No disclosure is required in response to this item. CRITICAL ACCOUNTING POLICIES ---------------------------- Our financial statements reflect the selection and application of accounting policies which require management to make significant estimates and assumptions. We believe that the following are some of the more significant judgment areas in the application of our accounting policies that currently affect our financial condition and results of operations. INTANGIBLE ASSETS The Company's intangible assets consisted of goodwill arising from the acquisition of iSense. Management performs an analysis to determine the recoverability of the asset's carrying value and management will provide a provision if impairment loss of intangible assets is determined. INVESTMENTS Investments in equity securities, not being a subsidiary and which do not have a readily determinable fair value, are accounted for by the cost method. The Company periodically reviews investments for other than temporary declines based on market prices, earning trends, dividend payment, assets quality and the long-term prospect of the investment. The Company will make a provision if other than temporary declines of the investment are determined. DEFERRED TAX ASSETS The Company is required to assess the ultimate realization of deferred tax assets generated from net operating loss carryforwards. This assessment takes into consideration the availability and character of future taxable income. As management estimates that there will be no taxable income generated for the foreseeable future, no deferred tax assets are recognized in the financial statements. REVENUE RECOGNITION Revenue from product sales is recognized at the point of sale for retail sales and upon the delivery of goods or completion of services for other sales, when all performance obligations have been completed and there is reasonably assured collectibility. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS ----------------------------------------- In December 2004, the Financial Accounting Standards Board ("FASB") issued SFAS No. 123 (R) Share Based Payment which addresses the accounting for share-based payment transactions. SFAS No. 123 (R) eliminates the ability to account for share-based compensation transactions using APB No.25, and generally requires instead that such transactions be accounted and recognized in the statement of income based on their fair values. SFAS No. 123 (R) will be effective for public companies that file as small business issuers as of the first interim period that begins after December 15, 2005. The Company is evaluating the provisions of SFAS No. 123 (R). Depending upon the numbers and terms of options that may be granted in future periods, the implementation of this standard could have a material impact on the Company's financial position and results of operations. 21 [Item 6] DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES A. DIRECTORS AND SENIOR MANAGEMENT The following table sets forth the current directors and executive officers of the Company, and their ages and positions with the Company: Name Age Position ---- --- -------- Li Feilie 39 Chairman of the Board of Directors, President and Chief Executive Officer Tam Cheuk Ho 43 Director and Chief Financial Officer Wong Wah On Edward 42 Director, Secretary and Financial Controller Lam Kwan Sing 36 Non-employee Director Ng Kin Sing 43 Non-employee Director Lo Kin Cheung 41 Non-employee Director Mr. Li Feilie was appointed as a director, Chief Executive Officer, Chairman of the Board and President of CNRI on February 3, 2006 to replace Mr. Ching Lung Po following the consummation of the acquisition of FMH. Mr. Li has served as a director of FMH since September 2004. Mr. Li served as the Chairman of Wuhu from June 2002 to June 2004. Mr. Li has been the chairman of Shenzhen Feishang Industrial Development Co. Ltd., Wuhu Feishang Industry Development Co. Ltd. and Wuhu Port Co. Ltd., companies beneficially owned by him, since June 2000, December 2001 and October 2002, respectively. He has also served as director of Pingxiang Iron & Steel Co. Ltd. since July 2003. From March 2002 to April 2004, Mr. Li served as the chairman of Fujian Dongbai (Group) Co. Ltd. Mr. Li graduated from the Economic Department of Peking University and was awarded a Master's degree from the Graduate School of Peking University. Mr. Tam Cheuk Ho has served as a director of CNRI since December 23, 1993, and as its Chief Financial Officer since November 22, 2004. He served as the Chief Financial Officer and a director of China Resources from December 2, 1994 until completion of the Redomicile Merger. From July 1984 through January 1992, he worked as Audit Manager at Ernst & Young, Hong Kong, and from February 1992 through September 1992, as Financial Controller at Tack Hsin Holdings Limited, a listed company in Hong Kong, where he was responsible for accounting and financial functions. From October 1992, through December, 1994, Mr. Tam was Finance Director of Hong Wah (Holdings) Limited. He is a fellow of both the Hong Kong Institute of Certified Public Accountants and the Association of Chartered Certified Accountants. He is also a certified public accountant (practicing) in Hong Kong. He holds a Bachelor's degree in Business Administration from the Chinese University of Hong Kong. Mr. Tam is also a director of Anka Capital Limited, a privately-held corporation, through which he is a principal shareholder of the Company. Mr. Wong Wah On Edward has been a director of CNRI since January 25, 1999, as its Secretary since February 1, 1999 and as Financial Controller since November 22, 2004. He served as Financial Secretary, Financial Controller and a director of China Resources from December 30, 1997 until completion of the Redomicile Merger. He is responsible for assisting the Chief Financial Officer with the Company's treasury, accounting and secretarial functions. From October 1992 through December 1994, Mr. Wong was the Deputy Finance Director of Hong Wah (Holdings) Limited. From July 1988 through October 1992, he was an audit supervisor at Ernst & Young, Hong Kong. Mr. Wong is also a director of Anka Capital Limited, a privately-held corporation, through which he is a principal shareholder of the Company. He received a professional diploma in Company Secretaryship and Administration from the Hong Kong Polytechnic University. He is a fellow of both the Hong Kong Institute of Certified Public Accountants and the Association of Chartered Certified Accountants, and an associate of the Hong Kong Institute of Chartered Secretaries. He is also a certified public accountant (practicing) in Hong Kong. Mr. Lam Kwan Sing has been a director and a member of CNRI's audit committee since November 22, 2004. He served as a director and a member of the Audit Committee of China Resources from March 20, 2003 until completion of the Redomicile Merger. Mr. Lam has been the executive director of New Times Group Holdings Limited, a Hong Kong listed company, where he is responsible for the overall corporate finance and accounting operations. From 2000 to 2002, Mr. Lam was the business development manager of China Development Corporation Limited, a Hong Kong listed company. From 1997 to 2000, he was the business development manager of Chung Hwa Development Holdings Limited, a Hong Kong listed company. From 1995 to 1997, Mr. Lam was the assistant manager (Intermediaries supervision) of Hong Kong Securities and Futures Commission. Mr. Lam holds a Bachelor's degree in Accountancy from the City University of Hong Kong. 22 Mr. Ng Kin Sing has been a director and a member of CNRI's audit committee since November 22, 2004. He served as a director and a member of the Audit Committee of China Resources from February 1, 1999 until completion of the Redomicile Merger. From April 1998 to the present, Mr. Ng has been the managing director of Action Plan Limited, a securities investment company. From November 1995 until March 1998, Mr. Ng was sales and dealing director for NatWest Markets (Asia) Limited; and from May 1985 until October 1996, he was the dealing director of BZW Asia Limited, an international securities brokerage house. Mr. Ng holds a Bachelor's degree in Business Administration from the Chinese University of Hong Kong. Mr. Lo Kin Cheung has been a director and a member of CNRI's audit committee since November 22, 2004. He served as a director and a member of the Audit Committee of China Resources from May 30, 2000 until completion of the Redomicile Merger. From September 2001 to present, Mr. Lo has been the chief financial officer of Lee Fung - Asco Printers Holdings Limited, a Hong Kong listed company, where he is responsible for the overall corporate financial operations. From March 1998 to August 2001, Mr. Lo was the executive director of Wiltec Holdings Limited, a Hong Kong listed company, where he was responsible for corporate development and day-to-day operations. From July 1986 until March 1998, Mr. Lo was the principal at Ernst & Young, Hong Kong. He is a fellow of both the Hong Kong Institute of Certified Public Accountants and the Association of Chartered Certified Accountants. He holds a Bachelor's degree of Science from the University of Hong Kong. The following table sets forth the senior management of FMH and Wuhu, and their ages and positions with FMH and Wuhu: Name Age Position ---- --- -------- Chan Him Alfred 42 Chief Financial Officer of FMH Tang Mian 42 Director and General Manager of Wuhu Mr. Chan Him Alfred has been the Chief Financial Officer of FMH since September 2004. He is responsible for the finance, accounting and secretarial functions of FMH and its subsidiary Wuhu. From January 2004 through June 2004, he was the financial controller and company secretary of Beijing Beida Jade Bird Universal Sci-Tech Company Limited, a PRC based company listed on the Hong Kong Stock Exchange. From July 2001 through January 2004, Mr. Chan was the financial controller and company secretary of Loulan Holdings Limited, a PRC based company listed on the Hong Kong Stock Exchange. From November 2000 through June 2001, he was the deputy CEO of the Kingcomics.com Limited. From April 1999 through October 2000, he was the financial controller and company secretary of The Bigstoreasia.com. Limited. From January 1998 through October 1998, he was an audit manager at Moores Rowland. From October 1996 through December 1997, he was the financial controller and company secretary of Richman Group Limited. He joined Ernst & Young Hong Kong in July 1987 as a staff accountant, and worked with Ernst & Young until June 1996, at which time he served as an audit senior manager. Mr. Chan received a professional diploma in Accounting from the Hong Kong Polytechnic University. He is a fellow of both the Association of Chartered Certified Accountants and the Hong Kong Institute of Certified Public Accountants. Mr. Tang Mian has been the Director and General Manager of Wuhu since its incorporation in June 2002. From September 1996 to June 2002, he was the manager of Anhui Fanchang Zinc and Iron Mine, the predecessor of Wuhu. Mr. Tang holds a master's degree in business administration. 23 B. COMPENSATION The following table sets forth the amount of compensation that was paid, and the grant of options to purchase common shares during the fiscal year ended December 31, 2005, to each of the individuals listed in Item 6(A) above.
Number of options to Exercise price Name Compensation (US$) purchase common stock (US$/share) Expiration date ---- ------------------ --------------------- ----------- --------------- Ching Lung Po* 30,769 -- -- -- Tam Cheuk Ho 230,769 -- -- -- Wong Wah On Edward 153,846 -- -- -- Lam Kwan Sing -- -- -- -- Ng Kin Sing -- -- -- -- Lo Kin Cheung -- -- -- --
---------- * Mr. Ching resigned from the Company effective February 3, 2006, at the time of the Company's acquisition of FMH. On February 1, 1999, the Company entered into a Service Agreement with Ching Lung Po. In accordance with the terms of the Service Agreement, Mr. Ching was employed by the Company as Chief Executive Officer and to perform such duties as the Board of Directors shall from time to time determine. Mr. Ching received a base salary of HK$2,160,000 (US$276,923) annually. The Employment Agreement had a term of two years and was automatically renewed unless earlier terminated as provided therein. On June 1, 2002, the Company entered into a Supplemental Service Agreement with Ching Lung Po, reducing his base salary to HK$240,000 (US$30,769) per annum with all other terms of the Service Agreement remained in full force and effect. The Service Agreement was terminated on February 3, 2006 following the resignation of Mr. Ching. On February 1, 1999, the Company entered into an Employment Agreement with Tam Cheuk Ho. In accordance with the terms of the Employment Agreement, Mr. Tam has been employed by the Company as the Chief Financial Officer and to perform such duties as the Board of Directors shall from time to time determine. Mr. Tam shall receive a base salary of HK$1,800,000 (US$230,769) annually, which base salary shall be adjusted on each anniversary of the Employment Agreement to reflect a change in the applicable consumer price index or such greater amount as the Company's Board of Directors may determine. The initial two year term of Employment Agreement has expired, and the term of the Agreement continues to automatically renew each year, until terminated as provided therein. On February 1, 1999, the Company entered into an Employment Agreement with Wong Wah On. In accordance with the terms of the Employment Agreement, Mr. Wong has been employed by the Company as the Financial Controller and Corporate Secretary and to perform such duties as the Board of Directors shall from time to time determine. Mr. Wong shall receive a base salary of HK$1,200,000 (US$153,846) annually, which base salary shall be adjusted on each anniversary of the Employment Agreement to reflect a change in the applicable consumer price index or such greater amount as the Company's Board of Directors may determine. The initial two year term of the Employment Agreement has expired, and the Agreement continues to automatically renew each year, until terminated as provided therein. The Company has no other employment contracts with any of its officers or directors and maintains no retirement, fringe benefit or similar plans for the benefit of its officers or directors. The Company may, however, enter into employment contracts with its officers and key employees, adopt various benefit plans and begin paying compensation to its officers and directors as it deems appropriate to attract and retain the services of such persons. 24 SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS The following table sets forth information relating to our outstanding stock option plans as of December 31, 2005:
Number of Securities Number of Securities to Remaining Available for Be Issued Upon Weighted-average Future Issuance Under Exercise Of Outstanding Exercise Price of Equity Compensation Options, Outstanding Options, Plan (excluding securities Warrants and Rights Warrants and Rights reflected in column a) --------------------------------------------------------------------------------------------------------------------------- Equity Compensation Plan Approved by Security Holders 2003 Equity Compensation Plan 0 N/A 231,955 Equity Compensation Plans Not Approved by Security Holders 0 0 0 -------------------------------------------------------------------------------------------------------------------------- Total 0 231,955 ======== =======
STOCK OPTION PLANS The Company has adopted two equity incentive plans. The purposes of the plans are to: o Encourage ownership of our common shares by our officers, directors , employees and advisors; o Provide additional inventive for them to promote our success and our business; and o Encourage them to remain in our employ by providing them with the opportunity to benefit from any appreciation of our common stock. A brief description of each plan is as follows: 2003 Plan. On December 18, 2003, the shareholders of the Company approved and adopted the 2003 Equity Compensation Plan (the "2003 Plan"). The 2003 Plan allows the Board to grant various incentive equity awards not limited to stock options. The Company has reserved a number of common shares equal to 20% of the issued and outstanding common shares of the Company, from time-to-time, for issuance pursuant to options granted ("Plan Options") or for restricted stock awarded ("Stock Grants") under the 2003 Plan. Stock Appreciation Rights may be granted as a means of allowing participants to pay the exercise price of Plan Options. Stock Grants may be made upon such terms and conditions as the Board or Committee designated by the Board determines. Stock Grants may include deferred stock awards under which receipt of Stock Grants is deferred, with vesting to occur upon such terms and conditions as the Board or Committee determines. The 2003 Plan is administered by the Board of Directors or a Committee designated by the Board. The Board or Committee will determine, from time to time, those of our officers, directors, employees and consultants to whom Stock Grants and Plan Options will be granted, the terms and provisions of the respective Stock Grants and Plan Options, the dates such Plan Options will become exercisable, the number of shares subject to each Plan Option, the purchase price of such shares and the form of payment of such purchase price. Plan Options and Stock Grants will be awarded based upon the fair market value of our common stock at the time of the award. All questions relating to the administration of the 2003 Plan, and the interpretation of the provisions thereof are to be resolved at the sole discretion of the Board or Committee. 25 Options granted under the 2003 may be either incentive stock options within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended, or non-qualified options. The exercise price of incentive stock options may not be less than 100% of the fair market value of the underlying shares as of the date of grant. The exercise price of non-qualified options ay not be less than 85% of the fair market value of the underlying shares as of the date of grant. During the year ended December 31, 2004, options to purchase 80,000 common shares had been granted under the 2003 Plan and had been exercised. A total of 231,955 shares were available for grant as of December 31, 2005. As a result of shares issuance upon the acquisition of Feishang, a total of 2,309,682 common shares were available for grant as of March 31, 2006. The 2003 Plan terminates on December 18, 2013. In connection with the Redomicile Merger, CNRI succeeded to and assumed the obligations of China Resources under the 2003 Plan. 1995 Plan: The Company has adopted a Stock Option Plan (the "1995 Plan") as of March 31, 1995. The 1995 Plan allows the Board of Directors, or a committee thereof at the Board's discretion, to grant stock options to officers, directors, key employees, consultants and affiliates of the Company. The number of shares that may be granted on exercise of options granted under the 1995 Plan may not exceed 20% of our outstanding common shares determined at the time of grant. Through December 31, 2004, options to purchase 233,000 shares had been granted under the 1995 Plan, of which options to purchase 230,000 shares of had been exercised and options to purchase 3,000 shares had expired. Options to purchase 81,955 shares were available for grant as of December 31, 2004; however the 1995 Plan terminated on March 31, 2005. In connection with the Redomicile Merger, CNRI succeeded to and assumed the obligations of China Resources under the 1995 Plan. C. BOARD PRACTICES As provided by Article 74 of our Memorandum and Articles of Association, directors, solely for purposes of determining the term for which they will serve, are classified as Class I, Class II and Class III directors, with approximately one-third of the total number of directors being allocated to each Class. Each director is to hold office for a three-year term expiring at the annual meeting of shareholders held three years following the annual meeting at which he or she was elected. However, for our first annual meeting of members following the Redomicile Merger at which directors were elected, the Class I directors so elected held office for a one-year term, and the Class II directors so elected will hold office for a two-year term. At the annual meeting of members on December 31, 2004, Messrs. Ching Lung Po and Ng Kin Sing were elected to serve as Class I Directors until the annual meeting held in 2005 and until their successors were duly elected and qualified; Messrs. Lam Kwan Sing and Lo Kin Cheung serve as Class II Directors until the annual meeting to be held in 2006 and until their successors have been duly elected and qualified; and Messrs. Tam Cheuk Ho and Wong Wah On serve as Class III Directors until the annual meeting to be held in 2007 and until their successors have been duly elected and qualified. At the annual meeting of members on December 20, 2005, Messrs. Ching Lung Po and Ng Kin Sing were elected to serve as Class I Directors until the annual meeting to be held in 2008 and until their successors have been duly elected and qualified. Mr. Li Feile succeeded to Mr. Ching's position as a Class I Director on February 3, 2006. The officers of the Company are elected annually at the first Board of Directors meeting following the annual meeting of shareholders, and hold office until their respective successors are duly elected and qualified, unless sooner displaced. The Company does not pay fees to directors for their attendance at meetings of the Board of Directors or of committees; however, the Company may adopt a policy of making such payments in the future. The Company will reimburse out-of-pocket expenses incurred by directors in attending Board and Committee meetings. During the fiscal year ended December 31, 2005, no long-term incentive plans or pension plans were in effect with respect to any of the Company's officers, directors or employees. 26 Audit Committee --------------- The Company's audit committee, whose members currently consists of Lo Kin Cheung, Lam Kwan Sing and Ng Kin Sing, reviews the professional services provided by the independent auditors, the independence of the auditors from management, annual financial statements and the Company's internal accounting controls. The audit committee also reviews other matters with respect to the accounting, auditing and financial reporting practices and procedures as it may find appropriate or may be brought to its attention. Each of the Company's audit committee members is an "independent" director, as such term is used in (a) Section 10A-3(m)(3) of the Exchange Act, and (b) Nasdaq Marketplace Rule 4200-1. Nominating and Corporate Governance Committee; Shareholder Nominees for Director -------------------------------------------------------------------------------- Our board of directors has established a nominating and corporate governance committee that operates pursuant to a written charter. The nominating and corporate governance committee is responsible for providing oversight on a broad range of issues surrounding the composition and operation of our board of directors. In particular, the responsibilities of the nominating and corporate governance committee include: o identifying individuals qualified to become members of the board of directors; o determining the slate of nominees to be recommended for election to the board of directors; o reviewing corporate governance principles applicable to us, including recommending corporate governance principles to the board of directors and administering our Code of Ethics; o assuring that at least one audit committee member is an "audit committee financial expert" within the meaning of regulatory requirements; o carrying out such other duties and responsibilities as may be determined by the board of directors. The nominating and corporate governance committee is required to meet at least once annually, and more frequently if the committee deems it to be appropriate. The committee may delegate authority to one or more members of the committee; provided that any decisions made pursuant to such delegated authority are presented to the full committee at its next scheduled meeting. Discussions pertaining to the nomination of directors are required to be held in executive session. The current members of the nominating and corporate governance committee are Ng Kin Sing, Lam Kwan Sing and Lo Kin Cheung. Each member of the nominating and corporate governance committee is an "independent" director, as such term is used in Nasdaq Marketplace Rule 4200-1. The nominating and corporate governance committee will consider candidates for directors proposed by security holders, although no formal procedures for submitting the names of candidates for inclusion on management's slate of director nominees have been adopted. Until otherwise determined by the nominating and corporate governance committee, a member who wishes to submit the name of a candidate to be considered for inclusion on management's slate of nominees at the next annual meeting of members must notify our Corporate Secretary, in writing, no later than June 30 of the year in question of its desire to submit the name of a director nominee for consideration. The written notice must include information about each proposed nominee, including name, age, business address, principal occupation, telephone number, shares beneficially owned and a statement describing why inclusion of the candidate would be in our best interests. The notice must also include the proposing member's name and address, as well as the number of shares beneficially owned. A statement from the candidate must also be furnished, indicating the candidate's desire and ability to serve as a director. Adherence to these procedures is a prerequisite to the board's consideration of the member's candidate. Once a candidate has been identified the nominating and corporate governance committee reviews the individual's experience and background, and may discuss the proposed nominee with the source of the recommendation. If the nominating and corporate governance committee believes it to be appropriate, committee members may meet with the proposed nominee before making a final determination whether to include the proposed nominee as a member of management's slate of director nominees to be submitted for election to the board. Compensation Committee ---------------------- The Company does not have a formal compensation committee. The board of directors, acting as a compensation committee, periodically meets to discuss and deliberate on issues surrounding the terms and conditions of executive officer compensation, including base salaries, bonuses, awards of stock options and reimbursement of certain business related costs and expenses. 27 Nasdaq Requirements ------------------- Our common shares are currently listed on the Nasdaq Capital Market and, for so long as our securities continue to be listed, we will remain subject to the rules and regulations established by Nasdaq as being applicable to listed companies. Nasdaq recently adopted amendments to its Rule 4350 to impose various corporate governance requirements on listed securities. Section (a)(1) of Rule 4350 provides that foreign private issuers such as our company are required to comply with certain specific requirements of Rule 4350, but, as to the balance of Rule 4350, foreign private issuers are not required to comply if the laws of their home jurisdiction do not otherwise require compliance. We currently comply with the specifically mandated provisions of Rule 4350. In addition, we have elected to voluntarily comply with certain other requirements of Rule 4350, notwithstanding that our home jurisdiction does not mandate compliance; although we may in the future determine to cease voluntary compliance with those provisions of Rule 4350. However, we have determined not to comply with the following provisions of Rule 4350 since the laws of the British Virgin Islands do not require compliance: o a majority of our board of directors are not independent as defined by Nasdaq rules; o our independent directors do not hold regularly scheduled meetings in executive session; o the compensation of our executive officers is not determined by an independent committee of the board or by the independent members of the board of directors, and our CEO may be present in the deliberations concerning his compensation; o related party transactions are not required to be reviewed or approved by our audit committee or other independent body of the board of directors; o we are not required to solicit shareholder approval of stock plans, including those in which our officers or directors may participate; stock issuances that will result in a change in control; the issuance of our stock in related party acquisitions or other acquisitions in which we may issue 20% or more of our outstanding shares; or, below market issuances of 20% or more of our outstanding shares to any person; and o we are not required to participate in an electronic link with a specified registered depository in connection with any direct registration program that we may establish in the future. We may in the future determine to voluntarily comply with one or more of the foregoing provisions of Rule 4350. D. EMPLOYEES The following table sets out the number of employees and consultants with contracts at the end of each of the past three financial years, including their main category of activity and geographic location.
Years ended December 31, 2005 2004 2003 Hong Kong Accounting, administration and management 4 4 4 Advertising and promotion 2 2 2 Others 1 1 1 -------------------------------------------------------------------------------------------------------------------- 7 7 7 The PRC Accounting, administration and management 2 2 8 Purchasing and supplies -- -- - Cashier 1 1 2 Others 2 2 3 -------------------------------------------------------------------------------------------------------------------- 5 5 13 -------------------------------------------------------------------------------------------------------------------- Total 12 12 20 --------------------------------------------------------------------------------------------------------------------
28 E. SHARE OWNERSHIP The following table sets forth, as of May 31, 2006, the share ownership of the Company's common shares by each of our directors and executive officers. As of May 31, 2006, there were 11,548,416 common shares issued and outstanding. Unless otherwise indicated, each person has sole investment and voting power with respect to all shares shown as beneficially owned. A person is deemed to be the beneficial owner of securities that can be acquired by such person within 60 days upon exercise of options, warrants or convertible securities or pursuant to agreement or understanding.
----------------------------------- ----------------------------------- ----- ---------------- NAME OF BENEFICIAL OWNER AMOUNT AND NATURE OF BENEFICIAL PERCENT OF OWNERSHIP CLASS ----------------------------------- ----------------------------------- ----- ---------------- Li Feilie 14,480,593 (1) 90.2% ----------------------------------- ----------------------------------- ----- ---------------- Tam Cheuk Ho 80,000 ----------------------------------- ----------------------------------- ----- ---------------- Wong Wah On Edward 80,000 ----------------------------------- ----------------------------------- ----- ---------------- Lam Kwan Sing -- -- ----------------------------------- ----------------------------------- ----- ---------------- Ng Kin Sing -- -- ----------------------------------- ----------------------------------- ----- ---------------- Lo Kin Cheung -- -- ----------------------------------- ----------------------------------- ----- ---------------- Officers and directors as a group 14,640,593 (6 persons) ----------------------------------- ----------------------------------- ----- ----------------
---------- (1) Shares are held in the name of Feishang Group Limited, a British Virgin Islands corporation that is wholly owned by Mr. Li. Includes 9,980,593 outstanding common shares and 4,500,000 common shares issuable upon exercise of the Warrants. [Item 7] MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS A. MAJOR SHAREHOLDERS The following table sets forth, as of May 31, 2006, to the knowledge of management, the share ownership of each person who is the beneficial owner of more than 5% of our outstanding common shares. As of May 31, 2006, there were 11,548,416 common shares issued and outstanding. Unless otherwise indicated, each person has sole investment and voting power with respect to all shares shown as beneficially owned. A person is deemed to be the beneficial owner of securities that can be acquired by such person within 60 days upon exercise of options, warrants or convertible securities or pursuant to agreement or understanding. The Company's major shareholders do not have different voting rights than other shareholders of the Company.
----------------------------------- ------------------------------ ------ -------------------- NAME OF BENEFICIAL OWNER AMOUNT AND NATURE OF PERCENT OF CLASS BENEFICIAL OWNERSHIP ----------------------------------- ------------------------------ ------ -------------------- Li Feilie 14,480,593 (1) 90.2% ----------------------------------- ------------------------------ ------ --------------------
---------- (1) Shares are held in the name of Feishang Group Limited, a British Virgin Islands corporation that is wholly owned by Mr. Li. Includes 9,980,593 outstanding common shares and 4,500,000 common shares issuable upon exercise of the Warrants. As of May 8, 2006, our common shares were held of record by a total of 186 persons, of which 867,894 common shares were held of record by Cede & Co. To our knowledge, there are no arrangements the operations of which may, at a subsequent date, result in a change in control of the Company, other than the change of control that took place on February 3, 2006 when we acquired FMH. Details of the acquisition are provided elsewhere in this report. B. RELATED PARTY TRANSACTIONS On September 1, 2000, the Company and Anka Consultants Limited ("Anka"), a private Hong Kong company that is owned by certain directors of the 29 Company, entered into an office sharing agreement, based upon which the Company's head office in Hong Kong is shared on an equal basis between the two parties. The office sharing agreement also provides that the Company and Anka shall share certain costs and expenses in connection with its use of the office. For the years ended December 31, 2003, 2004 and 2005, the Company paid rental expenses to Anka Consultants Limited amounted to RMB249,000 (US$31,000), RMB232,000 (US$29,000) and RMB211,000 (US$26,000), respectively. At December 31, 2003, the Company owed RMB1,603,000 (US$199,000) to an officer for unpaid salary. This was paid in full during 2004. At December 31, 2003 and 2004, the Company owed RMB296,000 (US$37,000) to related companies. These amounts were eliminated during 2005. At December 31, 2004 and 2005, the Company owed RMB205,000 (US$25,000) and RMB122,000 (US$15,000), respectively, to a director of iSense for advances received. These advances are unsecured, interest-free and are repayable on demand. C. INTERESTS OF EXPERTS AND COUNSEL Not applicable. [Item 8] FINANCIAL INFORMATION A. CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION The Company's Consolidated Financial Statements for the fiscal years ended December 31, 2003, 2004 and 2005 are included herewith as Appendix A and are incorporated herein by reference. There are no legal or arbitration proceedings, including those relating to bankruptcy, receivership or similar procedures and those involving any third party, which may have, or have had in the recent past, significant effects on our financial position or profitability. We are not aware of any governmental proceedings pending or known to be contemplated. We have no direct business operations, other than the ownership of our subsidiaries. While we have no current intention of paying dividends, should we, as a holding company, decide in the future to do so, our ability to pay dividends and meet other obligations depends upon the receipt of dividends or other payments from our operating subsidiaries and other holdings and investments. In addition, our operating subsidiaries are subject to restrictions on their ability to make distributions to us, including as a result of restrictions imposed under PRC law. B. SIGNIFICANT CHANGES On February 3, 2006, the Company acquired all of the issued and outstanding capital stock of FMH and its subsidiary Wuhu, and thereby acquired the mining operations of Wuhu. Inasmuch as the acquisition was accounted for as a reverse acquisition that resulted in a change of control of the Company, in future filings, the operations of FMH and Wuhu will be presented on a consolidated basis and the historic operations of the Company will be those of FMH. Following the acquisition, we will be substantially dependent upon the operations of FMH and Wuhu in order to generate meaningful revenue and profitable operations. A description of the Company's acquisition of FMH is contained elsewhere in this report. Pro-forma financial information of the Company, giving effect to the Company's acquisition of FMH, is contained in the consolidated financial statements of the Company and subsidiaries filed as Appendix A to this report. [Item 9] THE OFFER AND LISTING A. OFFER AND LISTING DETAILS Our common shares have been listed on the Nasdaq Capital market since November 22, 2004, under the symbol "CHNR." From August 7, 1995 until November 22, 2004, our common stock was listed under the symbol "CHRB." 30 The following table sets forth the annual high and low last trade prices of our common shares as reported by The Nasdaq Stock Market for each of the five preceding fiscal years. The prices are inter-dealer prices, without retail markup, markdown or commission, and do not necessarily reflect actual transactions. Period High Low ------ ---- --- Fiscal Year ended: December 31, 2005.................. $7.49 $2.88 December 31, 2004.................. 13.37 3.30 December 31, 2003.................. 13.30 1.70 December 31, 2002.................. 2.99 1.20 December 31, 2001.................. 4.00 2.15 The following table sets forth the high and low last trade prices of our common shares as reported by The Nasdaq Stock Market for each fiscal quarter of 2004 and 2005. The prices are inter-dealer prices, without retail markup, markdown or commission, and do not necessarily reflect actual transactions. Period High Low ------ ---- --- 2004 Fiscal Year, quarter ended: March 31, 2004..................... $13.37 $7.67 June 30, 2004...................... 7.90 5.47 September 30, 2004................. 5.77 3.30 December 31, 2004.................. 8.05 3.48 2005 Fiscal Year, quarter ended: March 31, 2005..................... $7.49 $3.90 June 30, 2005...................... 5.46 3.81 September 30, 2005................. 4.71 3.90 December 31, 2005 5.98 2.88 The following table sets forth the monthly high and low last trade prices of our common shares as reported by The Nasdaq Stock Market for each month from July 2005 through December 31, 2005. The prices are inter-dealer prices, without retail markup, markdown or commission, and do not necessarily reflect actual transactions. Period High Low ------ ---- --- Month ended: December 31, 2005.................. $4.47 $3.50 November 30, 2005.................. 5.98 2.88 October 31, 2005................... 4.10 3.50 September 30, 2005................. 4.48 3.90 August 31, 2005.................... 4.43 4.00 July 31, 2005...................... 4.71 4.23 B. PLAN OF DISTRIBUTION Not applicable. 31 C. MARKETS Our common shares have been listed on The Nasdaq Capital Market since November 22, 2004, under the symbol "CHNR." From August 7, 1995 until November 22, 2004, our Common Stock was listed under the symbol "CHRB." D. SELLING SHAREHOLDERS Not applicable. E. DILUTION Not applicable. F. EXPENSES OF THE ISSUE Not applicable. [Item 10] ADDITIONAL INFORMATION A. SHARE CAPITAL Not applicable. B. MEMORANDUM AND ARTICLES OF ASSOCIATION Charter. Our charter documents consist of our Memorandum of Association and our Articles of Association. The Memorandum of Association loosely resembles the Articles of Incorporation of a Untied States corporation, and the Articles of Association loosely resembles the bylaws of a Untied States corporation. A brief description of our Memorandum of Association and Articles of Association follows, including a summary of material differences between the corporate laws of the United States and those of the British Virgin Islands. This description and summary does not purport to be complete and does not address all differences between United States and British Virgin Islands corporate laws. Copies of our Memorandum of Association and Articles of Association have been filed as exhibits to this report and readers are urged to review these exhibits in their entirety for a complete understanding of the provisions of our charter documents. Corporate Powers. We have been registered in the British Virgin Islands since December 14, 1993, under British Virgin Islands International Business Company number 102930. Clause 4 of our Articles of Association states that the objects for which we are established are to engage in any act or activity which is not prohibited by any laws in force in the British Virgin Islands. Directors. Article 73 of our Articles of Association provides that our board of directors shall consist of not less than three nor more than 25 directors. Article 74 of our Articles of Association provides that directors, solely for purposes of determining the term for which they will serve, are classified as Class I, Class II and Class III directors, with approximately one-third of the total number of directors being allocated to each Class. Each director is to hold office for a three-year term expiring at the annual meeting of members held three years following the annual meeting at which he or she was elected. However, for our first annual meeting of members following the Redomicile Merger at which directors are elected, the Class I directors so elected will hold office for a one-year term, and the Class II directors so elected will hold office for a two-year term. 32 With the prior or subsequent approval by a resolution of members, the directors may, by a resolution of directors, fix the emoluments of directors with respect to services to be rendered in any capacity to us. The directors may, by a resolution of directors, exercise all the powers of the Company to borrow money. There is no age limit requirement for retirement or non-retirement of directors. A director shall not require a share qualification. Directors may be natural persons or companies, in which event the company may designate a person as its representative as director. Directors may remove a director for cause. A director may appoint an alternate to attend meetings and vote in the place and stead of the director. No agreement or transaction between us and one or more of our directors or any person in which any of our directors has a financial interest is void or voidable by reason of the presence, vote or consent by such interested director at the meeting at which such agreement or transaction is approved if the material facts of the interest of each director are disclosed in good faith or known to the other directors. Directors do not have the authority to appoint new auditors - such appointment must be made by the shareholders. Share Rights, Preferences and Restrictions. We are authorized to issue 210,000,000 shares consisting of 200,000,000 common shares of no par value, and 10,000,000 preferred shares of no par value. The preferred shares may be issued in series having such rights, preferences and limitations as are determined by our board of directors at the time of issuance. In accordance with our Memorandum of Association, our board of directors has designated a series of preferred shares, consisting of 320,000 shares and designated Series B Preferred Shares. Series B preferred shares are entitled to one vote for each share, shall be entitled to vote on each matter that is submitted for a vote of common shareholders and shall be aggregated with outstanding common shares for all voting purposes. Series B preferred shares have no preemptive or other subscription rights and are not subject to future calls or assessments. There are no redemption or sinking fund provisions applicable to the Series B preferred shares and holders thereof have no rights whatsoever to dividends or to distributions upon our liquidation. No purchase, redemption or other acquisition of shares shall be made unless out of surplus (as defined by the International Business Companies Act) and unless the directors determine that immediately after the purchase, redemption or other acquisition we will be able to satisfy our liabilities as they become due in the ordinary course of business, and the realizable value of our assets will not be less than the sum of our total liabilities, other than deferred taxes, as shown in the books of account, and our capital and, in the absence of fraud, the decision of the directors as to the realizable value of our assets is conclusive, unless a question of law is involved. All dividends unclaimed for three years after having been declared may be forfeited by resolution of the directors for our benefit. Cumulative voting for directors is not authorized. We may redeem any of our own shares for fair value. All common shares have the same rights with regard to dividends and distributions upon our liquidation. Changing Share Rights. The rights of each class and series of shares that we are authorized to issue shall be set out in the Memorandum of Association unless the Memorandum of Association states that such rights are to be fixed by the resolution of directors. If the authorized capital is divided into different classes, the rights attached to any class may be varied with the consent in writing of the holders of not less than three-fourths of the issued shares of that class and of the holders of not less than three-fourths of the issued shares of any other class which may be affected by such variation. Shareholder Meetings. The directors may convene meetings of our members at such times and in such manner and places as the directors consider necessary or desirable. The directors shall convene such a meeting upon the written request of members holding 30 percent or more of our outstanding voting shares. At least seven days' notice of the meeting shall be given to the members whose names appear on the share register. A majority of our outstanding shares entitled to vote must be present at a meeting of shareholders in order to constitute a quorum and the affirmative vote of a majority of those present and entitled to vote shall be required in order to approve action by shareholders. However, in the event a meeting of shareholders is adjourned due to the absence of a quorum, the minimum number of shares that must be present in order to constitute a quorum shall be reduced to one-third. Restrictions on Rights to Own Securities. There are no limitations on the rights to own our securities. Change in Control Provisions. There are no provisions of our Memorandum of Association or Articles of Association that would have an effect of delaying, deferring or preventing a change in our control and that would have operate only with respect to a merger, acquisition or corporate restructuring involving us. 33 Disclosure of Share Ownership. There are no provisions of our Memorandum of Association or Articles of Association governing the ownership threshold above which shareholder ownership must be disclosed. Dispute Resolution. Our Articles of Association provides that any differences between us and our members or their legal representatives relating to the intent, construction, incidences or consequences of our Articles of Association or the British Virgin Islands International Business Companies Act, including any breach or alleged breach of our Articles of Association or the International Business Companies Act, or relating to our affairs shall be resolved by arbitration before two arbitrators (unless the parties agree to arbitrate before one arbitrator), who shall jointly appoint an umpire. Applicable Law. Under the laws of most jurisdictions in the US, majority and controlling shareholders generally have certain fiduciary responsibilities to the minority shareholders. Shareholder action must be taken in good faith and actions by controlling shareholders which are obviously unreasonable may be declared null and void. British Virgin Islands law protecting the interests of minority shareholders may not be as protective in all circumstances as the law protecting minority shareholders in US jurisdictions. While British Virgin Islands law does permit a shareholder of a British Virgin Islands company to sue its directors derivatively, that is, in the name of, and for the benefit of, our company and to sue a company and its directors for his benefit and for the benefit of others similarly situated, the circumstances in which any such action may be brought, and the procedures and defenses that may be available in respect of any such action, may result in the rights of shareholders of a British Virgin Islands company being more limited than those of shareholders of a company organized in the US. Our directors have the power to take certain actions without shareholder approval, including an amendment of our Memorandum of Association or Articles of Association (unless such amendment varies the rights attached to shares) or an increase or reduction in our authorized capital, which would require shareholder approval under the laws of most US jurisdictions. In addition, the directors of a British Virgin Islands company, subject in certain cases to court approval but without shareholder approval, may, among other things, implement a reorganization, certain mergers or consolidations with a subsidiary, the sale, transfer, exchange or disposition of any assets, property, part of the business, or securities of the company, or any combination (provided the assets do not represent more than 50% of the total assets of the company and the sale is not outside of the usual or ordinary course of the company's business), if they determine it is in the best interests of the company. Our ability to amend our Memorandum of Association and Articles of Association without shareholder approval could have the effect of delaying, deterring or preventing a change in our control without any further action by the shareholders, including a tender offer to purchase our common shares at a premium over then current market prices. The International Business Companies Act of the British Virgin Islands permits the creation in our Memorandum and Articles of Association of staggered terms of directors, cumulative voting, shareholder approval of corporate matters by written consent, and the issuance of preferred shares. Currently, our Memorandum and Articles of Association provide for (a) shareholder approval of corporate matters by majority written consent, (b) staggered terms of directors and (c) the issuance of preferred shares. As in most US jurisdictions, the board of directors of a British Virgin Islands company is charged with the management of the affairs of the company. In most US jurisdictions, directors owe a fiduciary duty to the corporation and its shareholders, including a duty of care, under which directors must properly apprise themselves of all reasonably available information, and a duty of loyalty, under which they must protect the interests of the corporation and refrain from conduct that injures the corporation or its shareholders or that deprives the corporation or its shareholders of any profit or advantage. Many US jurisdictions have enacted various statutory provisions which permit the monetary liability of directors to be eliminated or limited. Under British Virgin Islands law, liability of a corporate director to the corporation is primarily limited to cases of willful malfeasance in the performance of his duties or to cases where the director has not acted honestly and in good faith and with a view to the best interests of the company. However, under our Memorandum of Association, we are authorized to indemnify any director 34 or officer who is made or threatened to be made a party to a legal or administrative proceeding by virtue of being one of our directors or officers, provided such person acted honestly and in good faith and with a view to our best interests and, in the case of a criminal proceeding, such person had no reasonable cause to believe that his conduct was unlawful. Our Memorandum of Association also enable us to indemnify any director or officer who was successful in such a proceeding against expense and judgments, fines and amounts paid in settlement and reasonably incurred in connection with the proceeding. Unlike most corporate laws in the United States, directors of a British Virgin Islands company may be companies. Moreover, any director may appoint an alternate to attend meetings and vote in the place and stead of the director appointing the alternate. It is unclear of the effect of such an appointment on the fiduciary obligations of the director making the appointment. Changes in Capital. Requirements to effect changes in capital are not more stringent than is required by law. C. MATERIAL CONTRACTS Other than contracts disclosed elsewhere in this annual report or entered into the ordinary course of business, the Company has not entered into any contracts during the two preceding fiscal years, which can reasonably be determined as being material to the Company. Subsequent to December 31, 2005, the Company entered into an Acquisition Agreement relating to its acquisition of all of the issued and outstanding shares of capital stock of FMH. The Acquisition Agreement is described elsewhere in this report and a copy of the Acquisition Agreement is filed as an exhibit to this report. D. EXCHANGE CONTROLS There are no material British Virgin Islands laws, decrees, regulations or other legislation that impose foreign exchange controls on us or that affect our payment of dividends, interest or other payments to non-resident holders of our capital stock. British Virgin Islands law and our Memorandum of Association and Articles of Association impose no limitations on the right of non-resident or foreign owners to hold or vote our common shares. However, we operate through subsidiaries and the payment of dividends by PRC companies is subject to numerous restrictions imposed under PRC law, including restrictions on the conversion of local currency into United States dollars and other currencies. The principal regulation governing foreign currency exchange in the PRC is the Foreign Currency Administration Rules (1996) as amended. Under these rules, the Renminbi is freely convertible for trade and service-related foreign exchange transactions, but not for direct investment, loans or investments in securities outside the PRC without the prior approval of the State Administration of Foreign Exchange of the PRC ("SAFE"). Pursuant to the Foreign Currency Administration Rules, foreign-invested enterprises in the PRC may purchase foreign exchange without the approval of SAFE for trade and service-related exchange transactions by providing commercial documents evidencing these transactions. They may also retain foreign exchange, subject to a cap approved by SAFE, to satisfy foreign exchange liabilities or to pay dividends. However, the relevant PRC authorities may limit or eliminate the ability of foreign-invested enterprises to purchase and retain foreign currencies in the future. In addition, foreign exchange transactions for direct investment, loan and investment in securities outside the PRC remain subject to limitations and require approvals from SAFE. The principal regulations governing distribution of dividends by foreign-invested companies include: o The Sino-foreign Equity Joint Venture Law (1979), as amended; o The Regulations of Implementation of the Sino-foreign Equity Joint Venture Law (1983) as amended; o The Foreign Investment Enterprise Law (1986) as amended; and o The Regulations of Implementation of the Foreign Investment Enterprise Law (1990) as amended. Under these regulations, foreign-invested enterprises in the PRC may pay dividends only out of their accumulated profits, if any, determined in accordance with PRC accounting standards and regulations. In addition, wholly foreign-owned enterprises in the PRC are required to set aside at least 10% of their respective accumulated profits each year, if any, to fund certain reserve funds unless such reserve funds have reached 50% of their respective registered capital. These reserves are not distributable as cash dividends. 35 In addition, our wholly owned subsidiaries are required to allocate portions of their after-tax profits to their enterprise expansion funds and staff welfare and bonus funds at the discretion of their boards of directors. Our affiliated PRC entities are required to allocate at least 5% of their respective after-tax profits to their respective statutory welfare funds. Allocations to these statutory reserves and funds can only be used for specific purposes and are not transferable to us in the forms of loans, advances or cash dividends. E. TAXATION The following is a summary of anticipated material U.S. federal income and British Virgin Islands tax consequences of an investment in our common shares. The summary does not deal with all possible tax consequences relating to an investment in our common shares and does not purport to deal with the tax consequences applicable to all categories of investors, some of which, such as dealers in securities, insurance companies and tax-exempt entities, may be subject to special rules. In particular, the discussion does not address the tax consequences under state, local and other non-U.S. and non-British Virgin Islands tax laws. Accordingly, each prospective investor should consult its own tax advisor regarding the particular tax consequences to it of an investment in the common shares. The discussion below is based upon laws and relevant interpretations in effect as of the date of this annual report, all of which are subject to change. United States Federal Income Taxation The following discussion addresses only the material U.S. federal income tax consequences to a U.S. person, defined as a U.S. citizen or resident, a U.S. corporation, or an estate or trust subject to U.S. federal income tax on all of its income regardless of source, making an investment in the common shares. For taxable years beginning after December 31, 1996, a trust will be a U.S. person only if: o a court within the United States is able to exercise primary supervision over its administration; and o one or more United States persons have the authority to control all of its substantial decisions. In addition, the following discussion does not address the tax consequences to a person who holds or will hold, directly or indirectly, 10% or more of our common shares, which we refer to as a "10% Shareholder". Non-U.S. persons and 10% Shareholders are advised to consult their own tax advisors regarding the tax considerations incident to an investment in our common shares. A U.S. investor receiving a distribution of our common shares will be required to include such distribution in gross income as a taxable dividend, to the extent of our current or accumulated earnings and profits as determined under U.S. federal income tax principles. Any distributions in excess of our earnings and profits will first be treated, for U.S. federal income tax purposes, as a nontaxable return of capital, to the extent of the U.S. investor's adjusted tax basis in our common shares, and then as gain from the sale or exchange of a capital asset, provided that our common shares constitutes a capital asset in the hands of the U.S. investor. U.S. corporate shareholders will not be entitled to any deduction for distributions received as dividends on our common shares. Gain or loss on the sale or exchange of our common shares will be treated as capital gain or loss if our common shares is held as a capital asset by the U.S. investor. Such capital gain or loss will be long-term capital gain or loss if the U.S. investor has held our common shares for more than one year at the time of the sale or exchange. A holder of common shares may be subject to "backup withholding" at the rate of 31% with respect to dividends paid on our common shares if the dividends are paid by a paying agent, broker or other intermediary in the United States or by a U.S. broker or certain United States-related brokers to the holder outside the United States. In addition, the proceeds of the sale, exchange or redemption of common shares may be subject to backup withholding, if such proceeds are paid by a paying agent, broker or other intermediary in the United States. Backup withholding may be avoided by the holder of common shares if such holder: o is a corporation or comes within other exempt categories; or 36 o provides a correct taxpayer identification number, certifies that such holder is not subject to backup withholding and otherwise complies with the backup withholding rules. In addition, holders of common shares who are not U.S. persons are generally exempt from backup withholding, although they may be required to comply with certification and identification procedures in order to prove their exemption. Any amounts withheld under the backup withholding rules from a payment to a holder will be refunded or credited against the holder's U.S. federal income tax liability, if any, provided that amount withheld is claimed as federal taxes withheld on the holder's U.S. federal income tax return relating to the year in which the backup withholding occurred. A holder who is not otherwise required to file a U.S. income tax return must generally file a claim for refund or, in the case of non-U.S. holders, an income tax return in order to claim refunds of withheld amounts. British Virgin Islands Taxation Under the International Business Companies Act of the British Virgin Islands as currently in effect, a holder of common shares who is not a resident of British Virgin Islands is exempt from British Virgin Islands income tax on dividends paid with respect to the common shares and all holders of common shares are not liable for British Virgin Islands income tax on gains realized during that year on sale or disposal of such shares; British Virgin Islands does not currently impose a withholding tax on dividends paid by a company incorporated under the International Business Companies Act. There are no capital gains, gift or inheritance taxes levied by the British Virgin Islands on companies incorporated under the International Business Companies Act. In addition, the common shares are not subject to transfer taxes, stamp duties or similar charges. There is no income tax treaty or convention currently in effect between the United States and the British Virgin Islands. F. DIVIDENDS AND PAYING AGENTS Not applicable. G. STATEMENT BY EXPERTS Not applicable. H. DOCUMENTS ON DISPLAY The documents concerning the Company that are referred to in this annual report may be inspected at the Company's principal executive offices at Room 2105, West Tower, Shun Tak Centre, 200 Connaught Road C., Sheung Wan, Hong Kong. Certain documents described in response to Item 19 of this annual report are incorporated by reference to documents filed by the Company with the United States Securities and Exchange Commission. The documents that are incorporated by reference can be viewed on the SEC's web site at www.sec.gov. I. SUBSIDIARY INFORMATION Not applicable. [Item 11] QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK o All of the Company's sales and purchases are made domestically and are denominated in either Renminbi and Hong Kong dollars. As the reporting currency of the Company's consolidated financial statements is Renminbi, the Company has material market risk with respect to currency fluctuation between Hong Kong dollars and Renminbi and translation difference may arise on consolidation. The Company may also suffer an exchange loss when it converts Renminbi to other currencies, such as Hong Kong dollars or United States dollars. 37 o The Company's interest income is sensitive to changes in the general level of Renminbi and Hong Kong dollars interest rates. In this regard, changes in interest rates affect the interest earned on the Company's cash equivalents. As of December 31, 2005, the Company's cash equivalents are mainly Renminbi and Hong Kong Dollar deposits with financial institutions, bearing market interest rates without fixed term. o As of December 31, 2005, the Company had short-term investments in marketable securities in the Hong Kong stock market with a total market value of RMB4,257,000 (US$528,000). These investments expose the Company to market risks that may cause the future value of these investments to be lower than the original cost of such investments at the time of purchase. o As at December 31, 2005, the Company owned an equity interest of 5.3% of Hainan Sundiro Motorcycle Co. Ltd. ("Sundiro"). The Company monitors its investment in Sundiro by reference to the fair market value of Sundiro's publicly traded shares. These investments expose the Company to market risks as the future value of these investments may be lower than the original cost of such investments at the time of purchase. [Item 12] DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES Not applicable. PART II [Item 13] DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES No disclosure is required in response to this item. [Item 14] MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS No disclosure is required in response to this item. [Item 15] CONTROLS AND PROCEDURES As of December 31, 2005, the Company's management has concluded its evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures (the evaluation date). Disclosure controls and procedures are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, such as this Annual Report, is recorded, processed, summarized and reported within the time periods prescribed by SEC rules and regulations, and to reasonably assure that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company's management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. As of the evaluation date, the Company's Chief Executive Officer and its Chief Financial Officer concluded that the Company maintains disclosure 38 controls and procedures that are effective in providing reasonable assurance that information required to be disclosed in the Company's reports under the Exchange Act is recorded, processed, summarized and reported within the time periods prescribed by SEC rules and regulations, and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and its Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. There have been no significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the evaluation date. [Item 16A] AUDIT COMMITTEE FINANCIAL EXPERT Two members of the Company's audit committee are "audit committee financial experts." In general, an "audit committee financial expert" is an individual member of the audit committee who (a) understands generally accepted accounting principles and financial statements, (b) is able to assess the general application of such principles in connection with accounting for estimates, accruals and reserves, (c) has experience preparing, auditing, analyzing or evaluating financial statements comparable to the breadth and complexity to the Company's financial statements, (d) understands internal controls over financial reporting and (e) understands audit committee functions. The Company's "audit committee financial experts" are Lam Kwan Sing and Lo Kin Cheung. Each "audit committee financial expert" is independent within the meaning of Section 10A-3(m)(3) of the Exchange Act and Nasdaq Marketplace Rule 4200. [Item 16B] CODE OF ETHICS A Code of Ethics is a written standard designed to deter wrongdoing and to promote: o honest and ethical conduct, o full, fair, accurate, timely and understandable disclosure in regulatory filings and public statements, o compliance with applicable laws, rules and regulations, o the prompt reporting violation of the code, and o accountability for adherence to the Code of Ethics. We have adopted a Code of Ethics that is applicable to all of our employees, and also contains provisions that apply only to our Chief Executive Officer, principal financial and accounting officers and persons performing similar functions. A copy of our Code of Ethics was filed as an exhibit to our annual report on Form 10-KSB for the year ended December 31, 2003. 39 [Item 16C] PRINCIPAL ACCOUNTANT FEES AND SERVICES The following table shows the fees that we paid or expect to pay for the audit and other services provided by GHP Horwath, P.C. for the fiscal years 2004 and 2005. Fiscal 2004 Fiscal 2005 ----------- ----------- Audit Fees $67,100 $53,000 Audit-Related Fees -- -- Tax Fees -- -- All Other Fees -- -- ------- ------- Total $67,100 $53,000 ======= ======= Audit Fees -- This category includes the audit of our annual financial statements and services that are normally provided by the independent auditors in connection with engagements for those fiscal years. This category also includes advice on audit and accounting matters that arose during, or as a result of, the audit or the review of interim financial statements. Audit-Related Fees -- This category consists of assurance and related services by the independent auditors that are reasonably related to the performance of the audit or review of our financial statements and are not reported above under "Audit Fees." The services for the fees disclosed under this category include consultation regarding our correspondence with the SEC and other accounting consulting. Tax Fees -- This category consists of professional services rendered by GHP Horwath, P.C. for tax compliance and tax advice. The services for the fees disclosed under this category include tax return preparation and technical tax advice. All Other Fees -- This category consists of fees for other miscellaneous items. The Audit Committee has adopted a procedure for pre-approval of all fees charged by GHP Horwath, P.C., the Company's independent registered public accounting firm. Under the procedure, the Audit Committee approves the engagement letter with respect to audit, tax and review services. Other fees are subject to pre-approval by the entire Committee, or, in the period between meetings, by a designated member of the Audit Committee. Any such approval by the designated member is disclosed to the entire Audit Committee at the next meeting. The audit fees paid to GHP Horwath, P.C. with respect to fiscal year 2004 were pre-approved by the Audit Committee. [Item 16D] EXEMPTION FROM THE LISTING STANARDS FOR THE AUDIT COMMITTEE No disclosure is required in response to this item. [Item 16E] PURCHASE OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS No disclosure is required in response to this item. 40 PART III [Item 17] FINANCIAL STATEMENTS The following financial statements are filed as a part of this Form 20-F in Appendix A hereto: Report of Independent Registered Public Accounting Firm, together with consolidated financial statements for the Company and subsidiaries, including: a. Consolidated statements of operations for the years ended December 31, 2003, 2004 and 2005 b. Consolidated balance sheets as of December 31, 2004 and 2005 c. Consolidated statements of shareholders' equity for the years ended December 31, 2003, 2004 and 2005 d. Consolidated statements of cash flows for the years ended December 31, 2003, 2004 and 2005 e. Notes to consolidated financial statements. [Item 18] FINANCIAL STATEMENTS Not applicable. [Item 19] EXHIBITS The following Exhibits are filed as part of this Form 20-F: Exhibit No. Exhibit Description ----------- ------------------- 1.1 Articles of Association Incorporation of the Registrant (Filed as Annex B to Form S-4 filed September 24, 2004, and incorporated herein by reference.) 1.2 Amended and Restated Memorandum of Association of the Registrant (Filed as Annex A to Form S-4 filed September 24, 2004, and incorporated herein by reference.) 1.3 Board of Directors Resolutions Designating Series B Preferred Stock and Establishing Rights, Preferences and Limitations (Filed as Exhibit 1.3 to Annual Report on Form 20-F for the fiscal year ended December 31, 2004, and incorporated herein by reference.) 4.1 China Resources Development, Inc., Amended and Restated 1995 Stock Option Plan, as amended on December 30, 1996 (Filed as Exhibit 10.34 to Annual Report on Form 10-K/A for the fiscal year ended December 31, 1996, and incorporated herein by reference.) * 4.2 China Resources Development, Inc., 2003 Equity Compensation Plan (Filed as Appendix B to Schedule 14A, filed November 20, 2003,, and incorporated herein by reference.) * 4.3 Employment Agreement between the Company and Tam Cheuk Ho, dated February 1, 1999 (Filed as Exhibit 10.43 to Annual Report on Form 10-K for the fiscal year ended December 31, 1998, and incorporated herein by reference.) * 4.4 Employment Agreement between the Company and Wong Wah On, dated February 1, 1999 (Filed as Exhibit 10.44 to Annual Report on Form 10-K for the fiscal year ended December 31, 1998, and incorporated herein by reference.) * 41 Exhibit No. Exhibit Description ----------- ------------------- 4.5 Service Agreement between the Company and Ching Lung Po, dated February 1, 1999 (Filed as Exhibit 10.45 to Annual Report on Form 10-K for the fiscal year ended December 31, 1998, and incorporated herein by reference.) * 4.6 Agreement for the Sale and Purchase of Shares in Zhuhai Zhongwei Development Co. Ltd. by and between HARC and Li Qing Quan dated April 22, 2003 (Certified English translation of original Chinese version filed as Exhibit 10.15 to Quarterly Report on Form 10-QSB for the quarter ended March 31, 2003, and incorporated herein by reference.) 4.7 Agreement for the Sale and Purchase of Shares in Zhuhai Zhongwei Development Co. Ltd. by and between Lin Jia Ping and Li Qing Quan dated April 22, 2003 (Certified English translation of original Chinese version filed as Exhibit 10.16 to Quarterly Report on Form 10-QSB for quarter ended March 31, 2003, and incorporated herein by reference.) 4.8 Acquisition Agreement by and among the Registrant, Isense Limited, Ngan Chiu Wai Jenny and Kwok Kwan Hung dated August 25, 2003 (Filed as Exhibit 10.17 to Quarterly Report on Form 10-QSB for quarter ended September 30, 2003, and incorporated herein by reference.) 4.9 Agreement for the Sale and Purchase of Shares in Shenzhen Xubu Investment Co. Ltd. by and between HARC and Su Wei Min dated February 10, 2004 (Certified English translation of original Chinese version filed as Exhibit 10.18 to Current Report on Form 8-K filed February 25, 2004, and incorporated herein by reference.) 4.10 Agreement for the Sale and Purchase of Shares in Shenzhen Xubu Investment Co. Ltd. by and between Li Fei Lie, as nominee for HARC and Su Wei Min dated February 10, 2004 (Certified English translation of original Chinese version filed as Exhibit 10.19 to Current Report on Form 8-K filed February 25, 2004, and incorporated herein by reference.) 4.11 Acquisition Agreement dated as of January 24, 2006 by and between China Natural Resources, Inc., Feishang Mining Holdings Limited and Feishang Group Limited (Filed as Exhibit 10.1 to the Current Report on Form 6-K filed January 25, 2006, and incorporated herein by reference.) 6 Computation of Earnings Per Share for Fiscal Year ended December 31, 2005 (Contained in Financial Statements filed herewith.) 8 Subsidiaries of the Registrant (Filed herewith.) 11 Code of Ethics (Filed as Exhibit 14 to Annual Report on Form 10-KSB for the fiscal year ended December 31, 2003, and incorporated herein by reference.) 12.1 CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith.) 12.2 CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith.) 12.1 CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith.) 12.2 CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith.) ---------- * Compensatory plan. 42 SIGNATURES The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf. CHINA NATURAL RESOURCES, INC. Date: June 9, 2006 By: /s/ Li Feilie ---------------- Li Feilie, President 43 APPENDIX A FINANCIAL STATEMENTS Report of Independent Registered Public Accounting Firm, together with consolidated financial statements for the Company and subsidiaries, including: a. Consolidated statements of operations for the years ended December 31, 2003, 2004 and 2005 b. Consolidated balance sheets as of December 31, 2004 and 2005 c. Consolidated statements of shareholders' equity for the years ended December 31, 2003, 2004 and 2005 d. Consolidated statements of cash flows for the years ended December 31, 2003, 2004 and 2005 e. Notes to consolidated financial statements. A-1 CHINA NATURAL RESOURCES, INC. INDEX TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 Pages Report of independent registered public accounting firm F-2 Consolidated statements of operations F-3 Consolidated balance sheets F-4 - F-5 Consolidated statements of shareholders' equity F-6 Consolidated statements of cash flows F-7 - F-8 Notes to consolidated financial statements F-9 - F-30 F-1 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM The Board of Directors and Shareholders China Natural Resources, Inc. We have audited the accompanying consolidated balance sheets of China Natural Resources, Inc. and subsidiaries as of December 31, 2004 and 2005, and the related consolidated statements of operations, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of China Natural Resources, Inc. and subsidiaries at December 31, 2004 and 2005, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America. As discussed in Note 2, on February 3, 2006, the Company consummated the acquisition of Feishang Mining Holdings Limited ("FMH"). Subsequent to the acquisition, the former FMH shareholder holds 86.4% of the outstanding common shares of the Company. As a result, the acquisition of FMH by the Company is treated as a reverse acquisition. GHP Horwath, P.C. Denver, Colorado April 27, 2006 F-2 CHINA NATURAL RESOURCES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
Year ended December 31, Notes 2003 2004 2005 2005 RMB RMB RMB US$ NET SALES 3,049 3,970 3,890 482 COST OF SALES (2,772) (3,381) (3,322) (412) ------ ------ ------ ------ GROSS PROFIT 277 589 568 70 DEPRECIATION (192) (248) (257) (32) IMPAIRMENT LOSS ON GOODWILL 3 -- (4,696) (770) (95) VALUATION ALLOWANCE 16 (24,810) (13,304) (6,505) (806) SELLING, GENERAL AND ADMINISTRATIVE EXPENSES, including expenses incurred to related parties of RMB249, RMB232 and RMB211 in 2003, 2004 and 2005, respectively (6,401) (8,019) (6,733) (834) INTEREST INCOME/(EXPENSE), NET 313 20 (5) (1) OTHER INCOME/(EXPENSE), NET 5 1,713 3,229 (132) (16) ------ ------ ------ ------ LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (29,100) (22,429) (13,834) (1,714) INCOME TAXES -- (11) (30) (4) ------ ------ ------ ------ LOSS FROM CONTINUING OPERATIONS (29,100) (22,440) (13,864) (1,718) DISCONTINUED OPERATIONS Income from operations of discontinued supermarket segment (including gain on disposal of RMB327, net of taxes of Nil in 2003), and loss from discontinued Xubu operations 4 (2,637) -- -- -- ------ ------ ------ ------ NET LOSS (31,737) (22,440) (13,864) (1,718) ======= ======= ======= ======= LOSS PER SHARE: Basic and diluted Loss from continuing operations (30.20) (18.79) (11.11) (1.38) Loss from discontinued operations (2.74) -- -- -- ------ ------ ------ ------ (32.94) (18.79) (11.11) (1.38) ======= ======= ======= =======
The accompanying notes are an integral part of these consolidated financial statements. F-3 CHINA NATURAL RESOURCES, INC. CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)
December 31, 2004 2005 2005 Notes RMB RMB US$ ASSETS CURRENT ASSETS Cash and cash equivalents 12,039 1,297 161 Trading securities 7 54 4,257 528 Trade receivables 640 617 76 Other receivables, deposits and prepayments 122 123 15 Short term loans receivable 8 292 -- - ------ ------ ------ TOTAL CURRENT ASSETS 13,147 6,294 780 ------ ------ ------ PROPERTY AND EQUIPMENT 9 1,122 890 110 INVESTMENTS 10 31,000 24,700 3,061 GOODWILL 3 1,600 830 103 ------ ------ ------ TOTAL ASSETS 46,869 32,714 4,054 ====== ====== ====== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable 514 432 54 Other payables and accrued liabilities 11 2,610 2,825 350 Current portion of capital lease 12 180 167 21 Amounts due to related parties 15 501 122 15- Income taxes payable 6 11 15 2 ------ ------ ------ TOTAL CURRENT LIABILITIES 3,816 3,561 442 Capital lease, net of current portion 12 206 36 4 ------ ------ ------ TOTAL LIABILITIES 4,022 3,597 446 ------ ------ ------
(Continued) F-4 CHINA NATURAL RESOURCES, INC. CONSOLIDATED BALANCE SHEETS (CONTINUED) DECEMBER 31, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)
December 31, 2004 2005 2005 Notes RMB RMB US$ COMMITMENTS 20 SHAREHOLDERS' EQUITY Preferred shares, authorized -10,000,000 shares: Series B preferred shares, no par: 14 Authorized - 320,000 shares Issued and outstanding - 320,000 shares 3 3 -- Common shares, no par: Authorized - 200,000,000 shares Issued and outstanding - 1,247,823 shares 13 10 10 1 Additional paid-in capital 186,622 186,622 23,126 Reserves 19 28,028 28,028 3,473 Accumulated deficit (171,969) (185,833) (23,028) Accumulated other comprehensive income 153 287 36 ------ ------ ------ TOTAL SHAREHOLDERS' EQUITY 42,847 29,117 3,608 ------ ------ ------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 46,869 32,714 4,054 ====== ====== ======
The accompanying notes are an integral part of these consolidated financial statements. F-5 CHINA NATURAL RESOURCES, INC. CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)
Number of shares Accumulated ---------------- Series B Series B Additional other Preferred CommonPreferred Common paid-in Accumulated comprehensive shares shares shares shares capital Reserves deficit income Total -------------------------------------------------------------------------------------------- RMB RMB RMB RMB RMB RMB RMB (note 20) Balance at January 1, 2003 320,000 837,823 3 7 169,052 28,028 (117,792) 158 79,456 Issuance of common shares upon exercise of options 206,000 1 6,636 6,637 Issuance of common shares in business acquisition 100,000 1 5,993 5,994 Net loss (31,737) (31,737) Currency translation adjustments (2) (2) ------ Comprehensive loss (31,739) ------ ------ ------ ------ ------ ------ ------ ------ ------ Balance at December 31, 2003 320,000 1,143,823 3 9 181,681 28,028 (149,529) 156 60,348 Issuance of common shares upon exercise of options 104,000 1 4,941 4,942 Net loss (22,440) (22,440) Currency translation adjustments (3) (3) ------ Comprehensive loss (22,443) ------ ------ ------ ------ ------ ------ ------ ------ ------ Balance at December 31, 2004 320,000 1,247,823 3 10 186,622 28,028 (171,969) 153 42,847 Net loss (13,864) (13,864) Currency translation Adjustments 134 134 ------ Comprehensive loss (13,730) ------ ------ ------ ------ ------ ------ ------ ------ ------ Balance at December 31, 2005 320,000 1,247,823 3 10 186,622 28,028 (185,833) 287 29,117 ====== ====== ====== ====== ====== ====== ====== ====== ======
The accompanying notes are an integral part of these consolidated financial statements. F-6 CHINA NATURAL RESOURCES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Year ended December 31, 2003 2004 2005 2005 RMB RMB RMB US$ (Revised - Note 3) OPERATING ACTIVITIES Net loss (31,737) (22,440) (13,864) (1,718) Adjustments to reconcile net loss to net cash (used in)/provided by operating activities: Depreciation 192 248 257 32 Write off of property and equipment -- 7 -- -- Valuation allowance on investment 19,000 13,000 6,300 780 Impairment of goodwill -- 4,696 770 95 Valuation allowance on loan receivable 2,226 304 205 25 Valuation allowance on VAT receivable 3,124 -- -- -- Gain on elimination of payables -- -- (295) (37) Changes in operating assets and liabilities: Trading securities 587 544 (4,203) (521) Trade receivables (623) 82 23 3 Other receivables, deposits and prepayments 6,360 47 (1) -- Amounts due to related parties 263 (128) (84) (10) Accounts payable 270 47 (82) (10) Other payables and accrued liabilities 2,126 302 215 27 Amount due to an officer 115 (1,603) -- -- Income taxes payable -- 11 4 1 Discontinued operations * 2,626 1,231 -- -- ------ ------ ------ ------ Net cash (used in)/provided by operating activities 4,529 (3,652) (10,755) (1,333) ------ ------ ------ ------
(Continued) F-7 CHINA NATURAL RESOURCES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Year ended December 31, 2003 2004 2005 2005 RMB RMB RMB US$ INVESTING ACTIVITIES Purchases of property and equipment (321) (28) (25) (3) Proceeds from disposal of property and equipment 151 -- -- -- Repayment of a short term loan from a third party 212 477 87 11 ------ ------ ------ ------ Net cash provided by investing activities 42 449 62 8 ------ ------ ------ ------ FINANCING ACTIVITIES Proceeds from issuance of common stock 6,637 4,942 -- -- Cash received in acquisition of a subsidiary 189 -- -- -- Repayment of principal of capital lease (165) (169) (183) (23) Repayment to a former vice president (2,996) -- - - ------ ------ ------ ------ Net cash (used in)/provided by financing activities 3,665 4,773 (183) (23) ------ ------ ------ ------ Effect of exchange rate changes on cash (2) (3) 134 17 ------ ------ ------ ------ NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS 8,234 1,567 (10,742) (1,331) CASH AND CASH EQUIVALENTS, AT BEGINNING OF YEAR 2,238 10,472 12,039 1,492 ------ ------ ------ ------ CASH AND CASH EQUIVALENTS, AT END OF YEAR 10,472 12,039 1,297 161 ======= ======= ======= ======= SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Interest - capital lease 39 28 19 2 ======= ======= ======= ======= Taxes -- -- 23 3 ======= ======= ======= ======= SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIITIES: Property and equipment acquired under capital lease 637 83 -- -- ======= ======= ======= ======= Business acquisition: Fair value of assets acquired 6,599 -- -- -- Liabilities assumed (605) -- -- -- ------ ------ ------ ------ Common stock issued 5,994 -- -- -- ======= ======= ======= =======
---------- * Cash flows from investing and financing activities of discontinued operations were not significant in 2003 and 2004. The accompanying notes are an integral part of these consolidated financial statements. F-8 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 1. ORGANIZATION AND PRINCIPAL ACTIVITIES The following depicts China Natural Resources, Inc. and its subsidiaries (collectively the "Group") at December 31, 2005:
__________________________________ | | | CHINA NATURAL |__________________________________ | RESOURCES, INC. | | | |a British Virgin Islands company | | | |__________________________________| | | | | | | | | ___________________________|_________________________ | | | | | | | | 100% | 100% | 100% | |80% ______________ _______________ __________________ | __________________ | | | | | | | | | | ISENSE | | HARC | | SUNWIDE | | | SILVER MOON | | a Hong Kong | | a PRC | | a British Virgin | | | a British Virgin | | company | | company | | Islands company | | | Islands company | |______________| |_______________| |__________________| | |__________________| | | | | | | ___________________________________________ | | | | | | | | | | | | 100% | 100% | | 95% | | 100% __________________ __________________ __________________ | ________________ | | | | | | | | | | FIRST SUPPLY | | SECOND SUPPLY | | ZHONGWEI TRADING |5% | | MEDI-CHINA | | a PRC company | | a PRC company | | a PRC company |_______| | a Hong Kong | | (inactive) | | (inactive) | | (inactive) | | company | |__________________| |__________________| |__________________| |________________|
China Natural Resources, Inc. ("CNRI"), (formerly known as Billion Luck Company, Limited ("Billion Luck")) is a British Virgin Islands ("BVI") holding company incorporated in 1993. China Resources Development, Inc. ("CRDI") was a U.S. holding company, incorporated in Nevada in 1986. CRDI owned all the outstanding capital stock of Billion Luck. On December 9, 2004, CRDI completed a merger (the "Merger") with and into Billion Luck. The Merger was effected by an exchange of shares of CRDI into shares of Billion Luck on a one-for-one basis. As a result of the Merger, CRDI became domiciled in the British Virgin Islands and its name was changed to China Natural Resources, Inc. All assets, liabilities, contracts and obligations of CRDI became the assets, liabilities, contracts and obligations of CNRI. References to the Company are to CNRI as successor to CRDI and its subsidiaries. Hainan Cihui Industrial Company Limited ("HARC") is a People's Republic of China ("PRC") company incorporated in 1994. During 2003 to 2005, HARC performed limited commodity trading. HARC is a wholly owned subsidiary of CNRI. Sunwide Capital Limited ("Sunwide") is a BVI company incorporated in 2001 and engaged in the investment in US-listed securities. Sunwide is a wholly-owned subsidiary of CNRI and is currently inactive. First Goods and Materials Supply and Sales Corporation ("First Supply") and Second Goods and Materials Supply and Sales Corporation ("Second Supply") are wholly-owned subsidiaries of HARC. Hainan Zhongwei Trading Company Limited ("Zhongwei Trading") is owned 95% by HARC and 5% by CNRI. First Supply, Second Supply and Zhongwei Trading are inactive PRC companies. F-9 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 1. ORGANIZATION AND PRINCIPAL ACTIVITIES (continued) Silver Moon Technologies Limited ("Silver Moon") is a BVI company incorporated in 2000 with its primary operations to be the provision of online internet healthcare information. Zhongwei Medi-China.com Limited ("Medi-China") is a Hong Kong company incorporated in 1999 to conduct the business of Silver Moon. Neither Silver Moon nor Medi-China is currently engaged in active business operations, however, they are poised to recommence their healthcare-related website to the extent that the e-commerce industry stabilizes and demonstrates signs of revival. Silver Moon is 80% owned by CNRI and Medi-China is 100% owned by Silver Moon. iSense Limited ("iSense") is a Hong Kong company incorporated in 2000 and acquired by the Company in 2003. iSense provides advertising, promotion and public relations services in Hong Kong and mainland China to both local and international customers. 2. SUBSEQUENT EVENT On February 3, 2006 (the "Acquisition Date"), the Company consummated the acquisition of all of the issued and outstanding capital stock of Feishang Mining Holdings Limited ("FMH"), a British Virgin Islands corporation (the "Acquisition"). FMH, through its wholly owned subsidiary, Wuhu Feishang Mining Development Co. Ltd., is principally engaged in the mining of zinc, iron and other minerals for distribution in the PRC. The transaction was structured as a reorganization of FMH with and into the Company. As consideration for the Acquisition, the Company issued to the former FMH shareholder 9.980,593 of the Company's common shares, as well as warrants (the "Warrants") to purchase an additional 4,500,000 of the Company's common shares. In connection with the Acquisition, the 320,000 series B preferred shares were converted into 320,000 common shares. The Warrants entitle the holder to purchase: 2,000,000 common shares of the Company at an exercise price of US$4.00 per share for a period of two years from the Acquisition Date; 1,500,000 common shares at an exercise price of US$4.50 per share for a period of three years from the Acquisition Date; and 1,000,000 common shares at an exercise price of US$5.00 per share for a period of four years from the Acquisition Date. Other than the exercise price and exercise period, all other terms and conditions of the Warrants are identical. The acquisition of FMH by the Company is accounted for using the purchase method of accounting and is treated as a reverse acquisition because on a post-merger basis, the former FMH shareholder holds 86.4% of the outstanding common shares of the Company. As a result, FMH is deemed to be the acquirer for accounting purposes. The following table summarizes the initial estimated fair values of the Company's assets and liabilities acquired by FMH at the Acquisition Date. The purchase price was determined by multiplying the number of outstanding shares immediately prior to consummating the acquisition of 1,567,823 by the closing price of our common shares the day prior to the public announcement of the Acquisition Agreement between the Company and FMH. The allocation of the purchase price is preliminary and subject to refinement: F-10 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 2. SUBSEQUENT EVENT (continued) (In thousands) Purchase price (including direct costs) 47,309 Current assets 6,294 Property and equipment 890 Investments 24,700 ------ Total assets 31,884 Total liabilities assumed (3,597) ------ Net assets acquired 28,287 ------ Goodwill resulting from the acquisition 19,022 ====== The goodwill resulting from the acquisition is not expected to be deductible for tax purposes. The following represents the unaudited pro forma balance sheet as of December 31, 2005 assuming the Acquisition was completed on December 31, 2005. (In thousands, except share and per share data)
As reported in Accompanying Proforma Financial Statements FMH Adjustments Proforma Proforma RMB RMB RMB RMB US$ ASSETS CURRENT ASSETS: Cash and cash equivalents 1,297 41,202 42,499 5,266 Trading securities 4,257 -- 4,257 528 Trade receivables 617 4,622 5,239 649 Bills receivables -- 450 450 56 Other receivables, deposits and Prepayments 123 422 545 68 Amount due from a related company -- 20,503 20,503 2,540 Inventories -- 3,788 3,788 469 ------ ------- ------- ------ TOTAL CURRENT ASSETS 6,294 70,987 77,281 9,576 INVESTMENTS 24,700 -- 24,700 3,061 GOODWILL 830 -- 18,192 a,b 19,022 2,357 PROPERTY AND EQUIPMENT, NET 890 33,656 34,546 4,281 ------ ------- ------- ------ TOTAL ASSETS 32,714 104,643 155,549 19,275 ====== ======= ======= ======
(CONTINUED) F-11 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 2. SUBSEQUENT EVENT (continued) LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable 432 934 1,366 169 Other payables and accrued liabilities 2,825 20,200 (862) c 22,163 2,746 Advance from customers -- 1,174 1,174 145 Current portion of capital lease 167 -- 167 21 Amount due to related parties 122 6,476 862 c 7,460 925 Amount due to a director -- 23,644 23,644 2,930 Dividends payable -- 5 5 1 Income taxes payable 15 2,545 2,560 317 -------- ------- ------- ------ TOTAL CURRENT LIABILTIES 3,561 54,978 58,539 7,254 Capital lease, net of current portion 36 -- 36 4 -------- ------- ------- ------ TOTAL LIABILTIES 3,597 54,978 58,575 7,258 -------- ------- ------- ------ SHAREHOLDERS' EQUITY Common shares 13 -- 19,268 a,b 19,281 2,389 Additional paid-in capital 186,622 -- (186,622) a b -- -- Reserves 28,028 3,912 31,940 3,958 (Accumulated deficit)/retained earnings (185,833) 45,513 185,833 a 45,513 5,640 Accumulated other comprehensive income 287 240 (287) a 240 30 -------- ------- ------- ------ TOTAL SHAREHOLDERS' EQUITY 29,117 49,665 96,974 12,017 -------- ------- ------- ------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 32,714 104,643 155,549 19,275 ======== ======= ======= ======
Notes to Unaudited Proforma Balance Sheet as of December 31, 2005: (a) To eliminate CNRI's goodwill, equity accounts and accumulated deficit; to eliminate CNRI's accumulated other comprehensive income; to conform FMH's equity accounts to CHRI's capital structure. (b) To record the fair value of the goodwill of RMB19,022 (US$2,354). (c) To classify certain CNRI payables owed to companies that are affiliated with FMH. F-12 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (a) Principles of consolidation --------------------------- The consolidated financial statements of CNRI and its subsidiaries (the "Company" or the "Group") are prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") and include the accounts of the Company and its subsidiaries. Significant intercompany accounts and transactions have been eliminated on consolidation. (b) Use of estimates ---------------- The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting year. Actual results could differ from those estimates. (c) Cash and cash equivalents ------------------------- The Group considers all highly liquid investments and cash deposits with financial institutions with original maturities of three months or less to be cash equivalents. (d) Trading securities ------------------ Equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses included in current operations. F-13 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) (e) Property and equipment ---------------------- Property and equipment are stated at cost less accumulated depreciation. Expenditures for routine repairs and maintenance are expensed as incurred. Depreciation is calculated on the straight-line basis to write off the cost less estimated residual value of each asset over its estimated useful life. Estimated useful lives are as follows: Buildings 25 years Machinery, equipment and motor vehicles 4 - 5 years Fixtures and furniture 5 years Management assesses the carrying values of its long-lived assets for impairment when circumstances warrant such a review. Generally, long-lived assets are considered impaired if the estimated fair value is less than the assets' carrying values. If an impairment is indicated, the loss is measured based on the amounts by which the carrying values of the assets exceed their fair values. (f) Investments ----------- Long-term investments, which are neither subsidiaries nor equity investments are stated at cost less valuation allowances. (g) Goodwill -------- Goodwill consists of the excess of cost over net assets acquired of iSense Limited. Effective with the adoption of Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other Intangible Assets ("SFAS No. 142"), management of the Company evaluates the carrying value of goodwill annually or whenever a possible impairment is indicated. The Company performs its impairment test annually during the fourth quarter of the fiscal year. Due to an increase in competition in the advertising industry, operating profits and cash flows were lower than expected and the earnings forecasts for the next five years were revised. In the fourth quarters of 2004 and 2005, impairment losses of RMB4,696 (US$582) and RMB770 (US$95), respectively, were recorded in the Company's advertising segment. The fair value of the advertising business was estimated using the present value of expected future cash flows. F-14 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) (h) Stock-based compensation ------------------------ Statement of Financial Accounting Standards ("SFAS") No. 123 "Accounting for Stock-Based Compensation" allows companies to choose whether to account for employee stock-based compensation on a fair value method, or to continue accounting for such compensation under the intrinsic value method prescribed in Accounting Principles Board Opinion No 25, Accounting for Stock Issued to Employees ("APB 25"). The Company applies APB Opinion No. 25 and related interpretations in accounting for its stock-based employee compensation plans. Accordingly, no compensation expense has been recognized for options granted to employees at fair market value. The following table illustrates the effect on net income/(loss) and income/(loss) per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to its stock-based employee plans.
Year ended December 31, 2003 2004 2005 --------------------------------------------- RMB RMB RMB Net loss, as reported (31,737) (22,440) (13,864) Add: Total stock-based employee compensation expense determined under fair value based method -- (946) -- ------- ------- ------- (31,737) (23,386) (13,864) ======= ======= ======= Loss per share: Basic and diluted- as reported (32.94) (18.79) (11.11) ======= ======= ======= Basic and diluted- pro forma (32.94) (19.58) (11.11) ======= ======= =======
The fair value of the options granted in 2004 was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 0.96%; no dividend yield; volatility factor of the expected market price of the Company's common stock of 109.10%; and the life of the options of 2 months. The Black-Scholes option pricing model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company's stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its stock options. F-15 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) (i) Revenue recognition ------------------- Revenue from product sales is recognized at the point of sale for retail sales and upon the delivery of goods or completion of services for other sales, when all performance obligations have been completed and collectibility is reasonably assured. (j) Income taxes ------------ Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. (k) Loss per share -------------- Basic earnings (loss) per share amounts are calculated using the weighted average number of common shares outstanding during the period. Diluted earnings per share assumes the conversion, exercise or issuance of all potential common stock instruments, such as options or warrants, unless the effect is to reduce a loss or increase earnings per share. The basic and diluted weighted average shares outstanding during each of the years ended December 31, 2003, 2004 and 2005 were 963,478, 1,194,118 and 1,247,823, respectively. (l) Foreign currency translation ---------------------------- The functional currency of substantially all the operations of the Group is Renminbi ("RMB"), the national currency of the PRC. The financial statements of subsidiary operations with functional currency other than RMB have been translated into RMB using the closing rate method and all balance sheet accounts have been translated using the exchange rates in effect at the balance sheet date and statements of operations amounts have been translated using the weighted average exchange rate for the year. Resulting translation adjustments are reported as a separate component of comprehensive income. Transactions denominated in currencies other than RMB are translated into RMB at the applicable rates of exchange prevailing at the dates of the transactions. Monetary assets and liabilities denominated in other currencies have been translated into RMB at the rate of exchange at the balance sheet date. The resulting exchange gains or losses are credited or charged to the consolidated statements of operations. The financial statements are stated in Renminbi. The translation of amounts from RMB into US$ is included solely for the convenience of the reader and has been made at the rate of exchange quoted by the People's Bank of China on December 31, 2005 of US$1.00 = RMB8.07. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 31, 2005 or at any other date. F-16 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) (m) Interest income --------------- Interest on short-term loans receivable is recorded when earned. (n) Recently issued accounting pronouncements ----------------------------------------- In December 2004, the Financial Accounting Standards Board ("FASB") issued SFAS No. 123 (R) Share Based Payment which addresses the accounting for share-based payment transactions. SFAS No. 123 (R) eliminates the ability to account for share-based compensation transactions using APB No.25, and generally requires instead that such transactions be accounted and recognized in the statement of income based on their fair values. SFAS No. 123 (R) will be effective for public companies that file as small business issuers as of the first interim period that begins after December 15, 2005. The Company is evaluating the provisions of SFAS No. 123 (R). Depending upon the numbers and terms of options that may be granted in future periods, the implementation of this standard could have a material impact on the Company's financial position and results of operations. (o) In 2005, the Company has separately disclosed the operating, investing and financing portions of the cash flows attributable to its discontinued operations, which in prior years were reported on a combined basis as a single amount. 4. DISPOSITION OF ASSETS Pursuant to an agreement dated April 22, 2003, the Company disposed of its entire interest in Zhuhai Zhongwei Development Company Limited ("Zhuhai Zhongwei") (a PRC company engaged in the operation of a supermarket in Zhuhai) to a third party affiliated with a former vice president. The Company recognised a gain of approximately RMB327 (US$41) from the disposition. The sales price was RMB6,000 (US$743) and was fully settled by offsetting against amounts due to a company owned by the former vice president. As a result of the disposition, the Company ceased supermarket operations. The results of operations of Zhuhai Zhongwei have been retroactively restated as discontinued operations. Revenues from discontinued supermarket operations were RMB1,758 (US$218), nil and nil for the years ended December 31, 2003, 2004 and 2005, respectively. Profit before income taxes from discontinued supermarket operations were RMB39 (US$5), nil and nil for the years ended December 31, 2003, 2004 and 2005, respectively. On February 10, 2004, the Company's subsidiary, HARC, disposed of its entire interest in Shenzhen Xubu Investment Co. Ltd. ("Xubu") to an unaffiliated third party for total consideration of RMB17,256 (US$2,136) (the "Purchase Consideration"). The Purchase Consideration was offset by capital in the amount of RMB16,026 (US$1,986) that had been withdrawn from Xubu By HARC. The net Purchase Consideration of RMB1,231 (US$153) was received by the Company on May 5, 2004. The results of operations of Xubu have been retroactively restated as discontinued operations. Revenues from discontinued Xubu operations were nil for each of the three years ended December 31, 2005. Losses before income taxes from discontinued operations were RMB3,003 (US$372), nil and nil for the years ended December 31, 2003, 2004 and 2005, respectively. F-17 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 5. OTHER INCOME/(EXPENSE), NET Other income/(expense), net represents:
Year ended December 31, 2003 2004 2005 --------------------------------------------- RMB RMB RMB Net gain on trading of marketable securities 1,235 373 37 Unrealized loss on marketable securities (78) -- (649) Recovery of bad debts and related costs -- 2,850 88 Gain on elimination of payables -- -- 295 Other 556 6 97 ------- ------- ------- 1,713 3,229 (132) ======= ======= =======
6. INCOME TAXES Pre-tax loss from continuing operations for the years ended December 31, 2003, 2004 and 2005 was taxable in the following jurisdictions:
Year ended December 31, 2003 2004 2005 --------------------------------------------- RMB RMB RMB PRC (excluding Hong Kong) (22,451) (13,617) (6,890) Other countries: USA (through the date of the Merger) (5,978) (7,129) -- Hong Kong (671) (4,581) (613) BVI -- 2,898 (6,331) ------- ------- ------- (29,100) (22,429) (13,834) ======= ======= =======
Prior to the Merger, it was management's intention to reinvest all the income attributable to the Group earned by its operations outside the United States of America (the "U.S."). Accordingly, no U.S. corporate income taxes were provided in these consolidated financial statements. After the Merger, management believes that the Company is no longer subject to US taxes. Under the current laws of the BVI, dividends and capital gains arising from the Company's investments in the BVI are not subject to income taxes and no withholding tax is imposed on payments of dividends to the Company. F-18 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 6. INCOME TAXES (continued) The reconciliation of income taxes/(tax benefit) for income tax computed at the PRC federal statutory tax rate applicable to foreign investment enterprises operating in Hainan, Zhuhai and Shenzhen Special Economic Zones in the PRC, to income tax expense is as follows:
Year ended December 31, 2003 2004 2005 ---------------------------------------------- RMB RMB RMB PRC federal statutory tax rate 15% 15% 15% Computed expected income taxes (tax benefit) (4,365) (3,364) (2,075) Non-deductible expenses 997 1,332 2,016 Net increase in valuation allowance 3,368 2,043 89 ------ ------ ------ Income tax expense for the year, all current -- 11 30 ====== ====== ======
The deferred tax asset of the Group is comprised of the following:
December 31, 2004 2005 ------------------------------ RMB RMB Deferred tax asset: Net operating loss carry forwards 422 511 Less: Valuation allowance (422) (511) ------ ------ -- -- ====== ======
No undistributed earnings of the Group's foreign subsidiaries were available at December 31, 2004 and 2005. Prior to the Merger, upon distribution of those earnings in the form of dividends or otherwise, the Group would have been subject to U.S. income taxes. Determination of the amount of unrecognized deferred U.S. income tax liability was not practicable because of the complexities associated with its hypothetical calculation. Through December 31, 2003, the Group had net operating loss carry forwards ("NOLs") of approximately RMB36,000 (US$4,348) for U.S. income tax purposes that were to expire in various years through 2023. The NOLs expired effective with the Merger. At December 31, 2005, the Group's subsidiaries in the PRC had NOLs amounting to approximately RMB3,406 (US$422) for PRC income tax purposes that expire in 2008. F-19 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 7. TRADING SECURITIES
December 31, 2004 2005 RMB RMB Trading securities listed on Hong Kong Stock Exchange At cost 54 4,906 Less: unrealized loss -- (649) ------ ------ Fair value 54 4,257 ====== ======
8. SHORT TERM LOANS RECEIVABLE As of December 31, 2004, short term loans receivable represented advances to an unaffiliated party of RMB292 (US$36). During the year ended December 31, 2005, loans of RMB87 (US$11) were repaid and loans of RMB205 (US$25) were written off. During the year ended December 31, 2004, loans of RMB291 (US$36) and interest thereon of RMB13 (US$2) were written off. 9. PROPERTY AND EQUIPMENT Property and equipment consisted of:
December 31, 2004 2005 RMB RMB At cost: Buildings 509 509 Machinery, equipment and motor vehicles 1,150 1,175 ------ ------ 1,659 1,684 Accumulated depreciation (537) (794) ------ ------ 1,122 890 ====== ======
F-20 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 10. INVESTMENTS Cost method investments comprise:
December 31, 2004 2005 RMB RMB Investment balance in Hainan Sundiro Motorcycle Co., Ltd. ("Sundiro") at beginning of years 44,000 31,000 Valuation allowance (13,000) (6,300) ------- ------ 31,000 24,700 ======= ======
Cost method investments are interests in unlisted shares/equity of PRC companies in which the Group does not have a significant influence over their operating and financial policies. As of December 31, 2004 and 2005, the Group owns an equity interest of 5.3% of Sundiro. The Company monitors its investment in Sundiro by reference to the fair market value of Sundiro's publicly traded shares. During the second half of 2004 and 2005, the Company determined that there had been an other-than temporary decline in the value of its investment and recorded a write-down of RMB13,000 (US$1,609) and RMB6,300 (US$780), respectively. 11. OTHER PAYABLES AND ACCRUED LIABILITIES Other payables and accrued liabilities consisted of:
December 31, 2004 2005 RMB RMB Other payables 1,789 1,891 Accrued liabilities 821 934 ------ ------ 2,610 2,825 ====== ======
F-21 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 12. CAPITAL LEASE The Company leases two automobiles under capital leases which expire in November 2006 and April 2008, respectively. Total monthly lease payments are approximately RMB17 (US$2) with interest of 6% and 3.5%, respectively. At December 31, 2005, the total amount of assets including cash paid at lease inception of RMB321 (US$38) recorded under the capital leases was RMB1,064 (US$132) and accumulated depreciation related to the assets was RMB572 (US$71). Future minimum lease payments under the leases are as follows: Year ending Amount December 31, (RMB) ------------ ------ 2006 185 2007 24 2008 8 ---- 217 Less amount representing interest (14) ---- 203 Less current portion (167) ---- Long-term portion 36 ==== 13. STOCK OPTIONS The Group adopted a stock option plan (the "1995 Plan") as of March 31, 1995. The 1995 Plan allows the Board of Directors, or a committee thereof at the Board's discretion, to grant stock options up to 20% of the Company's then-outstanding common stock to officers, directors, key employees, consultants and affiliates of the Group. Such shares may represent authorized but unissued shares as well as repurchased or forfeited shares for any grant under the 1995 Plan that was expired or unexercised. The Board of Directors has the ability to set a holding period of less than one year for non-qualified stock options. Pursuant to a special resolution of the Board of Directors on June 15, 2001, 163,000 stock options were granted to officers, directors and key employees of the Group at an exercise price of RMB24.43 (US$2.95) per share (the fair market value of the common stock as of June 15, 2001). The options were exercisable from December 15, 2001 to June 14, 2004. During the year ended December 31, 2003, options to purchase 160,000 shares of the Company's Common Stock for RMB24.43 (US$2.95) per share were exercised and the Company issued 160,000 shares for RMB3,906 (US$472). During the year ended December 31, 2003, the board of directors granted options to certain employees to purchase 46,000 shares of the Company's Common Stock at an exercise price of RMB59.33 (US$7.165), exercisable through August 2006. In August 2003, the options to purchase the 46,000 shares of the Company's Common Stock for US$7.165 per share were exercised and the Company issued the shares for RMB2,731 (US$330). F-22 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 13. STOCK OPTIONS (continued) On December 18, 2003, the shareholders of the Company approved and adopted the 2003 Equity Compensation Plan (the "2003 Plan"). The 2003 Plan allows the Board to grant various incentive equity awards not limited to stock options. The Company has reserved a number of shares of common stock equal to 20% of the issued and outstanding common stock of the Company, from time-to-time, for issuance pursuant to options granted ("Plan Options") or for restricted stock awarded ("Stock Grants") under the 2003 Plan. Stock Appreciation Rights may be granted as a means of allowing participants to pay the exercise price of Plan Options. During the year ended December 31, 2004, the board of directors granted options to certain employees and officers to purchase 104,000 shares of the Company's Common Stock, of which 24,000 shares are under the 1995 Plan and 80,000 shares are under the 2003 Plan, at an exercise price of RMB47.03 (US$5.68), exercisable through May, 2007. In May 2004, the options to purchase the 104,000 shares of the Company's Common Stock for US$5.68 per share were exercised and the Company issued the shares for RMB4,891 (US$591). The 1995 Plan terminated on March 31, 2005. A summary of the status of the Company's stock option plans as of December 31, 2003, 2004 and 2005 and the changes during the years then ended is as follows:
2003 2004 2005 ---- ---- ---- Weighted Weighted Weighted Shares Average Shares Average Shares Average exercise exercise exercise price price price RMB RMB RMB Outstanding at beginning of year 163,000 24.43 3,000 24.43 -- -- Granted 46,000 59.33 104,000 47.03 -- -- Exercised (206,000) 32.11 (104,000) 47.03 -- -- Expired (3,000) 24.43 -- -- -------- -------- --------- Outstanding at end of year 3,000 24.43 -- -- -- -- ======== ======== =========
14. PREFERRED SHARES The preferred shares entitle the holders to voting rights to the same extent and in the same manner as common shares; has no preemptive or other subscription rights and is not subject to any future calls or assessments. There are no redemption or sinking fund provisions applicable to the preferred shares and they have no rights to dividends or to distribution upon liquidation or dissolution of the Company. F-23 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 15. RELATED PARTY BALANCES AND TRANSACTIONS At December 31, 2003, the Company owed RMB1,603 (US$199) to an officer for unpaid salary. This was paid in full during 2004. At December 31, 2003 and 2004, the Company owed RMB296 (US$37) to related companies. These amounts were written off during 2005. At December 31, 2004 and 2005, the Company owed RMB205 (US$25) and RMB122 (US$15), respectively, to a director of iSense for advances received. These advances are unsecured, interest-free and are repayable on demand. 16. VALUATION ALLOWANCE Valuation allowance consists of the following:
Year ended December 31, 2003 2004 2005 ---------------------------------------------- RMB RMB RMB Short-term loans receivable, and related interest 2,684 304 205 Investments (Sundiro) 19,000 13,000 6,300 VAT receivable allowance 3,126 -- -- ------ ------ ----- 24,810 13,304 6,505 ====== ====== =====
17. CONCENTRATION OF RISK Concentration of credit risk: Financial instruments that potentially subject the Group to significant concentration of credit risk consist principally of cash deposits, trading securities, trade receivables, short term loans receivable, and cost method investments. (i) Cash and cash deposits The Group maintains its cash and cash deposits primarily with various Hong Kong based financial institutions. The Group performs periodic evaluations of the relative credit standing of those financial institutions. F-24 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 17. CONCENTRATION OF RISK (continued) (ii) Trade receivables The Group extends credit to its customers in the normal course of business. The group performs ongoing credit evaluations and generally does not require collateral. The Group maintains reserves for potential credit losses based upon its loss history and aging analysis. Such losses have been within management's expectations. At December 31, 2004, five customers accounted for 31%, 22%, 14%, 12% and 10% of trade receivables. At December 31, 2005, two customers accounted for 70% and 12% of trade receivables in the Company's advertising segment. During the year ended December 31, 2005, two customers accounted for 39% and 23%, respectively, of sales in the Company's advertising segment. During the year ended December 31, 2004, five customers accounted for 31%, 22%, 14%, 12% and 10%, respectively, of sales in the Company's advertising segment. During the year ended December 31, 2003, two customers accounted for 48% and 11%, respectively, of sales in the Company's advertising segment. During the year ended December 31, 2003, two customers accounted for 77% and 23%, respectively, of sales in the Company's commodity trading segment. During the year ended December 31, 2004, one customer accounted for 100% of sales in the Company's commodity trading segment. During the year ended December 31, 2005, one customer accounted for 100% of sales in the Company's commodity trading segment. (iii) Short term loans receivable The Group carefully assesses the recoverability of loans not guaranteed or secured by collateral, and maintains reserves for potential credit losses based upon its analysis and upon its continued communication with its debtors. During the year ended December 31, 2003 the Group wrote off short-term loans receivable of approximately RMB2,226 (US$276). In 2004, the Group recovered the loans receivable, related interest and costs totaling RMB2,850 (US$353).During the year ended December 31, 2004, the Group wrote off short-term loans receivable of approximately RMB291 (US$35) and related interest of approximately RMB13 (US$2). During the year ended December 31, 2005, the Company wrote off short-term loans receivable of approximately RMB205 (US$25). (iv) Cost method investments The Group's cost method investments consist of interests in unlisted shares/equity of PRC companies in which the Group does not have a significant influence over their operating and financial policies. F-25 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 18. FAIR VALUE OF FINANCIAL INSTRUMENTS The following methods and assumptions were used by the Group in estimating the fair value of its financial instruments: (i) Cash and cash equivalents The carrying amount reported in the consolidated balance sheet for cash and cash equivalents approximates their fair values. (ii) Marketable securities The carrying amount reported in the consolidated balance sheets for marketable securities represents their fair values. The fair values for marketable securities are based on quoted market prices. (iii) Short term loans receivable, accounts payable and other payables The carrying amounts reported in the balance sheet for short term loans receivable, accounts payable and other payables approximate their fair values due to their short maturities. (iv) Amounts due from/to related parties The fair values of amounts due from/to the related parties cannot be determined due to the related party nature of those balances. (v) Cost method investments The Group believes that the carrying amounts represent the Group's best estimate of current economic values of these investments. 19. RESERVES AND DISTRIBUTION OF PROFITS In accordance with the relevant PRC regulations and the Articles of Association of HARC (the "Articles of Association"), appropriations representing 10% of the net income as reflected in HARC's PRC statutory financial statements are allocated to the surplus reserve and 10% to the collective welfare fund. Subject to certain restrictions set out in the relevant PRC regulations and the Articles of Association, the surplus reserve may be distributed in the form of share bonus issues. F-26 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 19. RESERVES AND DISTRIBUTION OF PROFITS (Continued) In accordance with the relevant PRC regulations and the Articles of Association, the collective welfare fund must be used for capital expenditure on staff welfare facilities. Such facilities are for the use of the staff and are owned by HARC. According to relevant laws and regulations in the PRC, distributable reserves of HARC and its subsidiaries are determined in accordance with the relevant PRC accounting rules and regulations. HARC had no retained earnings available for distribution as of December 31, 2004 and 2005. There were no appropriations to the surplus reserve or to the collective welfare fund for the years ended December 31, 2004 and 2005. 20. COMMITMENTS The Company leases office space in Hainan and in Hong Kong. The lease in Hainan will expire in June 2007 and provides for monthly rent expense of approximately RMB4 (US$1). The Company leases additional Hong Kong office space from a company affiliated with certain directors of the Company on a month to month basis with monthly rent expense of approximately RMB17 (US$2). For the years ended December 31, 2003, 2004 and 2005, rental expenses paid to related parties amounted to RMB249 (US$31), RMB232 (US$28) and RMB211 (US$26), respectively. Total rental expenses under operating leases for the years ended December 31, 2003, 2004 and 2005 amounted to RMB840 (US$104), RMB306 (US$38) and RMB264 (US$33), respectively. At December 31, 2005, future minimum payments under non-cancelable operating leases payable in 2006 and 2007 are RMB48 (US$6) and RMB20 (US$2), respectively. F-27 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 21. FOREIGN CURRENCY EXCHANGE The RMB is not freely convertible into foreign currencies. From January 1, 1994 through July 2, 2005, a single rate of exchange was quoted daily by the People's Bank of China (the "Unified Exchange Rate"). Beginning July 23, 2005, the rate of exchange was revalued by 2.1% and the RMB is now to fluctuate according to the value of a group of currencies (the "managed float"). However, the unification or managed float of the exchange rates does not imply convertibility of RMB into US$ or other foreign currencies. All foreign exchange transactions continue to take place either through the Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People's Bank of China. 22. SEGMENT FINANCIAL INFORMATION The Company classifies its business into two operating segments, which are defined by the products offered as follows: Commodity trading (Copper) -------------------------- The Group's materials, supplies and other commodity products division primarily traded materials, supplies and other commodity products to farms, manufacturers and other distributors in the PRC. Advertising ----------- The Group's advertising division primarily provided advertising, promotion and public relations services in Hong Kong and mainland China to both local and international customers. The Group evaluates performance and allocates resources based on profit or loss from operations before interest, gains and losses on the Group's investment portfolio, and income taxes. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. Intersegment sales and transfers between reportable segments are not material to any period presented. F-28 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 22. SEGMENT FINANCIAL INFORMATION (continued) Operating segment information -----------------------------
Year ended December 31, 2003 2004 2005 ---------------------------------------------- RMB RMB RMB Net sales: Copper: Net sales to unaffiliated customers 1,904 1,842 1,989 Advertising: Net sales to unaffiliated customers 1,145 2,128 1,901 ------- ------- ------- Total consolidated net sales 3,049 3,970 3,890 ======= ======= ======= Depreciation and amortization expenses: Copper 34 34 35 Advertising 4 19 29 ------- ------- ------- Total segment depreciation and amortization expenses 38 53 64 Reconciling item: Depreciation and amortization expenses attributable to corporate assets 154 195 193 ------- ------- ------- Total consolidated depreciation and amortization expenses 192 248 257 ======= ======= ======= Income tax expense: Advertising -- 11 30 ======= ======= ======= Segment income/(loss): Copper -- 1 1 Advertising 231 (4,580) (634) ------- ------- ------- Total segment income/(loss) 231 (4,579) (633) Reconciling items: Corporate expenses (29,644) (17,881) (13,226) Interest income/(expense), net 313 20 (5) ------- ------- ------- Total consolidated loss from continuing operations (29,100) (22,440) (13,864) ======= ======= =======
F-29 CHINA NATURAL RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2003, 2004 AND 2005 (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 22. SEGMENT FINANCIAL INFORMATION (continued)
Year ended December 31, 2003 2004 2005 ---------------------------------------------- RMB RMB RMB Segment assets: Copper 597 621 Advertising 876 859 ------ ------ Total segment assets 1,473 1,480 Reconciling items: Corporate assets 14,396 6,534 Investments 31,000 24,700 ------ ------ Total consolidated assets 46,869 32,714 ====== ====== Expenditure for additions to long-lived assets: Copper -- 7 8 Advertising -- 21 17 Corporate 321 -- -- ------ ------ ------ Total consolidated segment expenditure for additions to long-lived assets 321 28 25 ====== ====== ======
Long-lived assets of reportable segments and corporate assets consisting of property and equipment are located in the PRC and Hong Kong. F-30