XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of March 31, 2022 and December 31, 2021 are reflected below.

 

 

 

(In Thousands)

 

 

 

March 31, 2022

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

139,522

 

 

$

139,522

 

 

$

139,522

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

8,677

 

 

 

8,690

 

 

 

-

 

 

 

8,690

 

 

 

-

 

Securities - available-for-sale

 

 

413,996

 

 

 

413,996

 

 

 

99,545

 

 

 

310,949

 

 

 

3,502

 

Other securities

 

 

8,568

 

 

 

8,568

 

 

 

-

 

 

 

-

 

 

 

8,568

 

Loans held for sale

 

 

6,060

 

 

 

6,162

 

 

 

-

 

 

 

-

 

 

 

6,162

 

Loans, net

 

 

1,945,449

 

 

 

1,969,643

 

 

 

-

 

 

 

-

 

 

 

1,969,643

 

Interest receivable

 

 

7,961

 

 

 

7,961

 

 

 

-

 

 

 

-

 

 

 

7,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

1,308,762

 

 

$

1,306,633

 

 

$

-

 

 

$

-

 

 

$

1,306,633

 

Non-interest bearing deposits

 

 

497,249

 

 

 

497,249

 

 

 

-

 

 

 

497,249

 

 

 

-

 

Time deposits

 

 

447,586

 

 

 

451,085

 

 

 

-

 

 

 

-

 

 

 

451,085

 

Total Deposits

 

 

2,253,597

 

 

 

2,254,967

 

 

 

-

 

 

 

497,249

 

 

 

1,757,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

31,680

 

 

 

31,680

 

 

 

-

 

 

 

-

 

 

 

31,680

 

Federal Home Loan Bank advances

 

 

22,656

 

 

 

22,448

 

 

 

-

 

 

 

-

 

 

 

22,448

 

Other borrowings

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

40,000

 

 

 

-

 

Subordinated notes, net of unamortized issuance costs

 

 

34,499

 

 

 

35,000

 

 

 

-

 

 

 

35,000

 

 

 

-

 

Interest payable

 

 

823

 

 

 

823

 

 

 

-

 

 

 

-

 

 

 

823

 

 

 

 

 

 

 

(In Thousands)

 

 

 

December 31, 2021

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

180,823

 

 

$

180,832

 

 

$

180,823

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

10,913

 

 

 

10,933

 

 

 

-

 

 

 

10,933

 

 

 

-

 

Securities - available-for-sale

 

 

429,931

 

 

 

429,931

 

 

 

89,177

 

 

 

335,981

 

 

 

4,773

 

Other securities

 

 

8,162

 

 

 

8,162

 

 

 

-

 

 

 

-

 

 

 

8,162

 

Loans held for sale

 

 

7,714

 

 

 

7,844

 

 

 

-

 

 

 

-

 

 

 

7,844

 

Loans, net

 

 

1,841,177

 

 

 

1,864,386

 

 

 

-

 

 

 

-

 

 

 

1,864,386

 

Interest receivable

 

 

7,209

 

 

 

7,209

 

 

 

-

 

 

 

-

 

 

 

7,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

1,248,294

 

 

$

1,248,044

 

 

$

-

 

 

$

-

 

 

$

1,248,044

 

Non-interest bearing deposits

 

 

473,689

 

 

 

473,689

 

 

 

-

 

 

 

473,689

 

 

 

-

 

Time deposits

 

 

471,479

 

 

 

475,810

 

 

 

-

 

 

 

-

 

 

 

475,810

 

Total Deposits

 

 

2,193,462

 

 

 

2,197,543

 

 

 

-

 

 

 

473,689

 

 

 

1,723,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under

   agreement to repurchase

 

 

29,268

 

 

 

29,268

 

 

 

-

 

 

 

-

 

 

 

29,268

 

Federal Home Loan Bank advances

 

 

24,065

 

 

 

24,305

 

 

 

-

 

 

 

-

 

 

 

24,305

 

Other borrowings

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

40,000

 

 

 

-

 

Subordinated notes, net of unamortized issuance costs

 

 

34,471

 

 

 

35,000

 

 

 

-

 

 

 

35,000

 

 

 

-

 

Interest payable

 

 

1,125

 

 

 

1,125

 

 

 

-

 

 

 

-

 

 

 

1,125

 

 

Financial Assets Measured at Fair Value on Recurring Basis

The following summarizes financial assets measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021, segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (In Thousands)

 

March 31, 2022

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

99,545

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

143,807

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

105,060

 

 

 

-

 

State and local governments

 

 

-

 

 

 

62,082

 

 

 

3,502

 

Total Securities Available-for-Sale

 

$

99,545

 

 

$

310,949

 

 

$

3,502

 

 

 

December 31, 2021

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets - (Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

89,177

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

156,886

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

117,927

 

 

 

-

 

State and local governments

 

 

-

 

 

 

61,168

 

 

 

4,773

 

Total Securities Available-for-Sale

 

$

89,177

 

 

$

335,981

 

 

$

4,773

 

Changes in the Level 3 Fair-Value Category of Unobservable Inputs

The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of the three month periods ended March 31, 2022 and March 31, 2021.  For the three month period ended March 31, 2022, there was one security transfer from Level 3 to Level 2.

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2022

 

$

2,307

 

 

$

2,466

 

 

$

4,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

(39

)

 

 

(83

)

 

 

(122

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

(160

)

 

 

-

 

 

 

(160

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification & Adjustments

 

 

-

 

 

 

(989

)

 

 

(989

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

$

2,108

 

 

$

1,394

 

 

$

3,502

 

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

Governments

Tax-Exempt

 

 

State and Local

Governments

Taxable

 

 

State and Local

Governments

Total

 

Balance at January 1, 2021

 

$

-

 

 

$

1,562

 

 

$

1,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Market Value

 

 

-

 

 

 

(23

)

 

 

(23

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification & Adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

$

-

 

 

$

1,539

 

 

$

1,539

 

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

March 31, 2022

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

3,502

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0.97-2.94% (2.45%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

7,099

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

20.00-36.49% (31.27%)

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

3,336

 

 

Discounted Cash Flow

 

Constant prepayment rate and probability of default / Discount rate

 

4.39-18.42% (11.54%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   residential

 

 

-

 

 

Appraisals

 

Discount to reflect current

market

 

— %

( — %)

 

 

 

(In Thousands)

 

 

 

 

 

 

Range

 

 

Fair Value at

 

 

 

 

 

 

(Weighted

 

 

December 31, 2021

 

 

Valuation Technique

 

Unobservable Inputs

 

Average)

State and local government

 

$

4,773

 

 

Discounted Cash Flow

 

Credit strength of underlying project or

entity / Discount rate

 

0.21-1.77% (1.33%)

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

   impaired loans

 

 

8,527

 

 

Collateral based

measurements

 

Discount to reflect current market

conditions and ultimate collectability

 

20.00-53.95% (34.78%)

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

3,157

 

 

Discounted Cash Flow

 

Constant prepayment rate and probability of default / Discount rate

 

1.94-27.70% (18.44%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned -

   residential

 

 

99

 

 

Appraisals

 

Discount to reflect current

market

 

32.72% (32.72%)

Impaired Loans

 


 

The following table presents impaired loans as recorded at fair value on March 31, 2022 and December 31, 2021:

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at March 31, 2022

 

 

 

(In Thousands)

 

 

 

Balance at

March 31, 2022

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

7,099

 

 

$

-

 

 

$

-

 

 

$

7,099

 

Mortgage servicing rights

 

 

3,336

 

 

 

-

 

 

 

-

 

 

 

3,336

 

Other real estate

   owned - residential

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2021

 

 

 

(In Thousands)

 

 

 

Balance at

December 31, 2021

 

 

Quoted Prices

in Active

Markets for

Identical

Assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Collateral dependent

   impaired loans

 

$

8,527

 

 

$

-

 

 

$

-

 

 

$

8,527

 

Mortgage servicing rights

 

 

3,157

 

 

 

-

 

 

 

-

 

 

 

3,157

 

Other real estate

   owned - residential

 

 

99

 

 

 

-

 

 

 

-

 

 

 

99