XML 64 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES    
Net income (loss) $ (18,284,632) $ 183,854
Loss from discontinued operations 4,443,566   
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depletion, depreciation and amortization 1,611,708 17,684
Impairment expense 9,435,745   
Unrealized loss on derivatives 136,100   
Amortization of debt issue costs 33,799 33,799
Amortization of intangible assets 10,468 (10,468)
Accretion expense 105,032   
Abandonment expense 503,454   
Common stock issued for services 163,499   
Bad debt expense 9,508   
Changes in operating assets and liabilities (net of effects of Acquisition in 2012)    
Restricted cash 102,411 33,797
Accounts receivable (14,724,996)   
Prepaid expenses and other current assets 43,894 (58,712)
Deposits (763,421) (397,407)
Inventory 2,288,436 (4,484,521)
Accounts payable, accrued expenses and other liabilities 12,160,088 4,950,484
Accounts payable, related party 3,228,128 (16,227)
Net cash provided by operating activities - continuing operations 502,787 252,283
Net cash used in operating activities - discontinued operations (435,460)   
Net cash provided by operating activities 67,327 252,283
INVESTING ACTIVITIES    
Capital expenditures (2,852,460) (3,507,850)
Cash acquired on Acquisition 1,674,709   
Net cash used in investing activities (1,177,751) (3,507,850)
FINANCING ACTIVITIES    
Proceeds from issuance of debt 4,788,623 3,304,300
Payments on long term debt (3,276,748) (42,610)
Proceeds from notes payable 24,548   
Payments on notes payable (26,925) (5,034)
Proceeds from excercse of stock options 20,000   
Net cash provided by financing activities 1,529,498 3,256,656
Net increase in cash and cash equivalents 419,074 1,089
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,822 733
CASH AND CASH EQUIVALENTS AT END OF PERIOD 420,896 1,822
Non-cash investing and financing activities:    
Related party payable converted to equity 993,732   
Issuance of stock for acquisition of Blue Dolphin at fair value, inclusive of cash acquired of $1,674,709 18,046,154   
Accrued services payable converted to common stock $ 183,500