XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisition (Tables)
9 Months Ended
Sep. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Business Combination, Recognized Asset Acquired and Liability Assumed
The following table summarizes the preliminary purchase price allocation for the Acquisition, which is subject to change as the Company continues to evaluate the fair value of the assets acquired and liabilities assumed:

(in millions)Amount
Payment to equity holders$176.4 
Payment of TerraSource's outstanding debt71.9 
Transaction expenses paid on behalf of the seller4.1 
Aggregate purchase consideration252.4 
Identifiable assets acquired:
Cash, cash equivalents and restricted cash3.9 
Trade receivables, contract assets and other receivables, net20.1 
Inventories58.4 
Other current assets11.0 
Property and equipment, net20.4 
Intangible assets, net127.2 
Other long-term assets6.0 
Total assets acquired247.0 
Identifiable liabilities assumed:
Current liabilities43.7 
Long-term liabilities36.0 
Total liabilities assumed79.7 
Total identifiable net assets167.3 
Goodwill$85.1 
Schedule of Business Combination, Intangible Asset, Acquired, Finite-Lived
The following table summarizes the identifiable definite-lived intangible assets acquired. All intangible assets acquired in the TerraSource acquisition are subject to amortization:

(in millions except useful lives)Fair ValueEstimated Useful Life (in years)
Trade Names$7.8 10
Patents5.010
Customer Relationships110.010
Other4.4
3 - 5
Total identifiable definite-lived intangible assets acquired$127.2 
Schedule of Business Combination, Pro Forma Information
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2025202420252024
Revenue$350.1 $330.6 $1,076.7 $1,059.6 
Net income (loss)$5.8 $(11.5)$29.1 $(39.2)