XML 21 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. LE Acquisition (Details1) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
REVENUE FROM OPERATIONS    
Total revenue from operations $ 429,480  
COST OF OPERATIONS    
Abandonment expense 1,184,549   
Impairment of oil and gas properties 9,435,745   
Bad debt expense 9,508   
OTHER INCOME (EXPENSE)    
Loss from discontinued operations, net of tax (4,443,566)   
Net loss 13,078,963  
Historical Blue Dolphin
   
REVENUE FROM OPERATIONS    
Refined product sales     
Pipeline operations 446,236 931,500
Oil and gas sales 28,957 1,342,718
Total revenue from operations 475,193 2,274,218
COST OF OPERATIONS    
Cost of refined products sold     
Refinery operating expenses     
Pipeline operating expenses 450,634 1,008,859
Lease operating expenses 66,122 1,174,252
Abandonment expense 1,184,549  
Depletion, depreciation and amortization 571,164 591,927
Impairment of oil and gas properties 9,435,745  
Bad debt expense 9,508  
General and administrative expenses 1,954,196 1,574,364
Accretion expense 115,812 131,690
Total cost of operations 13,787,730 4,733,798
Gain on sale of property and equipment    3,081,053
Loss from operations (13,312,537) 621,473
OTHER INCOME (EXPENSE)    
Net tank rental revenue      
Interest and other income 9,720 17,383
Interest expense (2,529)   
Total other income (expense) 7,191 17,383
Loss before income taxes (13,305,346) 638,856
Income tax expense (9,678) (20,921)
Loss from continuing operations, net of tax (13,315,024)  
Loss from discontinued operations, net of tax (4,445,433)  
Net loss (17,760,457) 617,935
Historical LE
   
REVENUE FROM OPERATIONS    
Refined product sales 351,665,234  
Pipeline operations      
Oil and gas sales      
Total revenue from operations 351,665,234   
COST OF OPERATIONS    
Cost of refined products sold 342,035,755  
Refinery operating expenses 8,603,155  
Pipeline operating expenses      
Lease operating expenses      
Abandonment expense     
Depletion, depreciation and amortization 1,082,124 17,684
Impairment of oil and gas properties     
Bad debt expense     
General and administrative expenses 295,694 645,444
Accretion expense      
Total cost of operations 352,022,393 663,128
Gain on sale of property and equipment 5,665   
Loss from operations (357,159) (663,128)
OTHER INCOME (EXPENSE)    
Net tank rental revenue 534,047 874,421
Interest and other income 13,059 23,901
Interest expense (952,050) (51,340)
Total other income (expense) (404,944) 846,982
Loss before income taxes (762,103) 183,854
Income tax expense      
Loss from continuing operations, net of tax (762,103)  
Loss from discontinued operations, net of tax     
Net loss (762,103) 183,854
Pro Forma Consolidated
   
REVENUE FROM OPERATIONS    
Refined product sales 351,665,234  
Pipeline operations 446,236 931,500
Oil and gas sales 28,957 1,342,718
Total revenue from operations 352,140,427 2,274,218
COST OF OPERATIONS    
Cost of refined products sold 342,035,755  
Refinery operating expenses 8,603,155  
Pipeline operating expenses 450,634 1,008,859
Lease operating expenses 66,122 1,174,252
Abandonment expense 1,184,549  
Depletion, depreciation and amortization 1,653,288 609,611
Impairment of oil and gas properties 9,435,745  
Bad debt expense 9,508  
General and administrative expenses 2,249,890 2,219,808
Accretion expense 115,812 131,690
Total cost of operations 365,810,123 5,396,926
Gain on sale of property and equipment 5,665 3,081,053
Loss from operations (13,669,696) (41,655)
OTHER INCOME (EXPENSE)    
Net tank rental revenue 534,047 874,421
Interest and other income 22,779 41,284
Interest expense (954,579) (51,340)
Total other income (expense) (397,753) 864,365
Loss before income taxes (14,067,449) 822,710
Income tax expense (9,678) (20,921)
Loss from continuing operations, net of tax (14,077,127)  
Loss from discontinued operations, net of tax (4,445,433)  
Net loss $ (18,522,560) $ 801,789