XML 68 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operations by Industry Segment and Geographic Area (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Significant Reportable Segment Expenses
Information for the Company's reportable segments are set forth below:

Year Ended December 31, 2024
(in millions)Infrastructure SolutionsMaterials SolutionsTotal
Reportable segment revenues:
Revenues from external customers$837.4 $467.7 $1,305.1 
Intersegment revenues48.3 7.0 55.3 
Total revenues - reportable segments$885.7 $474.7 $1,360.4 
Significant reportable segment expenses:
Manufacturing operation costs:
Equipment$397.8 $231.0 $628.8 
Parts121.5 80.7 202.2 
Other104.8 41.0 145.8 
General and administrative52.4 28.0 80.4 
Sales and marketing44.3 28.1 72.4 
Quality costs (1)
17.3 12.3 29.6 
Research and development16.1 7.7 23.8 
Inventory period costs (2)
10.3 7.8 18.1 
Other segment items (3)
(0.3)0.9 0.6 
Reportable Segment Operating Adjusted EBITDA$121.5 $37.2 $158.7 
Reportable segment assets and capital expenditures:
Assets$1,095.8 $772.3 $1,868.1 
Capital expenditures15.0 5.2 20.2 
(1) Quality costs related to repair or other remediation expenses incurred for corrective action on product failures covered by warranties or voluntarily for certain warranty-type expenses occurring after the normal warranty period expires to help protect the reputation of the Company's products and maintain the goodwill of customers.
(2) Inventory period costs primarily relate to inventory reserves and adjustments and net scrap sales.
(3) Other segment items consists of foreign exchange gains and losses, investment income and loss and other income and expense amounts that are included in Segment Operating Adjusted EBITDA that are not considered to be significant segment expenses.
Year Ended December 31, 2023
(in millions)Infrastructure SolutionsMaterials SolutionsTotal
Reportable segment revenues:
Revenues from external customers$800.4 $537.8 $1,338.2 
Intersegment revenues37.8 1.0 38.8 
Total revenues - reportable segments$838.2 $538.8 $1,377.0 
Significant reportable segment expenses:
Manufacturing operation costs:
Equipment$408.5 $274.4 $682.9 
Parts121.9 82.1 204.0 
Other65.8 41.8 107.6 
General and administrative53.5 39.2 92.7 
Sales and marketing44.6 27.6 72.2 
Quality costs (1)
15.1 12.1 27.2 
Research and development15.1 6.7 21.8 
Inventory period costs (2)
11.3 4.9 16.2 
Other segment items (3)
— (0.7)(0.7)
Reportable Segment Operating Adjusted EBITDA$102.4 $50.7 $153.1 
Reportable segment assets and capital expenditures:
Assets$1,041.5 $800.2 $1,841.7 
Capital expenditures24.8 8.9 33.7 
(1) Quality costs related to repair or other remediation expenses incurred for corrective action on product failures covered by warranties or voluntarily for certain warranty-type expenses occurring after the normal warranty period expires to help protect the reputation of the Company's products and maintain the goodwill of customers.
(2) Inventory period costs primarily relate to inventory reserves and adjustments and net scrap sales.
(3) Other segment items consists of foreign exchange gains and losses, investment income and loss and other income and expense amounts that are included in Segment Operating Adjusted EBITDA that are not considered to be significant segment expenses.
Year Ended December 31, 2022
(in millions)Infrastructure SolutionsMaterials SolutionsTotal
Reportable segment revenues:
Revenues from external customers$764.2 $510.3 $1,274.5 
Intersegment revenues36.1 2.4 38.5 
Total revenues - reportable segments$800.3 $512.7 $1,313.0 
Significant reportable segment expenses:
Manufacturing operation costs:
Equipment$404.0 $242.3 $646.3 
Parts108.7 96.3 205.0 
Other99.6 58.8 158.4 
General and administrative39.6 27.9 67.5 
Sales and marketing37.7 22.5 60.2 
Quality costs (1)
12.9 6.6 19.5 
Research and development15.7 10.4 26.1 
Inventory period costs (2)
12.8 (0.8)12.0 
Other segment items (3)
0.1 0.7 0.8 
Reportable Segment Operating Adjusted EBITDA$69.2 $48.0 $117.2 
Reportable segment assets and capital expenditures:
Assets$965.2 $734.6 $1,699.8 
Capital expenditures31.1 9.0 40.1 
(1) Quality costs related to repair or other remediation expenses incurred for corrective action on product failures covered by warranties or voluntarily for certain warranty-type expenses occurring after the normal warranty period expires to help protect the reputation of the Company's products and maintain the goodwill of customers.
(2) Inventory period costs primarily relate to inventory reserves and adjustments and net scrap sales.
(3) Other segment items consists of foreign exchange gains and losses, investment income and loss and other income and expense amounts that are included in Segment Operating Adjusted EBITDA that are not considered to be significant segment expenses.
Schedule of Totals Segment Information for all Reportable Segments Reconciled to Consolidated Totals
Reconciliations for the Company's reportable segment information are set forth below:

Years Ended December 31,
(in millions)202420232022
Reconciliation of reportable segment revenues to "Net sales"
Total revenues - reportable segments$1,360.4 $1,377.0 $1,313.0 
Elimination of intersegment revenues(55.3)(38.8)(38.5)
Net sales$1,305.1 $1,338.2 $1,274.5 
Reconciliation of Reportable Segment Operating Adjusted EBITDA to "Income before income taxes"
Segment Operating Adjusted EBITDA - reportable segments$158.7 $153.1 $117.2 
Corporate and Other expenses(46.9)(43.1)(46.4)
Transformation program(32.8)(29.2)(25.5)
Restructuring and other related charges(9.5)(7.7)(6.2)
Goodwill impairment(20.2)— — 
Asset impairment— (1.2)(3.5)
Gain on sale of property, equipment and business, net1.1 3.1 0.7 
Transaction costs(0.8)— (2.0)
Interest expense, net(8.7)(6.8)(1.5)
Depreciation and amortization(26.8)(25.6)(27.9)
Net (loss) income attributable to noncontrolling interest(0.2)0.2 (0.5)
Income before income taxes$13.9 $42.8 $4.4 
Reconciliation of reportable segment assets to "Total assets"
Total assets - reportable segments$1,868.1 $1,841.7 $1,699.8 
Corporate and Other864.4 770.9 645.3 
Elimination of intercompany receivables(1,121.1)(999.4)(842.2)
Elimination of investment in subsidiaries(522.9)(521.5)(465.8)
Other(44.9)(32.4)(22.7)
Total assets$1,043.6 $1,059.3 $1,014.4 
Reconciliation of reportable segment capital expenditures to "Expenditures for property and equipment"
Total capital expenditures - reportable segments$20.2 $33.7 $40.1 
Corporate and Other0.3 0.4 0.6 
Total capital expenditures$20.5 $34.1 $40.7 
Schedule of Reconciliation of Assets from Segment to Consolidated Totals
Reconciliations for the Company's reportable segment information are set forth below:

Years Ended December 31,
(in millions)202420232022
Reconciliation of reportable segment revenues to "Net sales"
Total revenues - reportable segments$1,360.4 $1,377.0 $1,313.0 
Elimination of intersegment revenues(55.3)(38.8)(38.5)
Net sales$1,305.1 $1,338.2 $1,274.5 
Reconciliation of Reportable Segment Operating Adjusted EBITDA to "Income before income taxes"
Segment Operating Adjusted EBITDA - reportable segments$158.7 $153.1 $117.2 
Corporate and Other expenses(46.9)(43.1)(46.4)
Transformation program(32.8)(29.2)(25.5)
Restructuring and other related charges(9.5)(7.7)(6.2)
Goodwill impairment(20.2)— — 
Asset impairment— (1.2)(3.5)
Gain on sale of property, equipment and business, net1.1 3.1 0.7 
Transaction costs(0.8)— (2.0)
Interest expense, net(8.7)(6.8)(1.5)
Depreciation and amortization(26.8)(25.6)(27.9)
Net (loss) income attributable to noncontrolling interest(0.2)0.2 (0.5)
Income before income taxes$13.9 $42.8 $4.4 
Reconciliation of reportable segment assets to "Total assets"
Total assets - reportable segments$1,868.1 $1,841.7 $1,699.8 
Corporate and Other864.4 770.9 645.3 
Elimination of intercompany receivables(1,121.1)(999.4)(842.2)
Elimination of investment in subsidiaries(522.9)(521.5)(465.8)
Other(44.9)(32.4)(22.7)
Total assets$1,043.6 $1,059.3 $1,014.4 
Reconciliation of reportable segment capital expenditures to "Expenditures for property and equipment"
Total capital expenditures - reportable segments$20.2 $33.7 $40.1 
Corporate and Other0.3 0.4 0.6 
Total capital expenditures$20.5 $34.1 $40.7 
Schedule of Sales into Major Geographic Regions
"Net sales" into major geographic regions, attributable to the shipping location or the location where service was performed, were as follows:

Years Ended December 31,
(in millions)202420232022
United States$1,015.4 $1,083.4 $1,014.3 
Canada67.4 58.5 63.0 
Australia and Oceania52.3 55.7 46.7 
Africa40.5 36.6 36.1 
Brazil32.9 27.0 24.8 
Mexico23.8 8.4 10.7 
Other European Countries23.7 26.2 28.0 
South America (excluding Brazil)17.8 19.8 20.0 
Other Asian Countries12.3 7.7 10.3 
Post-Soviet States (excluding Russia)7.2 2.5 2.7 
Central America (excluding Mexico)5.6 4.1 10.7 
West Indies3.8 2.5 0.4 
Middle East1.8 4.9 3.1 
India0.6 0.6 2.9 
Japan and Korea— 0.3 0.4 
Russia— — 0.3 
Other— — 0.1 
Total foreign289.7 254.8 260.2 
Total consolidated sales$1,305.1 $1,338.2 $1,274.5 
Schedule of Long-Lived Assets by Major Geographic Region
"Property and equipment, net" by major geographic region is as follows:

December 31,
(in millions)20242023
United States$148.2 $151.7 
United Kingdom16.5 15.2 
Brazil4.9 7.4 
South Africa4.1 3.6 
Australia4.0 4.4 
Canada 3.9 5.0 
France0.1 0.2 
Chile0.1 0.1 
Other0.1 — 
Total foreign33.7 35.9 
Total property and equipment, net$181.9 $187.6