XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Note 3 - Related-Party Transactions
9 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

(3)

Related-Party Transactions

 

Affiliate Agreements

 

Financial and Operating Agreements. Blue Dolphin and certain of its subsidiaries are currently parties to the following financial and operating agreements with Affiliates:

 

Agreement / Transaction

Parties

Effective Date

Key Terms

Fourth Amended and Restated Operating Agreement

Blue Dolphin and subsidiaries

LEH

04/01/2025

For LEH operation and management of all Blue Dolphin's assets; 1-year term; expires 04/01/2026 or notice by either party at any time of material breach or 90 days Board notice; LEH receives a management fee of 5% of all consolidated operating costs of Blue Dolphin and its subsidiaries, excluding crude costs, depreciation, amortization and interest; LEH-provided services include personnel serving in a variety of capacities across all Blue Dolphin entities, including, but not limited to corporate executives such as the principal executive officer and principal financial and accounting officer; as a result, Blue Dolphin and its subsidiaries have no employees for reporting purposes; all personnel are employed and  paid by LEH.

Amended and Restated Jet Fuel Sales Agreement

LE

LEH

04/01/2023

Jet fuel sales by LE to LEH; 1-year automatic renewals; LEH lifts the jet fuel from LE as needed and sells it to the DLA under preferential pricing terms due to LEH's HUBZone certification.

NPS Terminal Services Agreement

NPS

LEH

11/01/2022

LEH pays NPS a tank rental fee of $ 0.2 million per month to store jet fuel at the Nixon facility; 1-year evergreen term; either party may cancel upon 60 days' prior written notice.

Second Amended and Restated Master Services Agreement

LE

Ingleside

03/01/2025

For storage of LE products intended for customer receipt by barge; LE pays Ingleside a tank rental fee of $ 0.1 million per month; the agreement expires 03/01/2026.

LE Amended and Restated Guaranty Fee Agreement

LE

Jonathan Carroll

01/01/2023

Relates to payoff of LE $ 25.0 million Veritex loan; as consideration for providing his personal guarantee, Jonathan Carroll receives a cash fee equal to 2.00% per annum of outstanding principal balance owed under the LE Term Loan Due 2034.

NPS Guaranty Fee Agreement

NPS

Jonathan Carroll

01/01/2023

Relates to payoff of NPS $ 10.0 million GNCU loan; as consideration for providing his personal guarantee, Jonathan Carroll receives a cash fee equal to 2.00% per annum of outstanding principal balance owed under the NPS Term Loan Due 2031.

LRM Amended and Restated Guaranty Fee Agreement

LRM

Jonathan Carroll

01/01/2023

Relates to payoff of LRM $ 10.0 million Veritex loan; as consideration for providing his personal guarantee, Jonathan Carroll receives a cash fee equal to 2.00% per annum of outstanding principal owed under the LRM Term Loan Due 2034.

Blue Dolphin Guaranty Fee Agreement

Blue Dolphin

Jonathan Carroll

01/01/2023

Relates to payoff of Blue Dolphin $ 2.0 million SBA loan; as consideration for providing his personal guarantee, Jonathan Carroll receives a cash fee equal to 2.00% per annum of outstanding principal balance owed under the Blue Dolphin Term Loan Due 2051.

Office Sub-Lease Agreement

LEH

BDSC

09/01/2024

LEH office space in Houston, Texas; sub-lease executed 10/30/24; 24-month extension of prior office sub-lease agreement; term expires 08/31/2026; rent is approximately $0.005 million per month.

Ground Lease Agreement

LEH

NPS

07/01/2025LEH pays NPS a ground storage fee of $0.015 million per month to store equipment at the Nixon facility; month-to-month basis to end with a 30 days' notice of cancellation.

 

 

Debt Agreements. Blue Dolphin and certain subsidiaries are parties to the following debt agreements with Affiliates:

 

  

Original

  

Monthly

  
  

Principal

  

Payment

  

Loan Description

Parties

(in millions)

Maturity Date

 

(in millions)

Interest Rate

Loan Purpose

Second Amended and Restated Affiliate Revolving Credit Agreement

Blue Dolphin and Subsidiaries

$15 maximum(1)April 2026 

Set-off against other obligations Borrower owes to Lender

WSJ Prime + 2.00%

Working capital

 

LEH and Subsidiaries

      

Amended and Restated BDPL-LEH Loan Agreement

LEH

$4.0

April 2027

 

$0.25

12.00%

Working capital

 

BDPL

      

 

(1)

Effective June 1, 2025, the maximum borrowing limit under the agreement was increased to $ 15.0 million.

 

Covenants, Guarantees and Security. The Amended and Restated BDPL-LEH Loan Agreement contains representations and warranties that we consider usual and customary for a credit facility of this type. There are no financial covenants in the Amended and Restated BDPL-LEH Loan Agreement, but certain other customary business covenants are included.  Certain BDPL property serves as collateral under the Amended and Restated BDPL-LEH Loan Agreement.

 

Related-Party Financial Impact

 

Consolidated Balance Sheets.

 

Accounts receivable and accounts payable, related party.  W e net settle amounts owed between Blue Dolphin and its subsidiaries and Affiliates under financial and operating agreements (as discussed elsewhere within this "Note (3)").  Amounts owed between the parties can vary significantly from period to period even if underlying transactions remain relatively stable based on settlement dates. We reflect any excess amounts owed by Affiliates to Blue Dolphin and its subsidiaries on our consolidated balance sheets within accounts receivable — related party. Except for debt, we reflect any excess amounts owed by Blue Dolphin and its subsidiaries to Affiliates on our consolidated balance sheets within accounts payable, related party. Accounts receivable and accounts payable, related-party as of the dates indicated was as follows:

 

  September 30,  December 31, 
  

2025

  

2024

 
  

(in thousands)

 
         

Current assets

        

Accounts receivable, related party

 $8,056  $5,247 

Current liabilities

        

Accounts payable, related party

  -   - 

 

Accounts receivable, related party at  September 30, 2025 reflected amounts owed by LEH to LE under the Amended and Restated Jet Fuel Sales Agreement.  

 

Related-Party Debt. We reflect the amounts owed by Blue Dolphin and its subsidiaries to Affiliates under debt agreements on our consolidated balance sheets within line of credit, related party, long-term debt, related party and interest payable, related party.  Related-party debt as of the dates indicated was as follows:

 

  September 30,  December 31 
  

2025

  

2024

 
  

(in thousands)

 

LEH

        

Amended and Restated BDPL-LEH Loan Agreement

 $4,000  $4,000 

Line of credit, related party

  11,925   3,250 

LEH Total

  15,925   7,250 
         

Less: Long-term debt, related party, current portion

  (2,555)  (1,459)

Less: Line of credit, related party

  (11,925)  (3,250)

Long-term debt, related party, net of current portion

 $1,445  $2,541 

 

Related-party accrued interest associated with long-term debt and line of credit, related party, as of the dates indicated was as follows:

 

  September 30,  December 31 
  

2025

  

2024

 
  

(in thousands)

 

LEH

        

Amended and Restated BDPL-LEH Loan Agreement

 $96  $1,308 

Line of credit, related party

  -   - 

LEH Total

  96   1,308 

Jonathan Carroll

        

Guaranty fee agreements

  185   129 
   281   1,437 
         

Less: Long-term debt, related party, current portion

  (281)  (1,437)

Long-term interest payable, related party, net of current portion

 $-  $- 

 

Consolidated Statements of Income.

 

Total revenue from operations. Revenue from Affiliates under the Amended and Restated Jet Fuel Sales Agreement and the NPS Terminal Services Agreement as of the dates indicated was as follows:
 
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in thousands, except percent amounts)

  

(in thousands, except percent amounts)

 

Refinery operations

                                

LEH

 $28,123   40.0% $21,185   25.8% $77,192   36.6% $84,591   34.8%

Third-Parties

  41,467   58.9%  60,095   73.2%  131,061   62.2%  155,152   63.9%

Tolling and terminaling

                                

LEH

  585   0.8%  540   0.7%  1,665   0.8%  1,620   0.7%

Third-Parties

  180   0.3%  289   0.4%  712   0.3%  1,427   0.6%
  $70,355   100.0% $82,109   100.0% $210,630   100.0% $242,790   100.0%

 

Interest expense. Interest expense associated with guaranty fee agreements and a debt agreement with Affiliates as of the dates indicated was as follows:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in thousands)

  

(in thousands)

 

Jonathan Carroll

                

Guaranty Fee Agreements

                

Tied to First Term Loan Due 2034

 $90  $96  $275  $291 

Tied to NPS Term Loan Due 2031

  45   66   138   166 

Tied to Second Term Loan Due 2034

  38   40   115   121 

Tied to Blue Dolphin Term Loan Due 2051

  10   10   30   30 

LEH

                

Amended and Restated BDPL-LEH Loan Agreement

  135   106   394   318 
  $318  $318  $952  $926 

 

Other. BDSC received sub-lease income from LEH totaling $0.02 million and $0.01 million for the three months ended September 30, 2025 and 2024, and $0.05 million and $0.02 million for the  nine months ended September 30, 2025 and 2024. NPS received ground lease income from LEH totaling $0.045 million and $0.0 million for the three and nine months ended September 30, 2025 and 2024.

 

The LEH operating fee, related party under the Fourth Amended and Restated Operating Agreement totaled $0.3 million and  $0.2 million for the  three months ended September 30, 2025 and 2024, respectively, and  $0.7  million and  $0.6 million for the  nine months ended September 30, 2025 and 2024, respectively.
 
Lease expense associated with the Second Amended and Restated Master Services Agreement (as discussed elsewhere within this "Note ( 3)" and in "Note ( 12)" to our consolidated financial statements) totaled $0.3 million for both the  three months ended September 30, 2025 and 2024, and $0.9 million for both the  nine months ended September 30, 2025 and 2024.