XML 67 R55.htm IDEA: XBRL DOCUMENT v3.25.2
Note 9 - Third-party Long-term Debt (Details Textual)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2021
May 31, 2021
USD ($)
Aug. 31, 2020
Jun. 30, 2025
USD ($)
a
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
a
Jun. 30, 2024
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
Jan. 01, 2023
USD ($)
Restricted Cash, Current       $ 1,000   $ 1,000     $ 1,000  
Amortization of Debt Issuance Costs           102 $ 101      
Small Business Administration SBA [Member] | BDEC Term Loan Due 2051 [Member]                    
Debt Instrument, Face Amount                   $ 2,000
Veritex Community Bank [Member] | LE Term Loan Due 2034 [Member]                    
Debt Instrument, Face Amount                   $ 25,000
Nonrelated Party [Member]                    
Amortization of Debt Issuance Costs       100 $ 100 100 $ 100      
Nonrelated Party [Member] | Greater Nevada Credit Union (GNCU) [Member] | NPS Term Loan Due 2031 [Member]                    
Debt Instrument, Period of Interest Only Payments (Month) 36 months                  
Debt Instrument, Face Amount [1]       $ 10,000   $ 10,000        
Area of Land (Acre) | a       56   56        
Nonrelated Party [Member] | Small Business Administration SBA [Member]                    
Debt Instrument, Payment Deferral Period (Month)     30 months              
Nonrelated Party [Member] | Small Business Administration SBA [Member] | BDEC Term Loan Due 2051 [Member]                    
Debt Instrument, Face Amount   $ 500                
Proceeds from Issuance of Debt               $ 1,500    
Debt Instrument, Payment Deferral Period (Month)   30 months                
Nonrelated Party [Member] | Veritex Community Bank [Member] | LE Term Loan Due 2034 [Member]                    
Debt Instrument, Face Amount [2]       $ 25,000   $ 25,000        
Debt Instrument, Collateral Amount       5,000   5,000        
Escrow Deposit       1,000   1,000        
Nonrelated Party [Member] | Veritex Community Bank [Member]                    
Restricted Cash Noncurrent, Minimum Required Amount       1,000   1,000        
Restricted Cash, Current       $ 1,000   $ 1,000     $ 1,000  
[1] Loan requires monthly interest-only payments for the first thirty-six (36) months. Afterwards, principal and interest payments are due monthly through loan maturity. First principal payment commenced in November 2024. As of June 30, 2025 and the filing date of this report, the NPS Term Loan Due 2031 was in default due to non-financial covenant violations.
[2] Our secured loan agreements with Veritex are subject to certain financial and non-financial covenants. As of June 30, 2025, LE and LRM were in default related to financial covenants under the LE Term Loan Due 2034 and LRM Term Loan Due 2034. With respect to non-financial covenants, we are required to have a balance of $1.0 million in a payment reserve account held by Veritex. At June 30, 2025 and December 31, 2024 restricted cash totaled $1.0 million.