XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Note 4 - Revenue and Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block]
  September 30,  December 31, 
  

2025

  

2024

 
  

(in thousands)

 
         

Accounts receivable (including related-party), beginning January 1st, of period

 $5,960  $4,300 

Accounts receivable (including related-party), end of period

  9,214   5,960 
         

Unearned revenue, beginning January 1st, of period

 $2,727  $3,243 

Unearned revenue, end of period

  634   2,727 
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended

 
  

September 30,

 
  

2025

  

2024

 
  

Refinery Operations

  

Tolling & Terminaling

  

Corporate & Other

  

Intercompany Elimination (1)

  

Consolidated

  

Refinery Operations

  

Tolling & Terminaling

  

Corporate & Other

  

Intercompany Elimination

  

Consolidated

 
  

(in thousands)

 
                                         

Segment revenue

 $69,590  $1,537     $(772) $70,355  $81,280  $1,759  $-  $(930) $82,109 
                                         

Crude oil, fuel use, and chemicals

  62,279            62,279   80,069   -   -   -   80,069 

Other conversion costs

  7,998         (772)  7,226   5,243   -   -   (930)  4,313 

Tolling and terminaling costs

     174         174   -   400   -   -   400 

Depreciation and amortization

  302   342         644   302   342   -   -   644 

Total costs of goods sold

  70,579   516   -   (772)  70,323   85,614   742   -   (930)  85,426 
                                         

LEH operating fee, related party

  279            279   202   -   -   -   202 

General and administrative expenses

  529   70   1,034      1,633   305   69   667   -   1,041 

Other operating expenses(2)

        117      117   -   -   177   -   177 

Depreciation and amortization

        74      74   -   -   61   -   61 

Impairment of fixed assets

          3,026       3,026                     

Interest, net

  249   437   163      849   900   512   136   -   1,548 

Total costs and expenses

  71,636   1,023   4,414   (772)  76,301   87,021   1,323   1,041   (930)  88,455 
                                         

Income (loss) before income taxes

  (2,046)  514   (4,414)  -   (5,946)  (5,741)  436   (1,041)  -   (6,346)
                                         

Income tax benefit

  -   -   1,270   -   1,270   -   -   1,346   -   1,346 
                                         

Net income (loss)

 $(2,046) $514  $(3,144) $-  $(4,676) $(5,741) $436  $305  $-  $(5,000)
  

Nine Months Ended

 
  

September 30,

 
  

2025

  

2024

 
  

Refinery Operations

  

Tolling & Terminaling

  

Corporate & Other

  

Intercompany Elimination (1)

  

Consolidated

  

Refinery Operations

  

Tolling & Terminaling

  

Corporate & Other

  

Intercompany Elimination (1)

  

Consolidated

 
  

(in thousands)

 
                                         

Segment revenue

 $208,253  $4,289  $-  $(1,912) $210,630  $239,743  $5,053  $-  $(2,006) $242,790 
                                         

Crude oil, fuel use, and chemicals

  187,524   -   -   -   187,524   221,558   -   -   -   221,558 

Other conversion costs

  16,000   -   -   (1,912)  14,088   16,917   -   -   (2,006)  14,911 

Tolling and terminaling costs

     436   -   -   436   -   1,220   -   -   1,220 

Depreciation and amortization

  901   1,026   -   -   1,927   904   1,026   -   -   1,930 

Total costs of goods sold

  204,425   1,462   -   (1,912)  203,975   239,379   2,246   -   (2,006)  239,619 
                                         

LEH operating fee, related party

  737         -   737   628   -   -   -   628 

General and administrative expenses

  1,448   230   2,014   -   3,692   933   161   2,401   -   3,495 

Other operating expenses(2)

        361   -   361   -   -   457   -   457 

Depreciation and amortization

        222   -   222   -   -   184   -   184 

Impairment of fixed assets

          3,026       3,026                     

Interest, net

  2,013   1,358   494   -   3,865   2,440   1,506   408   -   4,354 

Total costs and expenses

  208,623   3,050   6,117   (1,912)  215,878   243,380   3,913   3,450   (2,006)  248,737 
                                         

Income (loss) before income taxes

  (370)  1,239   (6,117)  -   (5,248)  (3,637)  1,140   (3,450)  -   (5,947)
                                         

Income tax benefit

  -   -   1,094   -   1,094   -   -   1,221   -   1,221 
                                         

Net income (loss)

 $(370) $1,239  $(5,023) $-  $(4,154) $(3,637) $1,140  $(2,229) $-  $(4,726)
Segment, Reconciliation of Capital Expenditures from Segments to Consolidated [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in thousands)

  

(in thousands)

 

Capital expenditures

                

Refinery operations (1)

 $168  $-  $336  $- 

Total capital expenditures

 $168  $-  $336  $- 
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
  September 30,  December 31, 
  

2025

  

2024

 
  

(in thousands)

 

Identifiable assets

        

Refinery operations

 $82,506  $78,996 

Tolling and terminaling

  16,299   16,904 

Corporate and other

  6,311   5,996 

Total identifiable assets

 $105,116  $101,896