XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Note 3 - Related-Party Transactions (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Related Party Transactions [Table Text Block]
  

Original

  

Monthly

  
  

Principal

  

Payment

  

Loan Description

Parties

(in millions)

Maturity Date

 

(in millions)

Interest Rate

Loan Purpose

Second Amended and Restated Affiliate Revolving Credit Agreement

Blue Dolphin and Subsidiaries

$15 maximum(1)April 2026 

Set-off against other obligations Borrower owes to Lender

WSJ Prime + 2.00%

Working capital

 

LEH and Subsidiaries

      

Amended and Restated BDPL-LEH Loan Agreement

LEH

$4.0

April 2027

 

$0.25

12.00%

Working capital

 

BDPL

      
Schedule of Related Party Transactions, Consolidated Balance Sheets [Table Text Block]
  June 30,  December 31, 
  

2025

  

2024

 
  

(in thousands)

 
         

Current assets

        

Accounts receivable, related party

 $8,398  $5,247 

Current liabilities

        

Accounts payable, related party

  -   - 
Schedule of Outstanding Long-term Debt to Related Parties [Table Text Block]
  June 30,  December 31 
  

2025

  

2024

 
  

(in thousands)

 

LEH

        

Amended and Restated BDPL-LEH Loan Agreement

 $4,000  $4,000 

Line of credit, related party

  10,200   3,250 

LEH Total

  14,200   7,250 
         

Less: Long-term debt, related party, current portion

  (1,862)  (1,459)

Less: Line of credit, related party

  (10,200)  (3,250)

Long-term debt, related party, net of current portion

 $2,138  $2,541 
  June 30,  December 31 
  

2025

  

2024

 
  

(in thousands)

 

LEH

        

Amended and Restated BDPL-LEH Loan Agreement

 $711  $1,308 

Line of credit, related party

  -   - 

LEH Total

  711   1,308 

Jonathan Carroll

        

Guaranty fee agreements

  102   129 
   813   1,437 
         

Less: Long-term debt, related party, current portion

  (813)  (1,437)

Long-term interest payable, related party, net of current portion

 $-  $- 
Schedule of Related Party Transactions, Consolidated Statements of Operations [Table Text Block]
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in thousands, except percent amounts)

  

(in thousands, except percent amounts)

 

Refinery operations

                                

LEH

 $24,121   42.6% $26,026   37.4% $49,069   35.0% $53,420   33.2%

Third-Parties

  31,674   56.0%  42,522   61.0%  89,594   63.9%  105,043   65.4%

Tolling and terminaling

                                

LEH

  540   1.0%  540   0.8%  1,080   0.8%  1,080   0.7%

Third-Parties

  248   0.4%  571   0.8%  532   0.4%  1,138   0.7%
  $56,583   100.0% $69,659   100.0% $140,275   100.0% $160,681   100.0%
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in thousands)

  

(in thousands)

 

Jonathan Carroll

                

Guaranty Fee Agreements

                

Tied to First Term Loan Due 2034

 $92  $97  $185  $195 

Tied to NPS Term Loan Due 2031

  47   50   93   100 

Tied to Second Term Loan Due 2034

  38   40   77   81 

Tied to Blue Dolphin Term Loan Due 2051

  10   10   20   20 

LEH

                

Amended and Restated BDPL-LEH Loan Agreement

  153   106   259   212 
  $340  $303  $634  $608