XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Note 3 - Related-Party Transactions (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Schedule of Related Party Transactions [Table Text Block]
  

Original

  

Monthly

  
  

Principal

  

Payment

  

Loan Description

Parties

(in millions)

Maturity Date

 

(in millions)

Interest Rate

Loan Purpose

Second Amended and Restated Affiliate Revolving Credit Agreement

Blue Dolphin and Subsidiaries

$15 maximum(1)April 2026 

Set-off against other obligations Borrower owes to Lender

WSJ Prime + 2.00%

Working capital

 

LEH and Subsidiaries

      

Amended and Restated BDPL-LEH Loan Agreement

LEH

$4.0

April 2027

 

$0.25

12.00%

Working capital

 

BDPL

      
Schedule of Related Party Transactions, Consolidated Balance Sheets [Table Text Block]
  September 30,  December 31, 
  

2025

  

2024

 
  

(in thousands)

 
         

Current assets

        

Accounts receivable, related party

 $8,056  $5,247 

Current liabilities

        

Accounts payable, related party

  -   - 
Schedule of Outstanding Long-term Debt to Related Parties [Table Text Block]
  September 30,  December 31 
  

2025

  

2024

 
  

(in thousands)

 

LEH

        

Amended and Restated BDPL-LEH Loan Agreement

 $4,000  $4,000 

Line of credit, related party

  11,925   3,250 

LEH Total

  15,925   7,250 
         

Less: Long-term debt, related party, current portion

  (2,555)  (1,459)

Less: Line of credit, related party

  (11,925)  (3,250)

Long-term debt, related party, net of current portion

 $1,445  $2,541 
  September 30,  December 31 
  

2025

  

2024

 
  

(in thousands)

 

LEH

        

Amended and Restated BDPL-LEH Loan Agreement

 $96  $1,308 

Line of credit, related party

  -   - 

LEH Total

  96   1,308 

Jonathan Carroll

        

Guaranty fee agreements

  185   129 
   281   1,437 
         

Less: Long-term debt, related party, current portion

  (281)  (1,437)

Long-term interest payable, related party, net of current portion

 $-  $- 
Schedule of Related Party Transactions, Consolidated Statements of Operations [Table Text Block]
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in thousands, except percent amounts)

  

(in thousands, except percent amounts)

 

Refinery operations

                                

LEH

 $28,123   40.0% $21,185   25.8% $77,192   36.6% $84,591   34.8%

Third-Parties

  41,467   58.9%  60,095   73.2%  131,061   62.2%  155,152   63.9%

Tolling and terminaling

                                

LEH

  585   0.8%  540   0.7%  1,665   0.8%  1,620   0.7%

Third-Parties

  180   0.3%  289   0.4%  712   0.3%  1,427   0.6%
  $70,355   100.0% $82,109   100.0% $210,630   100.0% $242,790   100.0%
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in thousands)

  

(in thousands)

 

Jonathan Carroll

                

Guaranty Fee Agreements

                

Tied to First Term Loan Due 2034

 $90  $96  $275  $291 

Tied to NPS Term Loan Due 2031

  45   66   138   166 

Tied to Second Term Loan Due 2034

  38   40   115   121 

Tied to Blue Dolphin Term Loan Due 2051

  10   10   30   30 

LEH

                

Amended and Restated BDPL-LEH Loan Agreement

  135   106   394   318 
  $318  $318  $952  $926