XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income (loss) $ (22,998) $ 33,570 $ 112,290
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 286,321 290,405 299,509
Deferred income taxes (2,705) (50,200) 8,153
Gain on disposal of property and equipment (15,674) (15,331) (42,440)
Restructuring and impairment 44,225 0 0
Non-cash equity compensation 10,691 8,856 11,943
Insurance and claims accruals, net of current portion (45,607) (2,777) (5,246)
Loss (gain) on investments in equity securities 68 (7,930) 278
Loss (earnings) from equity method investment (656) (556) 1,046
Change in fair value of contingent consideration (7,815) 0 0
Other (15,830) (9,298) (7,612)
Changes in certain working capital items:      
Accounts receivable, net (3,262) 53,260 73,921
Other current assets (16,422) 16,703 10,266
Accounts payable (16,700) (10,391) 3,288
Other current liabilities (11,806) 23,423 8,970
Net cash provided by operating activities 181,830 329,734 474,366
Cash flows from investing activities:      
Additions to property and equipment (250,364) (413,799) (598,785)
Proceeds from sales of property and equipment 87,618 178,912 190,087
Net cash invested in acquisitions 0 0 (188)
Investment in equity securities, net (6,042) (6,042) (2,931)
Payments to acquire equity method investment (4,360) (3,820) (3,385)
Purchase of promissory note 0 0 (25,000)
Decrease in notes receivable 1,576 3,301 5,258
Net cash used in investing activities (171,572) (241,448) (434,944)
Cash flows from financing activities:      
Repayments of short-term debt (58,000) (92,500) (50,000)
Proceeds from issuance of short-term debt 55,000 110,000 45,000
Repayments of long-term debt (320,000) (221,250) (90,000)
Proceeds from issuance of long-term debt 425,000 205,000 50,000
Dividends on common stock (34,081) (35,066) (34,208)
Repurchases of common stock (55,553) (67,069) 0
Tax withholding related to net share settlements of restricted stock awards (2,337) (4,831) (6,359)
Other (2,732) 0 (1,500)
Net cash provided by (used in) financing activities 7,297 (105,716) (87,067)
Effect of exchange rate fluctuations on cash 1,615 (3,541) 2,128
Net increase (decrease) in cash and cash equivalents 19,170 (20,971) (45,517)
Cash and cash equivalents, beginning of period 40,752 61,723 107,240
Cash and cash equivalents, end of period 59,922 40,752 61,723
Supplemental disclosures of cash flow information:      
Interest paid 40,585 40,156 27,212
Income taxes paid 38,586 25,831 17,892
Supplemental schedule of non-cash investing and financing activities:      
Notes receivable issued upon sale of property and equipment 2,800 2,577 3,145
Change in fair value of interest rate swaps (1,832) (1,386) (4,512)
Property and equipment acquired included in accounts payable 424 1,069 14,239
Dividends accrued but not yet paid at end of period 8,382 8,659 8,882
Contingent consideration associated with acquisition $ 0 $ 0 $ (800)